Subscribe

Kikkoman Corporation (2801.T)

JPY1,620.50 -17.50 (-1.07%)
JP JPX Consumer Defensive Packaged Foods
Address 250 Noda 278-8601
Noda, JP
CEO Shozaburo Nakano
IPO 2000-01-04
ISIN JP3240400006

Explore sections of this company profile

Also trades on Other OTC · KIKOF (USD) Other OTC · KIKOY (USD) Tokyo Stock Exchange · 2801.T (JPY)
Description

Kikkoman Corporation, through its subsidiaries, engages in the manufacture and sale of food products in Japan and internationally. It offers soy sauce, soy sauce soup bases, and Del Monte seasonings; soy milk and Del Monte beverages; mirin and wines. The company also manufactures and sells canned fruits, corn products, and tomato ketchup; health foods; and purchases and sells oriental food products, as well as other products. In addition, it produces and sells clinical diagnostic enzymes, hygiene test agents, hyaluronic acid, as well as chemical products; and offers real estate rental, transportation, logistics, and warehousing services. The company was formerly known as Kikkoman Shoyu Co., Ltd. and changed its name to Kikkoman Corporation in 1980. Kikkoman Corporation was founded in 1917 and is headquartered in Noda, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,620.50 -17.50 (-1.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.05
Float Shares
662.04M
Free Float %
71.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.43% -0.18% -2.35% -7.13% -2.59% -1.59% +5.33% -15.98% -2.04% +77.23% +931.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,620.50
DCF (Unlevered) 2,691.11 +66.1%
DCF (Levered) 3,567.60 +120.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 42% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 7 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.77
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +5.2% Q1'26: +11.1% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +1.5% Q1'26: +23.1% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +6.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +10.7% Q1'26: +8.5% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +11.3% Q1'26: +9.6% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -1.7% Q1'26: -1.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.58× Q1'26: 0.66× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 95% × Ke + 5% × Kd (7.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,715.51 Current price: 1,620.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
12 Rev. Ana.
12 EPS Ana.
Mar 2027
10 Rev. Ana.
11 EPS Ana.
Mar 2028
11 Rev. Ana.
11 EPS Ana.
Mar 2029
9 Rev. Ana.
9 EPS Ana.
Mar 2030
4 Rev. Ana.
3 EPS Ana.
Mar 2031
3 Rev. Ana.
4 EPS Ana.
Revenue
371.34B
est: 367.43B (+1.1%)
408.37B
est: 409.17B (-0.2%)
402.17B
est: 399.10B (+0.8%)
430.60B
est: 431.15B (-0.1%)
453.57B
est: 452.41B (+0.3%)
439.63B
est: 467.22B (-5.9%)
439.41B
est: 461.41B (-4.8%)
516.44B
est: 510.66B (+1.1%)
618.90B
est: 612.78B (+1.0%)
660.84B
est: 680.55B (-2.9%)
708.98B
est: 706.53B (+0.3%)
740.88B
731.80B – 748.25B
+4.9% YoY
805.99B
788.82B – 825.26B
+8.8% YoY
844.11B
824.02B – 865.07B
+4.7% YoY
886.01B
885.57B – 886.45B
+5.0% YoY
925.35B
904.45B – 947.91B
+4.4% YoY
966.90B
945.07B – 990.47B
+4.5% YoY
EBITDA
39.78B
est: 53.99B (-26.3%)
45.73B
est: 60.13B (-23.9%)
46.33B
est: 58.65B (-21.0%)
49.37B
est: 63.36B (-22.1%)
51.49B
est: 66.48B (-22.5%)
56.30B
est: 68.66B (-18.0%)
61.89B
est: 67.80B (-8.7%)
72.30B
est: 75.04B (-3.6%)
81.02B
est: 90.05B (-10.0%)
97.42B
est: 104.11B (-6.4%)
104.19B
est: 108.08B (-3.6%)
113.34B
111.95B – 114.46B
+4.9% YoY
123.30B
120.67B – 126.24B
+8.8% YoY
129.13B
126.05B – 132.33B
+4.7% YoY
135.54B
135.47B – 135.60B
+5.0% YoY
141.55B
138.36B – 145.00B
+4.4% YoY
147.91B
144.57B – 151.51B
+4.5% YoY
EBIT
25.37B
est: 39.82B (-36.3%)
32.60B
est: 44.35B (-26.5%)
32.84B
est: 43.26B (-24.1%)
36.21B
est: 46.73B (-22.5%)
37.56B
est: 49.04B (-23.4%)
38.04B
est: 50.64B (-24.9%)
42.65B
est: 50.01B (-14.7%)
52.27B
est: 55.35B (-5.6%)
58.78B
est: 66.42B (-11.5%)
73.40B
est: 80.95B (-9.3%)
77.28B
est: 84.05B (-8.1%)
88.13B
87.05B – 89.01B
+4.9% YoY
95.88B
93.83B – 98.17B
+8.8% YoY
100.41B
98.02B – 102.91B
+4.7% YoY
105.40B
105.34B – 105.45B
+5.0% YoY
110.08B
107.59B – 112.76B
+4.4% YoY
115.02B
112.42B – 117.82B
+4.5% YoY
Net Income
15.38B
est: 14.49B (+6.2%)
19.96B
est: 19.72B (+1.2%)
23.81B
est: 24.07B (-1.1%)
23.85B
est: 23.72B (+0.5%)
25.99B
est: 26.36B (-1.4%)
26.83B
est: 27.33B (-1.8%)
31.16B
est: 27.49B (+13.3%)
38.90B
est: 39.12B (-0.6%)
43.73B
est: 41.39B (+5.7%)
56.44B
est: 63.87B (-11.6%)
61.70B
est: 61.44B (+0.4%)
61.62B
60.15B – 62.39B
+0.3% YoY
62.57B
61.71B – 65.74B
+1.6% YoY
65.37B
64.42B – 72.18B
+4.5% YoY
68.70B
67.57B – 79.78B
+5.1% YoY
85.85B
83.33B – 88.57B
+25.0% YoY
93.37B
90.63B – 96.33B
+8.8% YoY
SGA
120.59B
est: 82.91B (+45.4%)
127.56B
est: 92.33B (+38.1%)
126.99B
est: 90.06B (+41.0%)
133.67B
est: 97.29B (+37.4%)
138.20B
est: 102.09B (+35.4%)
142.81B
est: 105.43B (+35.5%)
99.28B
est: 104.12B (-4.6%)
113.85B
est: 115.23B (-1.2%)
131.69B
est: 138.28B (-4.8%)
140.55B
est: 147.39B (-4.6%)
145.16B
est: 153.01B (-5.1%)
160.45B
158.48B – 162.05B
+4.9% YoY
174.55B
170.83B – 178.73B
+8.8% YoY
182.81B
178.46B – 187.35B
+4.7% YoY
191.88B
191.79B – 191.98B
+5.0% YoY
200.40B
195.88B – 205.29B
+4.4% YoY
209.40B
204.67B – 214.50B
+4.5% YoY
EPS
15.64
est: 15.26 (+2.5%)
20.53
est: 20.77 (-1.2%)
24.66
est: 25.35 (-2.7%)
24.74
est: 24.98 (-1.0%)
27.08
est: 27.76 (-2.5%)
27.95
est: 28.78 (-2.9%)
32.46
est: 28.96 (+12.1%)
40.59
est: 41.21 (-1.5%)
45.67
est: 43.60 (+4.8%)
59.19
est: 67.08 (-11.8%)
64.99
est: 65.72 (-1.1%)
65.25
64.42 – 66.82
-0.7% YoY
68.21
66.09 – 70.41
+4.5% YoY
72.74
68.99 – 77.30
+6.6% YoY
78.69
72.37 – 85.45
+8.2% YoY
91.95
89.25 – 94.86
+16.9% YoY
100.00
97.06 – 103.17
+8.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-28 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-27 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-26 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-25 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-22 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-14 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-13 A- 4/5 5/5 3/5 5/5 3/5 2/5 2/5
2026-05-12 A- 4/5 5/5 3/5 5/5 3/5 2/5 2/5
2026-05-11 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 A- 4/5 5/5 3/5 5/5 3/5 2/5 3/5
2026-05-07 A- 4/5 5/5 3/5 5/5 3/5 2/5 3/5
2026-05-01 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
28.80B
OE per share TTM
30.45
Owner's Yield
2.23%
Maintenance CapEx ratio
50.43%
Maint CapEx / Avg PPE
32.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 266 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 UBS MSCI Japan Socially Responsible UCITS ETF hEUR acc U1FB.DE 0.51% 3.06M 0.22%
2 UBS MSCI Japan Socially Responsible UCITS ETF JPY dis JPSR.L 0.51% 3.05M 0.19%
3 Amundi MSCI Japan ESG Broad Transition UCITS ETF EUR Acc J1GR.DE 0.49% 7.29M 0.15%
4 iShares MSCI Japan SRI UCITS ETF SUJD.AS 0.48% 219.4K 0.20%
5 iShares MSCI Japan SRI UCITS ETF JPSG.L 0.48% 147.8K 0.25%
6 iShares MSCI Japan SRI UCITS ETF SUJP.L 0.48% 2.48M 0.20%
7 Xtrackers Nikkei 225 UCITS ETF 2D EUR Hedged XDJE.DE 0.40% 12.63M 0.19%
8 Xtrackers Nikkei 225 UCITS ETF 1D XDJP.L 0.40% 12.64M 0.09%
9 iShares Nikkei 225 UCITS ETF CNKY.L 0.39% 2.67M 0.48%
10 iShares Nikkei 225 UCITS ETF (DE) EXX7.DE 0.39% 1.26M 0.51%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.42M
Shares Outstanding
926.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shozaburo Nakano President, Chief Executive Officer & Representative Director 116M male
Masanao Shimada Senior Executive Corporate Officer & Director 116M male
Kiminae Fujimura Executive Corporate Officer
Osamu Mogi Head of International Business Div, Sr. Managing Executive Officer & Representative Director male
Toshiyuki Sato Corporate Officer & Chief Financial Officer
Tsuyoshi Matsuzaki Executive Corporate Officer & Chief Human Resources Officer male
Asahi Matsuyama Managing Executive Officer, GM of Research & Development and Director male
Yasuharu Nakajima Executive Corporate Officer, Chief Strategy Officer & General Manager, Corporate Planning Division
Hiroshi Ito General Manager of Corporate Communication Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits