Subscribe

Honeys Holdings Co., Ltd. (2792.T)

JPY1,405.00 +1.00 (+0.07%)
JP JPX Consumer Cyclical Apparel - Retail
Address 27-1, Shichihonmatsu 971-8141
Iwaki, JP
CEO Eisuke Ejiri
IPO 2005-04-27
ISIN JP3770080004

Explore sections of this company profile

Description

Established in 1978 and headquartered in Iwaki, Japan, Honeys Holdings Co., Ltd. specializes in the design, production, and sale of women's clothing and fashion accessories. The company markets its apparel lines under various brand names, including GLACIER, Gracia, Cinema club, and Colza. Honeys Holdings manages an extensive retail footprint across Japan, operating 873 stores under banners such as Honeys, Cinema Club, Honey's Dee, and Crossover. In addition to its physical locations, the firm also maintains several online shopping platforms. The company adopted its current name, Honeys Holdings Co., Ltd., in March 2017, having previously operated as Honeys Co. Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,405.00 +1.00 (+0.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
105.2K
Beta
0.31
Float Shares
14.75M
Free Float %
52.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.92% -4.09% -2.06% -7.33% -6.36% -6.30% -6.17% -4.80% +42.90% +37.40% -15.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,405.00
DCF (Unlevered) 2,663.18 +89.5%
DCF (Levered) 2,658.51 +89.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.09
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +6.8%
    -2.6% Q2'26: -2.2% (vs Q2'25)
  • EPS growth Apparel - Retail: +22.0%
    -23.8% Q2'26: -16.9% (vs Q2'25)
  • FCF margin FCF growth · Apparel - Retail: +16.3%
    +6.7% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Apparel - Retail: +8.8%
    +8.2% Q2'26: +15.1% (vs Q2'25)
  • ROIC Apparel - Retail: +9.9%
    +9.1% Q2'26: +18.6% (vs Q2'25)
  • Share dilution Apparel - Retail: +0.1%
    +0.0% Q2'26: +0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×
    0.00× Q2'26: 0.00× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,672.07 Current price: 1,405.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2015
actual
May 2016
actual
May 2017
actual
May 2018
actual
May 2019
actual
May 2020
actual
May 2021
actual
May 2022
actual
May 2023
actual
May 2024
actual
May 2025
actual
May 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
59.02B
est: 58.60B (+0.7%)
58.23B
est: 58.55B (-0.6%)
54.53B
est: 54.50B (+0.1%)
52.44B
est: 54.50B (-3.8%)
49.73B
est: 48.20B (+3.2%)
42.56B
est: 49.50B (-14.0%)
45.37B
est: 46.50B (-2.4%)
47.70B
est: 49.00B (-2.7%)
54.89B
est: 55.00B (-0.2%)
56.57B
est: 58.00B (-2.5%)
57.70B
est: 60.00B (-3.8%)
62.00B
62.00B – 62.00B
+3.3% YoY
EBITDA
3.61B
est: 7.76B (-53.4%)
4.28B
est: 7.75B (-44.7%)
3.81B
est: 7.21B (-47.2%)
3.84B
est: 7.21B (-46.7%)
5.48B
est: 6.38B (-14.1%)
3.46B
est: 6.55B (-47.2%)
4.80B
est: 6.15B (-21.9%)
6.01B
est: 6.48B (-7.3%)
8.91B
est: 7.28B (+22.5%)
8.30B
est: 8.87B (-6.5%)
7.00B
est: 7.96B (-12.1%)
8.22B
8.22B – 8.22B
+3.3% YoY
EBIT
2.17B
est: 6.47B (-66.4%)
2.82B
est: 6.46B (-56.3%)
2.34B
est: 6.02B (-61.2%)
2.60B
est: 6.02B (-56.8%)
4.52B
est: 5.32B (-15.0%)
2.41B
est: 5.47B (-55.8%)
3.77B
est: 5.13B (-26.6%)
4.94B
est: 5.41B (-8.7%)
7.79B
est: 6.07B (+28.3%)
7.13B
est: 7.56B (-5.8%)
5.66B
est: 6.62B (-14.5%)
6.84B
6.84B – 6.84B
+3.3% YoY
Net Income
1.95B
est: 1.43B (+36.3%)
-317.23M
est: 275.94M (-215.0%)
412.88M
est: 1.06B (-60.9%)
195.17M
est: 1.60B (-87.8%)
3.18B
est: 2.15B (+47.8%)
2.52B
est: 4.30B (-41.5%)
2.40B
est: 2.60B (-7.6%)
3.26B
est: 3.20B (+1.7%)
5.34B
est: 4.50B (+18.6%)
4.88B
est: 5.30B (-8.0%)
3.73B
est: 5.70B (-34.6%)
6.40B
6.40B – 6.40B
+12.3% YoY
SGA
32.36B
est: 22.91B (+41.2%)
30.85B
est: 22.89B (+34.7%)
29.01B
est: 21.31B (+36.1%)
27.35B
est: 21.31B (+28.3%)
24.17B
est: 18.85B (+28.2%)
22.41B
est: 19.35B (+15.8%)
23.06B
est: 18.18B (+26.9%)
23.75B
est: 19.16B (+24.0%)
25.76B
est: 21.50B (+19.8%)
27.12B
est: 28.36B (-4.4%)
28.24B
est: 29.31B (-3.6%)
30.29B
30.29B – 30.29B
+3.3% YoY
EPS
69.89
est: 51.30 (+36.2%)
-11.38
est: 9.90 (-214.9%)
14.82
est: 37.90 (-60.9%)
7.00
est: 57.40 (-87.8%)
114.11
est: 77.20 (+47.8%)
90.26
est: 154.30 (-41.5%)
86.25
est: 93.30 (-7.6%)
116.80
est: 114.80 (+1.7%)
191.52
est: 161.50 (+18.6%)
175.02
est: 190.20 (-8.0%)
133.93
est: 204.60 (-34.5%)
229.70
229.70 – 229.70
+12.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-15 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-05-14 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-05-13 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-05-12 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-05-11 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-05-07 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-05-01 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
462.18M
OE per share TTM
16.59
Owner's Yield
1.16%
Maintenance CapEx ratio
11.24%
Maint CapEx / Avg PPE
21.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 30 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 133.4K 0.58%
2 Dimensional - International Small Cap Value ETF DISV 0.01% 278.1K 0.42%
3 Avantis International Small Cap Equity ETF AVDS 0.01% 18.1K 0.30%
4 Dimensional - International Small Cap ETF DFIS 0.00% 241.5K 0.39%
5 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 443.7K 0.06%
6 iShares Core TOPIX ETF 1475.T 0.00% 412.4K 0.05%
7 Dimensional - International Core Equity 2 ETF DFIC 0.00% 210.6K 0.22%
8 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 2.8K 0.22%
9 Vanguard FTSE Pacific ETF VPL 0.00% 151.9K 0.07%
10 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
756.7K
Shares Outstanding
27.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eisuke Ejiri Chief Executive Officer, President & Director male
Noriko Ouchi Managing Executive Officer, GM of Product Headquarters & Director female
Shigenobu Sato Managing Executive Officer, GM of Administration Headquarters, Human Resources Manager & Director male
Tetsu Wago Executive Officer, Deputy GM of the Management Division & GM of the Accounting Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits