Subscribe

Lian Fa International Dining Business Corp. (2756.TWO)

TWD60.40 +0.40 (+0.67%)
TW TWO Consumer Defensive Packaged Foods
Address U-town Building C 221416
New Taipei City, TW
CEO Sheng-Zhong Chen
IPO 2021-01-07
ISIN TW0002756004

Explore sections of this company profile

Description

Lian Fa International Dining Business Corp. manages a diverse array of dining establishments. Its operations encompass the Sharetea tea-beverage franchise network, Mamak eateries specializing in Malaysian cuisine, and the UG Le Ji brand, known for its AI-fashion handcrafted tea beverages. This company, founded in 2004, is headquartered in New Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD60.40 +0.40 (+0.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
41.8K
Beta
-0.06
Float Shares
9.01M
Free Float %
37.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.32% -3.24% -10.88% -25.53% -32.05% -27.78% -39.72% -48.37% -20.95% -27.17% -27.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
60.40
DCF (Unlevered) 369.93 +512.5%
DCF (Levered) 361.65 +498.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.51
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +69.7% Q1'26: +50.6% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +65.8% Q1'26: -1.9% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    -0.8% Q1'26: -5.4% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +8.4% Q1'26: +3.2% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +14.3% Q1'26: +5.8% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -7.5% Q1'26: -1.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    4.55× Q1'26: 11.44× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.00) × ERP
WACC = 76% × Ke + 24% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 381.47 Current price: 60.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
789.60M
est: 976.00M (-19.1%)
739.19M
est: 930.00M (-20.5%)
691.15M
est: 930.00M (-25.7%)
976.00M
976.00M – 976.00M
+4.9% YoY
930.00M
930.00M – 930.00M
-4.7% YoY
EBITDA
236.39M
est: 218.96M (+8.0%)
187.41M
est: 208.64M (-10.2%)
124.63M
est: 197.89M (-37.0%)
207.68M
207.68M – 207.68M
+4.9% YoY
197.89M
197.89M – 197.89M
-4.7% YoY
EBIT
209.19M
est: 171.28M (+22.1%)
163.13M
est: 163.20M (0.0%)
93.52M
est: 169.48M (-44.8%)
177.87M
177.87M – 177.87M
+4.9% YoY
169.48M
169.48M – 169.48M
-4.7% YoY
Net Income
145.69M
est: 158.06M (-7.8%)
111.92M
est: 188.40M (-40.6%)
59.10M
est: 174.34M (-66.1%)
146.26M
146.26M – 146.26M
-16.1% YoY
174.34M
174.34M – 174.34M
+19.2% YoY
SGA
252.38M
est: 351.52M (-28.2%)
274.91M
est: 334.95M (-17.9%)
337.86M
est: 273.11M (+23.7%)
286.62M
286.62M – 286.62M
+4.9% YoY
273.11M
273.11M – 273.11M
-4.7% YoY
EPS
5.94
est: 5.99 (-0.9%)
4.56
est: 7.14 (-36.1%)
2.41
est: 7.14 (-66.3%)
5.99
5.99 – 5.99
-16.1% YoY
7.14
7.14 – 7.14
+19.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B+ 3/5 4/5 5/5 4/5 2/5 2/5 2/5
2026-05-25 B+ 3/5 4/5 5/5 4/5 2/5 2/5 2/5
2026-05-22 B+ 3/5 4/5 5/5 4/5 2/5 2/5 2/5
2026-05-21 B+ 3/5 4/5 5/5 4/5 2/5 2/5 2/5
2026-05-20 B+ 3/5 4/5 5/5 4/5 2/5 2/5 2/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 4/5 4/5 2/5 3/5 2/5
2026-05-07 B+ 3/5 3/5 4/5 4/5 2/5 3/5 2/5
2026-05-06 B+ 3/5 3/5 4/5 4/5 2/5 3/5 2/5
2026-05-05 B+ 3/5 3/5 4/5 4/5 2/5 3/5 2/5
2026-05-04 B+ 3/5 3/5 4/5 4/5 2/5 3/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-24 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
269.58M
OE per share TTM
10.57
Owner's Yield
18.31%
Maintenance CapEx ratio
336.81%
Maint CapEx / Avg PPE
43.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
480.0K
Shares Outstanding
24.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hong Yi Chen Vice President of Information Department
Qiyin Shi Deputy GM of Finance Department
Sheng-Zhong Chen Acting General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits