Gourmet Master Co. Ltd. (2723.TW)
Taichung, TW
Gourmet Master Co. Ltd., an investment holding firm, manages and licenses a global network of coffee shops, including locations in China, Taiwan, and the United States. These establishments, trading as 85°C, specialize in offering a selection of coffee, cakes, and baked goods. By the close of 2019 (December 31st), its extensive reach included roughly 400 outlets in Taiwan, 600 in China, 65 in the United States, 18 in Australia, and 8 in Hong Kong. Beyond these core offerings, its diverse menu encompasses a wide array of products such as birthday, delicacy, and specialty cakes, along with cake rolls; various breads including Taiwanese, Japanese, European, and Danish styles; sandwiches, donuts, and a beverage selection featuring coffee, tea, milk tea, smoothies, shakes, and juices. Additionally, the company sells other items like pineapple cakes, nougats, egg rolls, and assorted gift boxes. Established in 2005, Gourmet Master Co. Ltd. maintains its headquarters in Taichung, Taiwan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.11% | -1.96% | -4.12% | -12.73% | +3.01% | -8.05% | -28.77% | -58.40% | -56.01% | -71.80% | -77.03% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%-4.6% Q1'26: -16.7% (vs Q1'25)
-
EPS growth Restaurants: +14.8%-175.3% Q1'26: +11.0% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+1.7% Q1'26: -0.4% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+1.2% Q1'26: +8.0% (vs Q1'25)
-
ROIC Restaurants: +6.2%+1.4% Q1'26: +9.8% (vs Q1'25)
-
Share dilution Restaurants: +0.0%-0.2% ★ Q1'26: +2.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×1.60× ★ Q1'26: 2.73× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 2 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
20.46B
est: 20.43B (+0.1%)
|
22.05B
est: 22.16B (-0.5%)
|
23.02B
est: 23.06B (-0.2%)
|
24.12B
est: 24.29B (-0.7%)
|
23.16B
est: 23.23B (-0.3%)
|
19.68B
est: 19.64B (+0.2%)
|
19.86B
est: 19.86B (0.0%)
|
19.51B
est: 19.52B (0.0%)
|
20.42B
est: 19.50B (+4.8%)
|
18.98B
est: 18.99B (-0.1%)
|
18.11B
est: 17.93B (+1.0%)
|
16.98B
16.46B – 17.68B
-5.3% YoY
|
17.98B
17.97B – 18.00B
+5.9% YoY
|
18.87B
18.57B – 19.25B
+4.9% YoY
|
| EBITDA |
2.67B
est: 4.15B (-35.6%)
|
3.56B
est: 4.51B (-21.0%)
|
4.08B
est: 4.69B (-13.0%)
|
3.64B
est: 4.94B (-26.3%)
|
5.23B
est: 4.72B (+10.8%)
|
4.90B
est: 3.99B (+22.7%)
|
4.43B
est: 4.04B (+9.8%)
|
3.46B
est: 3.97B (-12.8%)
|
3.71B
est: 3.47B (+6.9%)
|
3.52B
est: 3.38B (+4.2%)
|
2.20B
est: 3.19B (-30.9%)
|
3.02B
2.93B – 3.14B
-5.3% YoY
|
3.20B
3.20B – 3.20B
+5.9% YoY
|
3.36B
3.30B – 3.42B
+4.9% YoY
|
| EBIT |
1.68B
est: 1.38B (+21.4%)
|
2.39B
est: 1.50B (+59.3%)
|
2.83B
est: 1.56B (+81.4%)
|
2.43B
est: 1.65B (+47.4%)
|
1.73B
est: 1.57B (+9.9%)
|
1.64B
est: 1.33B (+23.0%)
|
1.69B
est: 1.35B (+25.3%)
|
902.04M
est: 1.32B (-31.8%)
|
1.21B
est: 1.05B (+16.0%)
|
1.25B
est: 1.02B (+22.4%)
|
215.28M
est: 963.21M (-77.6%)
|
912.25M
884.06M – 949.47M
-5.3% YoY
|
965.93M
965.13M – 966.73M
+5.9% YoY
|
1.01B
997.64M – 1.03B
+4.9% YoY
|
| Net Income |
1.14B
est: 1.10B (+3.8%)
|
1.74B
est: 1.70B (+2.3%)
|
2.14B
est: 2.18B (-1.8%)
|
1.67B
est: 1.71B (-2.6%)
|
932.86M
est: 1.07B (-12.7%)
|
1.02B
est: 987.37M (+2.8%)
|
1.09B
est: 1.16B (-5.7%)
|
483.08M
est: 521.70M (-7.4%)
|
756.61M
est: 481.60M (+57.1%)
|
589.91M
est: 578.02M (+2.1%)
|
-443.84M
est: -614.67M (+27.8%)
|
752.50M
604.60M – 974.92M
+222.4% YoY
|
1.09B
1.07B – 1.12B
+45.1% YoY
|
1.28B
1.25B – 1.31B
+16.9% YoY
|
| SGA |
9.87B
est: 10.72B (-7.9%)
|
10.43B
est: 11.64B (-10.3%)
|
10.78B
est: 12.11B (-10.9%)
|
11.79B
est: 12.75B (-7.5%)
|
12.08B
est: 12.20B (-1.0%)
|
10.07B
est: 10.31B (-2.4%)
|
10.31B
est: 10.43B (-1.1%)
|
10.45B
est: 10.25B (+2.0%)
|
10.83B
est: 10.40B (+4.1%)
|
10.04B
est: 10.13B (-0.9%)
|
10.02B
est: 9.56B (+4.7%)
|
9.06B
8.78B – 9.43B
-5.3% YoY
|
9.59B
9.58B – 9.60B
+5.9% YoY
|
10.06B
9.91B – 10.27B
+4.9% YoY
|
| EPS |
6.33
est: 6.10 (+3.8%)
|
9.67
est: 9.45 (+2.3%)
|
11.88
est: 12.09 (-1.8%)
|
9.26
est: 9.51 (-2.7%)
|
5.18
est: 5.94 (-12.8%)
|
5.64
est: 5.49 (+2.8%)
|
6.07
est: 6.44 (-5.8%)
|
2.68
est: 2.83 (-5.2%)
|
4.20
est: 2.68 (+57.0%)
|
3.28
est: 3.21 (+2.3%)
|
-2.47
est: -3.41 (+27.6%)
|
4.71
3.36 – 5.43
+238.2% YoY
|
6.06
5.93 – 6.22
+28.5% YoY
|
7.09
6.95 – 7.28
+17.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-07 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-06 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-05 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-04 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-30 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-29 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-28 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-27 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-24 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 136.6K | 0.65% |
| 2 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.01% | 8.4K | 0.42% |
| 3 | Avantis Emerging Markets Value ETF AVES | 0.01% | 98.3K | 0.36% |
| 4 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.01% | 16.8K | 0.56% |
| 5 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 676.1K | 0.06% |
| 6 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 302.8K | 0.39% |
| 7 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 52.6K | 0.46% |
| 8 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.00% | 8.4K | 0.33% |
| 9 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.00% | 4.2K | 0.33% |
| 10 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 165.9K | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chris Lee | Vice President of Finance & Accounting | — | male |
| Zhengxue Wu | Chairman & Chief Executive Officer | — | male |
| Zi Li Yin | Head of Overseas Business | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2723.TW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
