Subscribe

IK HOLDINGS Co.,Ltd. (2722.T)

JPY355.00 -2.00 (-0.56%)
JP JPX Communication Services Broadcasting
Address KDX Nagoya Station Building 450-0002
Nagoya, JP
CEO Koki Amagasa
Website ai-kei.co.jp
IPO 2001-12-04
ISIN JP3101100000

Explore sections of this company profile

Description

IK HOLDINGS Co.,Ltd., together with its subsiadiries, engages in the direct marketing, sales marketing, and IT solution businesses in Japan. The company sells miscellaneous goods and foods, as well as cosmetics through TV shopping, internet shopping, and brick-and-mortar stores. It sells its cosmetic products under the hince, fillimilli, CAREPLUS, AROMATICA, BRAYE, klrairs, and SKINFOOD brands. The company also operates wholesale business to consumer cooperatives, mail order companies, retail stores, and overseas companies. In addition, it sells chat systems and voice call recording systems. The company was founded in 1982 and is headquartered in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY355.00 -2.00 (-0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16.6K
Beta
0.08
Float Shares
5.23M
Free Float %
69.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.27% -3.62% -3.37% -4.85% -5.81% -7.21% -1.84% -5.81% -51.24% +65.04% -29.12%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
355.00
DCF (Levered) 6,967.99 +1,862.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-01 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.00
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Broadcasting: +0.6%
    +8.3% ★ Q1'26: -12.1% (vs Q1'25)
  • ✓
    EPS growth Broadcasting: +26.7%
    +42.2% ★ Q1'26: +54.6% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Broadcasting: +22.9%
    -0.4% Q1'26: +0.0% (vs Q1'25)
  • ✗
    EBIT margin Broadcasting: +5.6%
    +2.8% Q1'26: +2.1% (vs Q1'25)
  • ✗
    ROIC Broadcasting: +2.6%
    +7.5% ★ Q1'26: +8.2% (vs Q1'25)
  • ✓
    Share dilution Broadcasting: 0.0%
    -1.5% ★ Q1'26: +0.3% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    2.89× Q1'26: 4.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 63% × Ke + 37% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 355.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2017
actual 		May 2018
actual 		May 2019
actual 		May 2020
actual 		May 2021
actual 		May 2022
actual 		May 2023
actual 		May 2024
actual 		May 2025
actual 		May 2026
1 Rev. Ana.
1 EPS Ana. 		May 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
15.27B
est: 15.15B (+0.8%)
18.33B
est: 17.85B (+2.7%)
17.61B
est: 17.50B (+0.6%)
18.48B
est: 18.20B (+1.5%)
20.73B
est: 20.70B (+0.1%)
16.34B
est: 18.30B (-10.7%)
14.18B
est: 20.00B (-29.1%)
14.05B
est: 14.10B (-0.4%)
15.21B
est: 15.30B (-0.6%)
16.60B
16.60B – 16.60B
+8.5% YoY
17.90B
17.90B – 17.90B
+7.8% YoY
EBITDA
645.66M
est: 204.30M (+216.0%)
1.00B
est: 240.70M (+316.7%)
593.78M
est: 235.99M (+151.6%)
795.86M
est: 245.42M (+224.3%)
944.53M
est: 279.14M (+238.4%)
-109.40M
est: 246.77M (-144.3%)
-148.31M
est: 269.70M (-155.0%)
475.53M
est: 709.90M (-33.0%)
580.00M
est: 770.32M (-24.7%)
835.77M
835.77M – 835.77M
+8.5% YoY
901.22M
901.22M – 901.22M
+7.8% YoY
EBIT
557.04M
est: 42.41M (+1,213.6%)
898.25M
est: 49.96M (+1,697.8%)
431.76M
est: 48.98M (+781.4%)
590.92M
est: 50.94M (+1,060.0%)
705.55M
est: 57.94M (+1,117.7%)
-375.70M
est: 51.22M (-833.5%)
-231.18M
est: 55.98M (-513.0%)
341.39M
est: 629.53M (-45.8%)
424.76M
est: 683.11M (-37.8%)
741.15M
741.15M – 741.15M
+8.5% YoY
799.20M
799.20M – 799.20M
+7.8% YoY
Net Income
425.72M
est: 397.11M (+7.2%)
641.51M
est: 544.66M (+17.8%)
238.18M
est: 253.48M (-6.0%)
384.07M
est: 334.69M (+14.8%)
321.32M
est: 406.79M (-21.0%)
-905.53M
est: 97.14M (-1,032.2%)
-463.53M
est: 309.64M (-249.7%)
229.46M
est: 98.66M (+132.6%)
321.37M
est: 297.50M (+8.0%)
346.83M
346.83M – 346.83M
+16.6% YoY
396.16M
396.16M – 396.16M
+14.2% YoY
SGA
5.54B
est: 5.39B (+2.7%)
6.90B
est: 6.36B (+8.5%)
7.54B
est: 6.23B (+21.1%)
8.31B
est: 6.48B (+28.2%)
9.91B
est: 7.37B (+34.4%)
7.76B
est: 6.52B (+19.1%)
6.18B
est: 7.12B (-13.3%)
5.50B
est: 6.10B (-9.7%)
5.80B
est: 6.61B (-12.4%)
7.18B
7.18B – 7.18B
+8.5% YoY
7.74B
7.74B – 7.74B
+7.8% YoY
EPS
57.13
est: 52.33 (+9.2%)
86.07
est: 71.77 (+19.9%)
31.85
est: 33.40 (-4.6%)
52.19
est: 44.10 (+18.3%)
42.60
est: 53.60 (-20.5%)
-115.95
est: 12.80 (-1,005.9%)
-60.34
est: 40.80 (-247.9%)
29.79
est: 13.00 (+129.2%)
42.35
est: 39.20 (+8.0%)
45.70
45.70 – 45.70
+16.6% YoY
52.20
52.20 – 52.20
+14.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-28 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-27 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-26 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-25 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-22 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-21 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-20 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-01 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
19.25M
OE per share TTM
2.53
Owner's Yield
0.68%
Maintenance CapEx ratio
19.45%
Maint CapEx / Avg PPE
1.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.36M
Shares Outstanding
7.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nobuyoshi Takahashi MD, Head of Overall Administration & Director — male
Shogo Nagano President, Chief Executive Officer & Representative Director — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Broadcasting