Subscribe

J-Oil Mills, Inc. (2613.T)

JPY2,106.00 +4.00 (+0.19%)
JP JPX Consumer Defensive Packaged Foods
Address St. Luke Tower 104-0044
Tokyo, JP
CEO Yuichiro Haruyama
Website j-oil.com
IPO 2001-01-01
ISIN JP3840000008

Explore sections of this company profile

Description

J-Oil Mills, Inc., founded in Tokyo, Japan, in 1826, is a key producer and distributor of edible oils throughout Japan. Its diverse product portfolio caters to both household consumers and professional sectors. Retail offerings encompass AJINOMOTO brand olive oil, nutritional oils marketed as AJINOMOTO Kenko Plus, health food items such as AJINOMOTO Kenko Sarara, and various flavored and seasoning oils, including those specifically for fried rice and Sichuan pepper. For industrial applications, the company provides specialized products like grilling oil under the J-OILPRO Seasoning Oils brand. Beyond its core oil business, J-Oil Mills manufactures oilseed meals and a range of processed fats, including margarine and shortening sold under the Rama, Meister, and Gran Master labels, as well as powdered oil and fat products. The company also supplies foodstuffs and specialized ingredients, such as starches and MAMENORI-SAN brand soybean sheets, alongside chemicals like resin, paint, and wood adhesives. Further diversifying its operations, J-Oil Mills is involved in the production, processing, and sale of feedstuffs and fertilizers. Additionally, it distributes food production equipment, manages real estate leasing activities, and offers warehousing services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,106.00 +4.00 (+0.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
79.2K
Beta
0.08
Float Shares
17.85M
Free Float %
53.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.25% +0.25% -3.79% -3.42% -1.20% -2.08% -0.35% +23.69% +6.17% +10.25% +53.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,106.00
DCF (Unlevered) 12,243.15 +481.3%
DCF (Levered) 61,376.57 +2,814.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.17
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -1.8% Q1'26: +2.6% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -32.1% Q1'26: +93.5% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    -0.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +1.9% Q1'26: +1.4% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +3.0% Q1'26: +2.4% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.42× Q1'26: 0.58× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 72% × Ke + 28% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11,810.59 Current price: 2,106.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
193.88B
est: 194.00B (-0.1%)
187.33B
est: 193.30B (-3.1%)
180.23B
est: 177.60B (+1.5%)
183.36B
est: 190.00B (-3.5%)
186.78B
est: 171.40B (+9.0%)
178.20B
est: 179.00B (-0.4%)
164.82B
est: 160.00B (+3.0%)
201.55B
est: 200.00B (+0.8%)
260.41B
est: 258.00B (+0.9%)
244.32B
est: 245.00B (-0.3%)
230.78B
est: 240.00B (-3.8%)
242.00B
242.00B – 242.00B
+0.8% YoY
244.00B
244.00B – 244.00B
+0.8% YoY
EBITDA
10.13B
est: 9.79B (+3.5%)
8.82B
est: 9.75B (-9.6%)
9.79B
est: 8.96B (+9.2%)
8.92B
est: 9.59B (-6.9%)
10.64B
est: 8.65B (+23.0%)
11.64B
est: 9.03B (+28.8%)
11.52B
est: 8.07B (+42.7%)
4.78B
est: 10.09B (-52.6%)
5.53B
est: 13.02B (-57.5%)
11.93B
est: 10.70B (+11.4%)
12.64B
est: 10.49B (+20.5%)
10.57B
10.57B – 10.57B
+0.8% YoY
10.66B
10.66B – 10.66B
+0.8% YoY
EBIT
4.19B
est: 5.55B (-24.5%)
4.63B
est: 5.53B (-16.3%)
5.47B
est: 5.08B (+7.6%)
4.01B
est: 5.44B (-26.4%)
5.66B
est: 4.91B (+15.4%)
6.55B
est: 5.12B (+27.9%)
6.57B
est: 4.58B (+43.4%)
-40.00M
est: 5.73B (-100.7%)
735.00M
est: 7.39B (-90.0%)
7.24B
est: 11.99B (-39.6%)
8.57B
est: 11.75B (-27.0%)
11.84B
11.84B – 11.84B
+0.8% YoY
11.94B
11.94B – 11.94B
+0.8% YoY
Net Income
3.11B
est: 2.98B (+4.3%)
2.97B
est: 3.77B (-21.2%)
3.26B
est: 3.37B (-3.4%)
4.13B
est: 3.68B (+12.2%)
4.75B
est: 3.57B (+32.9%)
5.20B
est: 6.13B (-15.1%)
5.25B
est: 4.82B (+8.9%)
1.95B
est: 1.60B (+21.7%)
986.00M
est: 899.67M (+9.6%)
6.79B
est: 5.60B (+21.3%)
7.00B
est: 4.25B (+64.6%)
4.45B
4.45B – 4.45B
+4.7% YoY
4.65B
4.65B – 4.65B
+4.5% YoY
SGA
23.44B
est: 24.91B (-5.9%)
23.33B
est: 24.82B (-6.0%)
25.87B
est: 22.81B (+13.4%)
24.93B
est: 24.40B (+2.2%)
27.64B
est: 22.01B (+25.6%)
28.20B
est: 22.99B (+22.7%)
25.78B
est: 20.55B (+25.5%)
24.96B
est: 25.68B (-2.8%)
25.68B
est: 33.13B (-22.5%)
26.77B
est: 29.92B (-10.5%)
28.20B
est: 29.31B (-3.8%)
29.55B
29.55B – 29.55B
+0.8% YoY
29.80B
29.80B – 29.80B
+0.8% YoY
EPS
93.30
est: 90.00 (+3.7%)
89.35
est: 114.00 (-21.6%)
97.93
est: 102.00 (-4.0%)
124.75
est: 111.20 (+12.2%)
144.28
est: 108.00 (+33.6%)
158.08
est: 185.35 (-14.7%)
159.61
est: 145.85 (+9.4%)
59.23
est: 48.50 (+22.1%)
29.81
est: 27.20 (+9.6%)
205.35
est: 169.30 (+21.3%)
211.51
est: 128.50 (+64.6%)
134.50
134.50 – 134.50
+4.7% YoY
140.60
140.60 – 140.60
+4.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 1/5 2/5 3/5 3/5 3/5 5/5
2026-05-08 B 3/5 1/5 2/5 3/5 3/5 3/5 5/5
2026-05-07 B 3/5 1/5 2/5 3/5 3/5 3/5 5/5
2026-05-01 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-04-30 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-04-28 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-27 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-22 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-21 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-20 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-17 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-16 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.81B
OE per share TTM
-85.03
Owner's Yield
-4.40%
Maintenance CapEx ratio
32.06%
Maint CapEx / Avg PPE
24.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.06% 233.7K 0.58%
2 Dimensional - International Small Cap Value ETF DISV 0.03% 1.34M 0.42%
3 Schwab International Small-Cap Equity ETF SCHC 0.01% 567.6K 0.06%
4 Avantis International Small Cap Equity ETF AVDS 0.01% 31.2K 0.30%
5 Dimensional - International Small Cap ETF DFIS 0.01% 534.5K 0.39%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 849.5K 0.06%
7 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 37.8K 0.45%
8 Avantis Responsible International Equity ETF AVSD 0.00% 20.8K 0.23%
9 iShares Core TOPIX ETF 1475.T 0.00% 689.6K 0.05%
10 Dimensional - International Core Equity 2 ETF DFIC 0.00% 397.5K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.45M
Shares Outstanding
33.12M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiko Nakabayashi Executive Officer
Atsuki Mizumoto Executive Officer and GM of the Procurement, Oil & Bulk Oil Sales
Kazumi Hataya Executive Officer & GM of the Supply Chain Management Div.
Kazunobu Tanaka Executive Officer
Kazuya Kondo Executive Officer, Executive Vice President, Chief Technology Officer, GM of R&D Strategy Department and Director male
Koji Yamaguchi Executive Officer, CHRO and GM of the Legal & HR Division male
Makoto Uehara Executive Officer, GM of the Manufacturing Div. & Production Strategy Dep.
Ryo Sato Executive Officer & GM of the Marketing Div.
Takayuki Uchida Executive Officer, CFO and GM of Finance Div. & Finance Dep.
Yuichiro Haruyama President, Chief Executive Officer & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits