Subscribe

ValueCommerce Co., Ltd. (2491.T)

JPY472.00 +6.00 (+1.29%)
JP JPX Communication Services Advertising Agencies
Address Tokyo Garden Terrace Kioicho 102-8282
Chiyoda, JP
CEO Jin Kagawa
IPO 2006-07-27
ISIN JP3778390009

Explore sections of this company profile

Also trades on Other OTC · VCCLF (USD) Tokyo Stock Exchange · 2491.T (JPY)
Description

ValueCommerce Co., Ltd. provides marketing solutions in Japan. It operates through three segments: Marketing Solutions Business, EC Solutions Business, and Travel Tech Business. The company provides performance-based advertising. It offers click-based advertising and CRM tools for online mall stores; and DYNA IBE, a hotel reservation system provided for accommodation facilities such as hotels and inns. In addition, the company provides DYNA PMS, a hotel management system; VLINK, a social commerce platform; monicam and Cast book, an influencer marketing solution; B-Space, an EC site management and support solution; and BUZMA, a subscription-based influencer matching service. The company was formerly known as Transpacific Inc. and changed its name to ValueCommerce Co., Ltd. in November 1999. The company was incorporated in 1996 and is headquartered in Chiyoda, Japan. ValueCommerce Co., Ltd. operates as a subsidiary of Z Holdings Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY472.00 +6.00 (+1.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
300.5K
Beta
0.12
Float Shares
9.53M
Free Float %
44.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.83% +1.06% +2.36% +7.17% -30.72% -28.01% -40.32% -66.67% -84.07% +25.13% -54.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
472.00
DCF (Unlevered) 2,710.33 +474.2%
DCF (Levered) 2,758.34 +484.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-06 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.57
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    -20.5% Q1'26: -64.6% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    -80.2% Q1'26: -121.3% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +6.0% Q1'26: -9.6% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +8.2% Q1'26: -8.1% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +102.5% Q1'26: -63.3% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    -14.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,719.61 Current price: 472.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
16.66B
est: 17.42B (-4.4%)
17.51B
est: 17.25B (+1.5%)
16.89B
est: 17.70B (-4.6%)
20.76B
est: 19.70B (+5.4%)
25.69B
est: 25.40B (+1.2%)
29.17B
est: 28.90B (+0.9%)
33.56B
est: 32.85B (+2.2%)
35.71B
est: 36.95B (-3.4%)
29.40B
est: 29.57B (-0.6%)
30.41B
est: 30.27B (+0.5%)
24.17B
est: 23.67B (+2.1%)
14.21B
14.21B – 14.21B
-40.0% YoY
15.08B
15.04B – 15.12B
+6.2% YoY
15.93B
15.93B – 15.93B
+5.6% YoY
EBITDA
1.72B
est: 3.83B (-55.0%)
1.38B
est: 3.79B (-63.6%)
2.66B
est: 3.89B (-31.6%)
4.11B
est: 4.33B (-5.2%)
5.44B
est: 5.58B (-2.6%)
7.28B
est: 6.35B (+14.6%)
8.70B
est: 7.22B (+20.4%)
8.72B
est: 8.12B (+7.3%)
5.70B
est: 5.60B (+1.9%)
4.60B
est: 5.73B (-19.8%)
2.36B
est: 4.48B (-47.2%)
2.69B
2.69B – 2.69B
-40.0% YoY
2.85B
2.85B – 2.86B
+6.2% YoY
3.01B
3.01B – 3.01B
+5.6% YoY
EBIT
1.52B
est: 3.47B (-56.2%)
922.79M
est: 3.44B (-73.1%)
2.22B
est: 3.53B (-36.9%)
3.76B
est: 3.92B (-4.3%)
4.95B
est: 5.06B (-2.1%)
6.22B
est: 5.76B (+8.0%)
7.91B
est: 6.54B (+20.8%)
8.25B
est: 7.36B (+12.1%)
5.23B
est: 5.10B (+2.5%)
4.16B
est: 5.23B (-20.3%)
1.97B
est: 4.09B (-51.7%)
2.45B
2.45B – 2.45B
-40.0% YoY
2.60B
2.60B – 2.61B
+6.2% YoY
2.75B
2.75B – 2.75B
+5.6% YoY
Net Income
1.03B
est: 761.64M (+35.5%)
344.67M
est: 870.09M (-60.4%)
1.01B
est: 1.01B (-0.4%)
2.60B
est: 1.94B (+34.3%)
3.35B
est: 2.59B (+29.0%)
4.27B
est: 3.24B (+31.7%)
3.26B
est: 2.87B (+13.8%)
5.81B
est: 4.77B (+21.6%)
3.40B
est: 2.17B (+56.7%)
2.86B
est: 2.43B (+17.6%)
487.00M
est: 1.84B (-73.5%)
-806.17M
-806.17M – -806.17M
-143.8% YoY
227.55M
227.55M – 227.55M
+128.2% YoY
121.36M
121.36M – 121.36M
-46.7% YoY
SGA
2.51B
est: 2.85B (-12.1%)
2.98B
est: 2.83B (+5.5%)
3.10B
est: 2.90B (+6.9%)
3.15B
est: 3.23B (-2.5%)
3.87B
est: 4.16B (-7.0%)
5.37B
est: 4.73B (+13.3%)
4.97B
est: 5.38B (-7.6%)
4.58B
est: 6.05B (-24.4%)
4.92B
est: 5.07B (-3.0%)
5.82B
est: 5.19B (+12.1%)
5.38B
est: 4.06B (+32.4%)
2.44B
2.44B – 2.44B
-40.0% YoY
2.59B
2.58B – 2.59B
+6.2% YoY
2.73B
2.73B – 2.73B
+5.6% YoY
EPS
31.07
est: 30.20 (+2.9%)
10.39
est: 34.50 (-69.9%)
31.40
est: 40.20 (-21.9%)
80.78
est: 76.90 (+5.0%)
103.57
est: 102.80 (+0.7%)
132.13
est: 128.55 (+2.8%)
100.89
est: 113.63 (-11.2%)
179.59
est: 189.25 (-5.1%)
105.14
est: 100.14 (+5.0%)
113.20
est: 112.05 (+1.0%)
22.47
est: 84.90 (-73.5%)
-37.20
-37.20 – -37.20
-143.8% YoY
10.50
10.50 – 10.50
+128.2% YoY
5.60
5.60 – 5.60
-46.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-25 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-01 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-27 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-24 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
158.62M
OE per share TTM
7.32
Owner's Yield
1.53%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
0.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 131.3K 0.58%
2 State Street SPDR S&P International Small Cap ETF GWX 0.01% 51.8K 0.40%
3 Dimensional - International Small Cap Value ETF DISV 0.01% 283.0K 0.42%
4 WisdomTree International Equity Fund DWM 0.00% 29.4K 0.48%
5 Dimensional - International Small Cap ETF DFIS 0.00% 76.1K 0.39%
6 iShares Core TOPIX ETF 1475.T 0.00% 111.8K 0.05%
7 Dimensional - International Vector Equity ETF DXIV 0.00% 850.83 0.53%
8 Dimensional - International Core Equity 2 ETF DFIC 0.00% 58.8K 0.22%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 17.1K 0.28%
10 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.35M
Shares Outstanding
21.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jin Kagawa Representative Chairperson, President & Chief Executive Officer male
Kyoko Chiba Executive Officer, Chief Experience Officer, GM of Information System Office & Chief Information Officer female
Masahide Ishikawa General Manager of Internal Audit Office
Masatomo Endo Chief Financial Officer, GM of Corporate Division & Director male
Naoya Iwanaga General Manager of Travel Tech Promotion Office male
Takeshi Amano Chief Strategy Officer, Executive Officer & GM of Business Promotion Office male
Taku Hasegawa Marketing Solutions Business Manager & Director male
Yoshimasa Kasuya GM of Business Development Office & Director male
Yu Tsunoda General Manager of Affiliate Sales Division
Yuki Matsumoto Executive Officer, Chief Technology Officer & GM of Technology Development Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits