Subscribe

Gendai Agency Inc. (2411.T)

JPY475.00 +5.00 (+1.06%)
JP JPX Communication Services Advertising Agencies
Address Tokyo Opera City Building 163-1429
Tokyo, JP
CEO Katsutoshi Oshima
IPO 2004-09-16
ISIN JP3282850001

Explore sections of this company profile

Description

Gendai Agency Inc., established in 1995 and headquartered in Tokyo, Japan, offers a comprehensive range of advertising and promotional services throughout Japan. The company is adept at both conceiving and implementing marketing strategies, covering everything from traditional channels like mass media and newspaper advertisements to modern online campaigns and diverse sales promotions. Their capabilities also include the creation of video and web content, ongoing research and development, managing retail store events, and involvement in real estate operations.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY475.00 +5.00 (+1.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28.0K
Beta
0.18
Float Shares
5.51M
Free Float %
50.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.31% -3.21% -8.32% -3.21% -4.03% +16.20% +1.80% +54.27% -2.80% -62.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
475.00
DCF (Unlevered) 1,231.72 +159.3%
DCF (Levered) 1,434.23 +201.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.37
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    -1.9% Q1'26: -8.1% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    +44.9% Q1'26: +13.3% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +5.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +9.0% Q1'26: +6.4% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +34.6% Q1'26: +20.9% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    -8.9% Q1'26: -10.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    0.79× Q1'26: 1.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 90% × Ke + 10% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,238.47 Current price: 475.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Revenue
17.28B
est: 17.30B (-0.1%)
16.92B
est: 17.30B (-2.2%)
15.85B
est: 16.00B (-0.9%)
13.24B
est: 16.00B (-17.2%)
12.07B
est: 14.00B (-13.8%)
11.12B
est: 13.70B (-18.9%)
7.25B
est: 14.20B (-48.9%)
EBITDA
1.47B
est: 658.02M (+123.2%)
1.34B
est: 658.02M (+102.9%)
1.40B
est: 608.57M (+130.4%)
890.00M
est: 608.57M (+46.2%)
891.00M
est: 532.50M (+67.3%)
630.00M
est: 521.09M (+20.9%)
-228.00M
est: 540.11M (-142.2%)
EBIT
1.30B
est: 502.14M (+158.9%)
1.14B
est: 502.14M (+127.4%)
1.27B
est: 464.41M (+173.7%)
744.00M
est: 464.41M (+60.2%)
705.00M
est: 406.36M (+73.5%)
461.00M
est: 397.65M (+15.9%)
-290.00M
est: 412.16M (-170.4%)
Net Income
805.00M
est: 704.79M (+14.2%)
490.00M
est: 704.79M (-30.5%)
831.00M
est: 509.22M (+63.2%)
504.00M
est: 735.54M (-31.5%)
433.00M
est: 490.77M (-11.8%)
31.00M
est: 466.17M (-93.4%)
-311.00M
est: 515.37M (-160.3%)
SGA
2.56B
est: 4.42B (-42.1%)
1.30B
est: 4.42B (-70.5%)
2.26B
est: 4.09B (-44.8%)
2.25B
est: 4.09B (-45.0%)
2.32B
est: 3.58B (-35.1%)
2.32B
est: 3.50B (-33.6%)
2.00B
est: 3.63B (-45.0%)
EPS
51.05
est: 57.30 (-10.9%)
31.21
est: 57.30 (-45.5%)
54.44
est: 41.40 (+31.5%)
33.49
est: 59.80 (-44.0%)
28.84
est: 39.90 (-27.7%)
2.06
est: 37.90 (-94.6%)
-20.60
est: 41.90 (-149.2%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-28 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-27 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-26 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-25 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-22 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-21 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.38M
OE per share TTM
-0.69
Owner's Yield
-0.17%
Maintenance CapEx ratio
9.71%
Maint CapEx / Avg PPE
7.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.14M
Shares Outstanding
11.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hidekazu Taka Executive Officer, Manager of Accounting Department, Chief Financial Officer & Director male
Katsutoshi Oshima Executive Officer, Representative Director, President & Chief Executive Officer male
Naoyuki Tanaka Executive Officer male
Yoshiaki Kuroko Executive Officer, Chief Human Resources Officer & Chief Compliance Officer and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits