Subscribe

Renaissance,Incorporated (2378.T)

JPY1,049.00 +3.00 (+0.29%)
JP JPX Consumer Cyclical Gambling, Resorts & Casinos
Address Ryogoku-City-Core 130-0026
Tokyo, JP
CEO Misao Mochizuki
IPO 2004-12-16
ISIN JP3978800005

Explore sections of this company profile

Description

Renaissance, Incorporated is actively involved in the sports and wellness sector throughout Japan. The company manages a range of athletic facilities, including fitness centers, swimming academies, tennis instruction, and golf schools. Beyond these recreational services, it offers health promotion programs to various entities such as local governments and corporate clients. Its portfolio also encompasses support for nursing care and rehabilitation, assistance with expanding small-scale facilities, and help with retail store development. Additionally, Renaissance advocates for Synapsology, a recognized technique for brain activation, and provides educational support services focused on health. The company was founded in 1979 and maintains its principal office in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,049.00 +3.00 (+0.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
49.0K
Beta
0.11
Float Shares
10.16M
Free Float %
53.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.91% -3.82% -6.74% -11.21% -5.85% -9.58% -3.91% +5.36% -11.29% -18.57% -25.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,049.00
DCF (Unlevered) 2,807.63 +167.6%
DCF (Levered) 2,736.58 +160.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-02 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.48
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Gambling, Resorts & Casinos: +5.3%
    +1.9% Q1'26: +3.6% (vs Q1'25)
  • EPS growth Gambling, Resorts & Casinos: +9.4%
    -433.8% Q1'26: -7,458.7% (vs Q1'25)
  • FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +2.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Gambling, Resorts & Casinos: +17.5%
    +2.4% Q1'26: +4.0% (vs Q1'25)
  • ROIC Gambling, Resorts & Casinos: +8.0%
    +4.9% Q1'26: +8.5% (vs Q1'25)
  • Share dilution Gambling, Resorts & Casinos: +0.3%
    -16.6% Q1'26: -14.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    6.09× Q1'26: 4.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 38% × Ke + 62% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,833.95 Current price: 1,049.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
44.45B
est: 45.00B (-1.2%)
46.23B
est: 47.00B (-1.6%)
46.07B
est: 47.00B (-2.0%)
45.05B
est: 46.90B (-3.9%)
30.21B
est: 32.00B (-5.6%)
37.12B
est: 36.50B (+1.7%)
40.76B
est: 41.00B (-0.6%)
43.63B
est: 44.10B (-1.1%)
63.74B
est: 63.50B (+0.4%)
65.00B
65.00B – 65.00B
+2.4% YoY
68.50B
68.50B – 68.50B
+5.4% YoY
EBITDA
5.70B
est: 584.36M (+874.9%)
6.41B
est: 610.34M (+949.7%)
6.50B
est: 610.34M (+965.7%)
5.25B
est: 609.04M (+762.4%)
-7.20B
est: 415.55M (-1,832.9%)
3.05B
est: 473.98M (+543.1%)
2.39B
est: 532.42M (+349.8%)
3.68B
est: 572.68M (+542.6%)
4.98B
est: 4.84B (+2.8%)
4.96B
4.96B – 4.96B
+2.4% YoY
5.22B
5.22B – 5.22B
+5.4% YoY
EBIT
3.48B
est: -2.16B (+260.8%)
3.92B
est: -2.26B (+273.2%)
3.94B
est: -2.26B (+274.1%)
2.64B
est: -2.26B (+217.1%)
-9.78B
est: -1.54B (-535.4%)
854.98M
est: -1.76B (+148.7%)
161.72M
est: -1.97B (+108.2%)
1.25B
est: -2.12B (+159.0%)
1.76B
est: 1.36B (+29.0%)
1.40B
1.40B – 1.40B
+2.4% YoY
1.47B
1.47B – 1.47B
+5.4% YoY
Net Income
1.97B
est: 2.88B (-31.7%)
2.37B
est: 3.34B (-28.9%)
2.44B
est: 3.30B (-26.1%)
1.38B
est: 3.34B (-58.7%)
-8.71B
est: -5.40B (-61.3%)
513.57M
est: 600.53M (-14.5%)
-1.14B
est: 659.45M (-273.1%)
632.95M
est: 215.29M (+194.0%)
766.00M
est: 850.94M (-10.0%)
941.71M
941.71M – 941.71M
+10.7% YoY
1.26B
1.26B – 1.26B
+33.9% YoY
SGA
1.76B
est: 2.30B (-23.3%)
1.81B
est: 2.40B (-24.7%)
2.03B
est: 2.40B (-15.6%)
2.13B
est: 2.39B (-11.2%)
1.93B
est: 1.63B (+18.3%)
1.62B
est: 1.86B (-13.1%)
1.86B
est: 2.09B (-11.4%)
1.90B
est: 2.25B (-15.5%)
3.73B
est: 3.19B (+17.0%)
3.26B
3.26B – 3.26B
+2.4% YoY
3.44B
3.44B – 3.44B
+5.4% YoY
EPS
132.01
est: 127.30 (+3.7%)
144.64
est: 147.40 (-1.9%)
144.96
est: 145.60 (-0.4%)
84.67
est: 147.40 (-42.6%)
-485.43
est: -238.20 (-103.8%)
27.19
est: 26.50 (+2.6%)
-60.44
est: 29.10 (-307.7%)
32.46
est: 9.50 (+241.7%)
39.48
est: 45.00 (-12.3%)
49.80
49.80 – 49.80
+10.7% YoY
66.70
66.70 – 66.70
+33.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-07 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-01 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.39B
OE per share TTM
243.95
Owner's Yield
28.20%
Maintenance CapEx ratio
460.67%
Maint CapEx / Avg PPE
46.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 25.0K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 231.3K 0.05%
3 Dimensional - International Small Cap ETF DFIS 0.00% 56.0K 0.39%
4 Avantis International Small Cap Equity ETF AVDS 0.00% 1.9K 0.30%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 45.9K 0.28%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 35.4K 0.22%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
838.3K
Shares Outstanding
18.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akio Muto Managing Executive Officer & GM of Marketing Promotion Division
Michiko Kasai Executive Officer & Manager of Corporate Planning Department
Misao Mochizuki President, Representative Director & Chief Health Officer
Shunsuke Hino Executive Officer & GM of Human Resources Department
Tomohiro Yoshida Senior Managing Executive Officer, GM of Healthcare Bus. Div. & Director male
Toshikazu Saito Founder, Director & Honorary Chairman male
Yoshinobu Hanasaki Executive Managing Corporate Officer & GM of Home Fitness Business Division
Yoshitsugu Anzawa Chief Financial Officer, Senior Managing Executive Officer, GM of Business Administration Division & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits