Subscribe

Vedan International (Holdings) Limited (2317.HK)

HKD0.70 -0.01 (-1.41%)
HK HKSE Consumer Defensive Packaged Foods
Address Manulife Place
Kowloon, HK
CEO Kun-Hsiang Yang
IPO 2003-06-27
ISIN KYG9327M1015

Explore sections of this company profile

Description

Vedan International (Holdings) Limited operates as an investment holding company, manufacturing and distributing a diverse range of products. Its core business encompasses fermentation-derived amino acids, food additives, biochemical compounds, and industrial products formulated from cassava starch. Among its starch-based offerings are native cassava starch, utilized in items such as sausages, ice creams, canned soups, and noodles. The company also provides modified starch, which finds applications in various industrial sectors including textiles, paper, food, animal feed, and cosmetics. Additionally, glucose syrup is produced, essential for food, confectionery, and bakery manufacturing, and serving as a key component in the creation of monosodium glutamate (MSG), glutamic acid (GA), and lysine. The company's specialty chemical portfolio features caustic soda, indispensable for MSG production and widely applied in metal processing, food preparation, textile manufacturing, cosmetics, paint, water treatment, and detergent formulation. Hydrochloric acid is also provided, instrumental in GA synthesis and employed within the food, textile, beverage, seafood processing, and metal processing industries. Furthermore, Vedan offers hypochlorite, functioning both as a bleaching agent and for detergent production. Its product range also extends to poly-gamma-glutamic acid (PGA) hydrogels. All products are marketed under the distinguished VEDAN brand. Vedan serves a broad customer base, including food distributors, international trading enterprises, and manufacturers specializing in food, paper, textile, and chemical goods. Geographically, the company maintains a presence across Vietnam, Japan, the People's Republic of China, the United States, Taiwan, ASEAN countries, and various other international regions. Vedan International (Holdings) Limited is headquartered in Kowloon, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.70 -0.01 (-1.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
64.1K
Beta
-0.37
Float Shares
502.28M
Free Float %
33.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.82% -6.41% -7.59% +14.06% +10.61% +8.96% +21.67% +62.22% -3.95% +17.74% -30.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.70
DCF (Unlevered) 7.21 +929.4%
DCF (Levered) 9.39 +1,241.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.00
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -1.4% Q4'25: -3.4% (vs Q4'23)
  • EPS growth Packaged Foods: +14.6%
    +6.7% Q4'25: +10.7% (vs Q4'23)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +4.0% Q4'25: +9.7% (vs Q4'23)
  • EBIT margin Packaged Foods: +7.9%
    +6.1% Q4'25: +6.4% (vs Q4'23)
  • ROIC Packaged Foods: +7.0%
    +6.3% Q4'25: +14.2% (vs Q4'23)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.71× Q4'25: 0.34× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.37) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.26 Current price: 0.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Revenue
203.80M
est: 191.22M (+6.6%)
224.98M
est: 229.52M (-2.0%)
257.90M
est: 251.31M (+2.6%)
317.43M
est: 311.64M (+1.9%)
348.56M
est: 358.94M (-2.9%)
289.14M
est: 421.07M (-31.3%)
EBITDA
53.35M
est: 17.51M (+204.8%)
54.64M
est: 7.11M (+668.4%)
38.07M
est: 7.27M (+423.4%)
55.12M
est: 9.02M (+511.3%)
48.03M
est: 7.04M (+582.1%)
54.31M
est: 38.74M (+40.2%)
EBIT
29.27M
est: 7.75M (+277.6%)
30.97M
est: 4.69M (+560.3%)
11.31M
est: 4.48M (+152.5%)
25.48M
est: 5.55M (+358.9%)
17.10M
est: 3.77M (+353.9%)
24.62M
est: 17.15M (+43.5%)
Net Income
22.08M
est: 23.35M (-5.4%)
24.33M
est: 3.41M (+613.6%)
7.95M
est: 3.42M (+132.2%)
15.86M
est: 4.24M (+273.9%)
8.40M
est: 2.54M (+231.3%)
17.98M
est: 10.69M (+68.2%)
SGA
25.59M
est: 22.32M (+14.6%)
33.80M
est: 3.95M (+755.6%)
33.14M
est: 4.76M (+596.2%)
37.90M
est: 5.90M (+542.3%)
41.75M
est: 5.69M (+633.9%)
44.52M
est: 49.40M (-9.9%)
EPS
0.02
est: 0.02 (+12.2%)
0.02
est: 0.02 (-6.8%)
0.01
est: 0.01 (-22.5%)
0.01
est: 0.01 (+21.1%)
0.01
est: 0.01 (-30.5%)
0.01
est: 0.01 (+68.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-27 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-26 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-22 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-20 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-19 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-18 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-14 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-13 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-12 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-11 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-08 A- 4/5 3/5 2/5 4/5 3/5 4/5 5/5
2026-05-06 A- 4/5 3/5 2/5 4/5 3/5 4/5 5/5
2026-05-04 A- 4/5 3/5 2/5 4/5 3/5 4/5 5/5
2026-04-30 A- 4/5 3/5 2/5 4/5 3/5 4/5 5/5
2026-04-29 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-27 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-23 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-22 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-21 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-20 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-17 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-16 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
30.19M
OE per share TTM
0.02
Owner's Yield
2.71%
Maintenance CapEx ratio
81.86%
Maint CapEx / Avg PPE
37.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 13.9K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.6K
Shares Outstanding
1.52B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kun-Hsiang Yang Chief Executive Officer & Executive Director 7M male
Tou-Hsiung Yang Executive Chairman & Head of Corporation Strategy 7M male
Kun-Chou Yang Executive Director 5M male
Chen-Wen Yang Executive Director 5M male
Cheng Yang Head of Business Development Strategy & Executive Director 125.4K male
Chih-Hao Ni Chief Financial Officer male
Wai-Yee Wong ACIS HKICS UKICSA Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits