Subscribe

MGM China Holdings Limited (2282.HK)

HKD10.06 -0.16 (-1.57%)
MO HKSE Consumer Cyclical Gambling, Resorts & Casinos
Address Edificio MGM Macau
Macau, MO
CEO Xiaofeng Feng
Website cn.mgmchinaholdings.com
IPO 2011-06-03
ISIN KYG607441022

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 2282.HK (HKD) Other OTC · MCHVF (USD) Other OTC · MCHVY (USD)
Description

MGM China Holdings Limited functions as an investment holding firm dedicated to the development, ownership, and management of gaming and hospitality complexes throughout the Greater China region. The company's core activities encompass the operation of various casino games, alongside managing associated hotel and resort amenities, and offering hotel management services. It also specializes in conceiving and establishing integrated resorts within Macau. Among its key assets is MGM Macau, an integrated resort boasting a casino with 845 slot machines and 289 gaming tables, a 585-room hotel featuring suites and villas, complemented by eight dining establishments, retail outlets, a swimming pool, spa facilities, and convention spaces. Another significant property is MGM Cotai, a resort that includes a casino offering 839 slot machines and 263 gaming tables, a hotel providing 1,418 rooms, suites, and skylofts, twelve restaurants and bars, shopping areas, meeting venues, and an array of non-gaming attractions. Furthermore, MGM China Holdings Limited extends outsourcing services for functions such as information technology, accounting, human resources, hotel reservations, and conference planning. Established in 2010 and headquartered in Macau, the company is a subsidiary of MGM Resorts International Holdings, Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD10.06 -0.16 (-1.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.99
Float Shares
819.36M
Free Float %
21.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.27% +3.56% -7.96% -14.14% -34.93% -18.00% -3.50% +30.30% -12.88% -1.74% -31.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.06
DCF (Unlevered) 26.67 +165.1%
DCF (Levered) 5.75 -42.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 82% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 11 0
Hold 3 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.43
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Gambling, Resorts & Casinos: +5.3%
    +10.8% ★ Q4'25: +130.0% (vs Q4'23)
  • ✓
    EPS growth Gambling, Resorts & Casinos: +9.4%
    +9.9% ★ Q4'25: +45.8% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +15.0% Q4'25: +19.8% (vs Q4'23)
  • ✗
    EBIT margin Gambling, Resorts & Casinos: +17.5%
    +19.4% ★ Q4'25: +18.5% (vs Q4'23)
  • ✓
    ROIC Gambling, Resorts & Casinos: +8.0%
    +37.0% ★ Q4'25: +73.6% (vs Q4'23)
  • ✓
    Share dilution Gambling, Resorts & Casinos: +0.3%
    0.0% Q4'25: +0.3% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    2.19× Q4'25: 1.08× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.00) × ERP
WACC = 68% × Ke + 32% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 26.74 Current price: 10.06
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
14 Rev. Ana.
14 EPS Ana. 		Dec 2027
16 Rev. Ana.
14 EPS Ana. 		Dec 2028
10 Rev. Ana.
9 EPS Ana.
Revenue
20.29B
est: 20.29B (0.0%)
21.77B
est: 21.98B (-1.0%)
25.73B
est: 26.33B (-2.3%)
25.45B
est: 26.57B (-4.2%)
17.17B
est: 17.23B (-0.3%)
14.91B
est: 14.98B (-0.5%)
15.36B
est: 15.10B (+1.7%)
19.20B
est: 19.38B (-0.9%)
22.77B
est: 22.80B (-0.1%)
5.10B
est: 5.14B (-0.9%)
9.41B
est: 9.36B (+0.5%)
5.27B
est: 5.27B (+0.0%)
24.68B
est: 30.25B (-18.4%)
31.39B
est: 31.39B (+0.0%)
34.79B
est: 34.34B (+1.3%)
36.14B
35.35B – 37.45B
+5.2% YoY
37.72B
34.74B – 39.43B
+4.4% YoY
39.29B
39.18B – 39.40B
+4.2% YoY
EBITDA
4.65B
est: -452.78M (+1,126.8%)
5.08B
est: 4.67B (+8.7%)
6.26B
est: 5.72B (+9.4%)
6.48B
est: 5.95B (+8.9%)
3.90B
est: 4.04B (-3.6%)
3.86B
est: 3.25B (+18.7%)
3.31B
est: 3.86B (-14.1%)
3.52B
est: 4.42B (-20.4%)
5.40B
est: 2.63B (+105.5%)
-1.61B
est: 1.13B (-242.2%)
-287.02M
est: 2.30B (-112.5%)
-1.52B
est: 2.91B (-152.2%)
6.45B
est: 2.76B (+134.3%)
8.17B
est: 2.84B (+187.9%)
8.76B
est: 3.13B (+180.2%)
3.29B
3.22B – 3.41B
+5.2% YoY
3.43B
3.16B – 3.59B
+4.4% YoY
3.58B
3.57B – 3.59B
+4.2% YoY
EBIT
3.92B
est: -5.47B (+171.8%)
4.30B
est: 4.30B (+0.2%)
5.49B
est: 5.31B (+3.4%)
5.68B
est: 5.59B (+1.6%)
3.09B
est: 3.69B (-16.2%)
2.94B
est: 2.79B (+5.3%)
2.47B
est: 3.16B (-21.9%)
1.43B
est: 3.36B (-57.2%)
2.84B
est: 1.65B (+71.9%)
-4.07B
est: 858.74M (-574.3%)
-2.44B
est: 1.75B (-239.5%)
-3.55B
est: 2.21B (-260.6%)
4.60B
est: -2.14B (+315.3%)
6.32B
est: -2.20B (+387.1%)
6.76B
est: -2.42B (+378.8%)
-2.55B
-2.64B – -2.50B
-5.2% YoY
-2.66B
-2.78B – -2.45B
-4.4% YoY
-2.77B
-2.78B – -2.77B
-4.2% YoY
Net Income
3.28B
est: 3.84B (-14.6%)
4.53B
est: 3.55B (+27.6%)
5.33B
est: 5.43B (-1.7%)
5.71B
est: 5.38B (+6.1%)
3.11B
est: 3.65B (-14.7%)
3.04B
est: 2.66B (+14.3%)
2.32B
est: 3.10B (-25.1%)
1.07B
est: 2.97B (-64.0%)
1.93B
est: 1.24B (+56.3%)
-5.20B
est: 593.93M (-975.8%)
-3.85B
est: 1.21B (-417.4%)
-5.23B
est: -2.01B (-160.7%)
2.64B
est: 4.50B (-41.4%)
4.60B
est: 4.62B (-0.4%)
5.07B
est: 5.07B (+0.0%)
4.89B
4.18B – 5.32B
-3.7% YoY
5.46B
4.65B – 6.55B
+11.7% YoY
5.89B
4.83B – 7.53B
+7.9% YoY
SGA
2.51B
est: 1.57B (+59.5%)
1.01B
est: 4.33B (-76.7%)
1.18B
est: 5.20B (-77.4%)
1.23B
est: 4.98B (-75.3%)
929.59M
est: 3.22B (-71.2%)
775.63M
est: 3.41B (-77.3%)
923.94M
est: 3.41B (-72.9%)
1.20B
est: 4.97B (-75.8%)
1.31B
est: 5.45B (-76.0%)
506.15M
est: 1.56B (-67.5%)
804.53M
est: 3.18B (-74.7%)
550.80M
est: 4.01B (-86.3%)
1.05B
est: 2.08B (-49.5%)
1.75B
est: 2.15B (-18.7%)
1.95B
est: 2.36B (-17.6%)
2.49B
2.43B – 2.58B
+5.2% YoY
2.60B
2.39B – 2.71B
+4.4% YoY
2.71B
2.70B – 2.71B
+4.2% YoY
EPS
0.86
est: 1.01 (-14.5%)
1.19
est: 1.21 (-1.3%)
1.40
est: 1.41 (-0.4%)
1.50
est: 1.53 (-2.2%)
0.82
est: 0.82 (-0.1%)
0.80
est: 0.75 (+7.1%)
0.61
est: 0.61 (-0.7%)
0.28
est: 0.39 (-29.0%)
0.51
est: 0.57 (-11.2%)
-1.37
est: -1.34 (-2.5%)
-1.01
est: -0.94 (-7.3%)
-1.38
est: -1.38 (-0.1%)
0.69
est: 1.18 (-41.8%)
1.21
est: 1.22 (-0.7%)
1.34
est: 1.40 (-4.6%)
1.27
1.10 – 1.39
-9.4% YoY
1.42
1.22 – 1.71
+11.8% YoY
1.59
1.27 – 1.97
+11.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-28 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-27 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-26 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-22 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-21 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-20 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-19 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-18 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-05-15 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-05-14 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-05-13 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-05-12 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-05-11 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-05-08 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-05-07 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-05-06 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-05-05 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-05-04 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-27 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-04-24 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-04-23 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-04-22 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-04-21 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-04-20 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-04-17 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5
2026-04-16 B+ 3/5 2/5 5/5 5/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
73.88B
OE per share TTM
19.37
Owner's Yield
179.74%
Maintenance CapEx ratio
518.04%
Maint CapEx / Avg PPE
124.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 88 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Capital Group Global Growth Equity ETF CGGO 0.51% 59.74M 0.47%
2 Capital Group International Core Equity ETF CGIC 0.39% 8.28M 0.54%
3 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.10% 71.1K 0.74%
4 Columbia International Equity Income ETF INEQ 0.05% 44.4K 0.45%
5 iShares International Small-Cap Equity Factor ETF ISCF 0.05% 310.3K 0.24%
6 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.03% 71.2K 0.83%
7 iShares MSCI EAFE Small-Cap ETF SCZ 0.03% 4.29M 0.40%
8 Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF (USD) Accumulating VAPU.L 0.02% 675.5K 0.15%
9 Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF (USD) Distributing VDPX.L 0.02% 675.5K 0.15%
10 BMO MSCI EAFE Small-Mid Cap Index ETF ZESM.TO 0.02% 52.5K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
507.1K
Shares Outstanding
3.80B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chiu King Executive Chairperson 169M —
Xiaofeng Feng CEO, President & Executive Director 26M male
Iwan Dietschi Senior Vice President of Hospitality — —
Jeny Lau Executive Director — female
John McManus Executive Director — male
William Joseph Hornbuckle Executive Co-Chairperson — male
Yuen Ying Yu Executive Vice President of Human Resources — female
Antonio Jose Ferreira De Castro Dos Santos Menano Company Secretary, Executive Vice President of Legal & General Counsel — male
Zhi Qi Wang President & Chief Operating Officer — male
Han Tian Executive Vice President of Gaming Operations & Strategic Marketing — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Gambling, Resorts & Casinos