Subscribe

Prima Meat Packers,Ltd. (2281.T)

JPY2,417.00 -2.00 (-0.08%)
JP JPX Consumer Defensive Packaged Foods
Address Shinagawa Seaside West Tower 140-8529
Tokyo, JP
CEO Yoshihide Hata
IPO 2001-01-01
ISIN JP3833200003

Explore sections of this company profile

Description

Prima Meat Packers, Ltd. produces and markets hams and sausages, meats, processed foods, and other products in Japan. It is involved in processed foods, fresh meat, and hog farming business. The company also manufactures products for convenience stores, as well as sell its products through online stores. Prima Meat Packers, Ltd. was founded in 1931 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,417.00 -2.00 (-0.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
99.9K
Beta
0.18
Float Shares
22.35M
Free Float %
44.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.29% -0.82% -3.13% -16.96% -8.25% -11.15% +6.11% +10.08% -19.67% +63.11% +359.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,417.00
DCF (Unlevered) 3,758.39 +55.5%
DCF (Levered) 3,364.31 +39.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.39
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +3.8% Q1'26: +4.3% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -35.2% Q1'26: -170.1% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +0.8% Q1'26: +1.4% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +1.9% Q1'26: +0.9% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +3.9% Q1'26: +2.9% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.95× Q1'26: 1.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 86% × Ke + 14% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,785.80 Current price: 2,417.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
341.18B
est: 337.00B (+1.2%)
361.22B
est: 361.00B (+0.1%)
363.34B
est: 363.00B (+0.1%)
394.53B
est: 394.80B (-0.1%)
413.02B
est: 411.43B (+0.4%)
418.06B
est: 415.95B (+0.5%)
433.57B
est: 433.81B (-0.1%)
420.72B
est: 420.87B (0.0%)
430.74B
est: 428.33B (+0.6%)
448.43B
est: 452.04B (-0.8%)
458.35B
est: 458.16B (+0.0%)
474.57B
474.57B – 474.57B
+3.6% YoY
491.00B
491.00B – 491.00B
+3.5% YoY
504.00B
504.00B – 504.00B
+2.6% YoY
531.52B
531.52B – 531.52B
+5.5% YoY
EBITDA
13.10B
est: 19.54B (-33.0%)
14.53B
est: 20.93B (-30.6%)
22.58B
est: 21.05B (+7.3%)
21.73B
est: 22.89B (-5.1%)
21.80B
est: 23.85B (-8.6%)
25.48B
est: 24.12B (+5.6%)
31.54B
est: 25.15B (+25.4%)
24.56B
est: 24.40B (+0.6%)
20.90B
est: 24.83B (-15.9%)
23.18B
est: 22.38B (+3.6%)
20.56B
est: 22.68B (-9.4%)
23.50B
23.50B – 23.50B
+3.6% YoY
24.31B
24.31B – 24.31B
+3.5% YoY
24.95B
24.95B – 24.95B
+2.6% YoY
26.32B
26.32B – 26.32B
+5.5% YoY
EBIT
7.39B
est: 11.06B (-33.2%)
8.05B
est: 11.85B (-32.1%)
15.57B
est: 11.92B (+30.6%)
13.13B
est: 12.96B (+1.3%)
13.17B
est: 13.50B (-2.5%)
15.64B
est: 13.65B (+14.5%)
21.48B
est: 14.24B (+50.8%)
13.92B
est: 13.81B (+0.7%)
9.60B
est: 14.06B (-31.7%)
11.67B
est: 10.86B (+7.5%)
8.95B
est: 11.01B (-18.7%)
11.40B
11.40B – 11.40B
+3.6% YoY
11.80B
11.80B – 11.80B
+3.5% YoY
12.11B
12.11B – 12.11B
+2.6% YoY
12.77B
12.77B – 12.77B
+5.5% YoY
Net Income
6.39B
est: 6.84B (-6.5%)
6.43B
est: 5.78B (+11.2%)
10.01B
est: 9.07B (+10.3%)
10.41B
est: 9.73B (+7.1%)
8.29B
est: 8.64B (-4.1%)
8.82B
est: 9.90B (-10.9%)
14.17B
est: 13.15B (+7.7%)
9.72B
est: 10.40B (-6.5%)
4.51B
est: 7.16B (-37.1%)
7.49B
est: 7.48B (+0.2%)
7.08B
est: 6.43B (+10.1%)
9.81B
9.81B – 9.81B
+52.6% YoY
10.04B
10.04B – 10.04B
+2.4% YoY
10.12B
10.12B – 10.12B
+0.8% YoY
10.17B
10.17B – 10.17B
+0.5% YoY
SGA
40.06B
est: 31.81B (+25.9%)
41.55B
est: 34.08B (+21.9%)
43.89B
est: 34.27B (+28.1%)
47.60B
est: 37.27B (+27.7%)
49.19B
est: 38.84B (+26.7%)
50.76B
est: 39.26B (+29.3%)
51.55B
est: 40.95B (+25.9%)
38.37B
est: 39.73B (-3.4%)
37.64B
est: 40.43B (-6.9%)
37.95B
est: 39.78B (-4.6%)
39.17B
est: 40.32B (-2.9%)
41.77B
41.77B – 41.77B
+3.6% YoY
43.21B
43.21B – 43.21B
+3.5% YoY
44.36B
44.36B – 44.36B
+2.6% YoY
46.78B
46.78B – 46.78B
+5.5% YoY
EPS
142.90
est: 136.00 (+5.1%)
131.70
est: 115.00 (+14.5%)
198.80
est: 180.50 (+10.1%)
206.83
est: 193.50 (+6.9%)
164.77
est: 171.90 (-4.1%)
175.58
est: 197.00 (-10.9%)
281.90
est: 261.57 (+7.8%)
193.40
est: 206.90 (-6.5%)
89.65
est: 142.55 (-37.1%)
149.03
est: 148.75 (+0.2%)
140.79
est: 127.84 (+10.1%)
195.13
195.13 – 195.13
+52.6% YoY
199.84
199.84 – 199.84
+2.4% YoY
201.41
201.41 – 201.41
+0.8% YoY
202.40
202.40 – 202.40
+0.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-28 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-27 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-26 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-25 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-22 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-21 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-20 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-19 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-18 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-15 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-14 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-13 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-12 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-11 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-08 B+ 3/5 4/5 2/5 3/5 3/5 3/5 4/5
2026-05-07 B+ 3/5 4/5 2/5 3/5 3/5 3/5 4/5
2026-05-01 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
13.34B
OE per share TTM
265.45
Owner's Yield
11.00%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
21.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 74 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.49M
Shares Outstanding
50.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hayashi Yoshihiko Executive Officer and Head of Ibaraki Plant & Production Division
Hiroyuki Teramura Executive Officer & Head of Marketing Division
Itaru Watanabe Executive Officer & Head of Finance & Accounting Department and Administration Division
Jin Satou Executive Officer and Head of Human Resources Department & Administration Division
Jyunshi Hachiro Executive Officer & Head of Mie Plant, Production Division
Kazuaki Hino Executive Officer & Head of West Japan Branch of Sales Division
Keiko Sasajima Managing Executive Officer & Head of Development Division female
Kenichi Tai Senior Managing Executive Officer, Head of Corporate Strategy Division & Director male
Kuniaki Abe President & Representative Director male
Makoto Amino Senior Managing Executive Officer & Head of Meat Business Division
Masayuki Itou Head of Meat Sales Department
Naoki Yamaguchi Executive Officer and Head of Mie Plant & Production Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits