Subscribe

MEGMILK SNOW BRAND Co.,Ltd. (2270.T)

JPY3,685.00 -15.00 (-0.41%)
JP JPX Consumer Defensive Packaged Foods
Address 5-1, Yotsuya-Honshio-cho
Tokyo, JP
CEO Masatoshi Sato
IPO 2001-01-01
ISIN JP3947800003

Explore sections of this company profile

Description

MEGMILK SNOW BRAND Co.,Ltd. operates as a manufacturer and purveyor of a diverse range of dairy and other food products, serving markets both domestically in Japan and across international borders. Its extensive portfolio includes staple dairy items such as butter, margarine, various cheeses, and concentrated or non-fat milk. The company also offers a wide assortment of beverages and confectionery, spanning milks, dairy drinks, yogurts, fruit and vegetable juices, soft drinks, and desserts. Additionally, MEGMILK SNOW BRAND is engaged in sectors like animal feed, agricultural seeds, and landscape services. They further provide specialized nutritional offerings, such as infant formulas and health-focused functional foods. This enterprise was founded in 1925 and maintains its principal corporate office in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,685.00 -15.00 (-0.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
243.2K
Beta
0.17
Float Shares
30.89M
Free Float %
51.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.61% +8.86% +6.01% -0.58% +16.53% +5.85% +21.55% +70.72% +49.37% +10.43% +337.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,685.00
DCF (Unlevered) 5,312.73 +44.2%
DCF (Levered) 2,210.20 -40.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.18
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    0.0% Q1'26: +2.7% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +154.9% Q1'26: +728.1% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    -0.9% Q1'26: +2.4% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +3.0% Q1'26: +2.4% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +4.8% Q1'26: +3.9% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -7.2% Q1'26: -8.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    1.29× Q1'26: 1.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.15) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,947.87 Current price: 3,685.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
549.82B
est: 545.50B (+0.8%)
578.33B
est: 578.50B (0.0%)
587.94B
est: 593.83B (-1.0%)
596.16B
est: 594.50B (+0.3%)
603.38B
est: 603.00B (+0.1%)
613.41B
est: 613.50B (0.0%)
615.19B
est: 617.83B (-0.4%)
558.40B
est: 556.09B (+0.4%)
584.31B
est: 576.67B (+1.3%)
605.42B
est: 607.68B (-0.4%)
615.82B
est: 619.00B (-0.5%)
612.75B
612.00B – 613.50B
-1.0% YoY
621.00B
616.00B – 626.00B
+1.3% YoY
629.50B
620.00B – 639.00B
+1.4% YoY
628.00B
620.72B – 635.28B
-0.2% YoY
632.00B
624.67B – 639.33B
+0.6% YoY
EBITDA
22.87B
est: 33.65B (-32.0%)
37.19B
est: 35.68B (+4.2%)
33.68B
est: 36.63B (-8.1%)
34.76B
est: 36.67B (-5.2%)
31.66B
est: 37.19B (-14.9%)
33.48B
est: 37.84B (-11.5%)
37.57B
est: 38.11B (-1.4%)
34.67B
est: 34.30B (+1.1%)
30.65B
est: 35.57B (-13.8%)
45.96B
est: 38.78B (+18.5%)
36.31B
est: 39.50B (-8.1%)
39.11B
39.06B – 39.15B
-1.0% YoY
39.63B
39.31B – 39.95B
+1.3% YoY
40.17B
39.57B – 40.78B
+1.4% YoY
40.08B
39.61B – 40.54B
-0.2% YoY
40.33B
39.87B – 40.80B
+0.6% YoY
EBIT
8.31B
est: 17.97B (-53.8%)
23.11B
est: 19.05B (+21.3%)
18.54B
est: 19.56B (-5.2%)
19.60B
est: 19.58B (+0.1%)
15.76B
est: 19.86B (-20.6%)
17.23B
est: 20.21B (-14.7%)
21.56B
est: 20.35B (+6.0%)
17.61B
est: 18.32B (-3.8%)
13.35B
est: 18.99B (-29.7%)
28.25B
est: 20.58B (+37.3%)
18.88B
est: 20.97B (-10.0%)
20.76B
20.73B – 20.78B
-1.0% YoY
21.04B
20.87B – 21.21B
+1.3% YoY
21.32B
21.00B – 21.65B
+1.4% YoY
21.27B
21.03B – 21.52B
-0.2% YoY
21.41B
21.16B – 21.66B
+0.6% YoY
Net Income
3.93B
est: 4.28B (-8.2%)
15.05B
est: 15.13B (-0.5%)
12.99B
est: 12.44B (+4.4%)
13.39B
est: 13.64B (-1.9%)
10.75B
est: 11.65B (-7.7%)
12.17B
est: 11.62B (+4.7%)
14.91B
est: 13.20B (+12.9%)
12.07B
est: 12.67B (-4.8%)
9.13B
est: 8.63B (+5.7%)
19.43B
est: 21.11B (-8.0%)
13.90B
est: 14.16B (-1.8%)
32.82B
32.56B – 33.08B
+131.8% YoY
27.20B
17.10B – 30.98B
-17.1% YoY
19.53B
19.12B – 19.95B
-28.2% YoY
20.55B
20.24B – 20.86B
+5.2% YoY
23.17B
22.82B – 23.52B
+12.7% YoY
SGA
113.02B
est: 78.55B (+43.9%)
117.68B
est: 83.30B (+41.3%)
120.79B
est: 85.51B (+41.3%)
122.35B
est: 85.61B (+42.9%)
123.03B
est: 86.83B (+41.7%)
122.67B
est: 88.34B (+38.9%)
120.71B
est: 88.96B (+35.7%)
71.38B
est: 80.07B (-10.9%)
74.14B
est: 83.04B (-10.7%)
79.82B
est: 87.08B (-8.3%)
82.37B
est: 88.71B (-7.1%)
87.81B
87.70B – 87.92B
-1.0% YoY
88.99B
88.28B – 89.71B
+1.3% YoY
90.21B
88.85B – 91.57B
+1.4% YoY
90.00B
88.95B – 91.04B
-0.2% YoY
90.57B
89.52B – 91.62B
+0.6% YoY
EPS
57.94
est: 63.40 (-8.6%)
221.80
est: 224.05 (-1.0%)
191.47
est: 184.27 (+3.9%)
197.36
est: 202.00 (-2.3%)
158.63
est: 172.55 (-8.1%)
179.70
est: 172.10 (+4.4%)
220.62
est: 195.55 (+12.8%)
178.69
est: 187.65 (-4.8%)
135.16
est: 127.88 (+5.7%)
287.66
est: 312.59 (-8.0%)
205.93
est: 209.65 (-1.8%)
486.05
482.19 – 489.91
+131.8% YoY
356.00
253.21 – 458.79
-26.8% YoY
289.30
283.16 – 295.44
-18.7% YoY
304.40
299.81 – 308.99
+5.2% YoY
343.20
338.03 – 348.37
+12.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-01 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.41B
OE per share TTM
-66.80
Owner's Yield
-2.17%
Maintenance CapEx ratio
64.53%
Maint CapEx / Avg PPE
29.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 83 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.19M
Shares Outstanding
60.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fumi Hatamoto Managing Executive Officer
Masatoshi Sato President & Representative Director male
Satoshi Inaba Managing Executive Officer & Director male
Seiki Hori Managing Executive Officer
Seiki Todaka Representative Director & Executive Vice President male
Shin Kawamoto Managing Executive Officer, In charge of Accounting and Deputy GM of PR & IR
Takashi Mori Managing Executive Officer & GM of New Business Creation Dept.
Takehiko Inoue Managing Executive Officer & Director male
Teiji Iwahashi Managing Executive Officer & Director male
Tomihiko Tagawa Executive Vice President & Representative Director
Yuji Kawakami Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits