Subscribe

Kameda Seika Co.,Ltd. (2220.T)

JPY1,261.00 -9.00 (-0.71%)
JP JPX Consumer Defensive Packaged Foods
Address 3-1-1 Kameda-kogyodanchi 950-0198
Niigata, JP
CEO Masanori Takagi
IPO 2001-01-01
ISIN JP3219800004

Explore sections of this company profile

Description

Kameda Seika Co.,Ltd., established in 1946 and headquartered in Niigata, Japan, stands as a leading manufacturer and vendor of rice crackers and various snack items across the Japanese market. Beyond its core snack production, the company's extensive product line includes a wide range of general foodstuffs, preserved foods, low-protein rice options, convenient rice porridge, and other rice-derived products, alongside food supplements. Kameda Seika also manages Kakitane Kitchen, a specialized retail outlet for souvenir and gift products, and is involved in the cultivation, processing, and sale of agricultural goods. Its reach extends globally through the import and export of food products. Furthermore, the company diversifies its operations into logistics, encompassing freight transportation and warehousing services, and also engages in the automotive sector through sales and repair. Kameda Seika markets its diverse portfolio under well-known brands such as KAMEDA no Kaki no Tane, Happy Turn, Usuyaki, KAMEDA no Magari Senbei, Potapota Yaki, Soft Salad, Teshioya, Waza no Kodawari, Katabutsu, HaiHain, Arare Toyosu, Edo Sen Sharaku, and Nikko Mochi Honpo. These products are widely distributed through various retail channels, including supermarkets, convenience stores, department stores, drug stores, discount shops, and 100-yen stores.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,261.00 -9.00 (-0.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
188.3K
Beta
-0.07
Float Shares
33.68M
Free Float %
53.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.15% -6.97% -9.27% -4.51% +1.62% +3.34% +3.47% -9.31% -12.90% -17.44% +692.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,261.00
DCF (Unlevered) 2,795.41 +121.7%
DCF (Levered) 1,891.99 +50.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.31
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +33.7% Q1'26: +30.0% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +355.0% Q1'26: -113.6% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +2.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +5.5% Q1'26: +4.0% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +5.1% Q1'26: +3.2% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    2.79× Q1'26: 3.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.11) × ERP
WACC = 77% × Ke + 23% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,733.57 Current price: 1,261.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
94.85B
est: 95.00B (-0.2%)
97.32B
est: 96.66B (+0.7%)
98.21B
est: 98.77B (-0.6%)
99.52B
est: 98.70B (+0.8%)
100.04B
est: 99.95B (+0.1%)
103.81B
est: 103.20B (+0.6%)
103.31B
est: 105.00B (-1.6%)
85.16B
est: 84.43B (+0.9%)
94.99B
est: 94.54B (+0.5%)
95.53B
est: 97.38B (-1.9%)
103.26B
est: 101.28B (+2.0%)
138.90B
138.90B – 138.90B
+37.1% YoY
143.10B
143.10B – 143.10B
+3.0% YoY
148.20B
148.20B – 148.20B
+3.6% YoY
113.38B
113.38B – 113.38B
-23.5% YoY
EBITDA
8.54B
est: 10.97B (-22.2%)
9.22B
est: 11.17B (-17.5%)
10.34B
est: 11.41B (-9.4%)
9.15B
est: 11.40B (-19.7%)
9.40B
est: 11.55B (-18.6%)
10.57B
est: 11.92B (-11.4%)
10.31B
est: 12.13B (-15.0%)
10.02B
est: 9.75B (+2.7%)
9.66B
est: 10.92B (-11.6%)
10.63B
est: 12.30B (-13.6%)
11.85B
est: 12.80B (-7.4%)
17.55B
17.55B – 17.55B
+37.1% YoY
18.08B
18.08B – 18.08B
+3.0% YoY
18.72B
18.72B – 18.72B
+3.6% YoY
14.33B
14.33B – 14.33B
-23.5% YoY
EBIT
4.00B
est: 5.34B (-25.1%)
4.58B
est: 5.43B (-15.7%)
5.62B
est: 5.55B (+1.2%)
5.01B
est: 5.55B (-9.8%)
5.34B
est: 5.62B (-5.0%)
5.82B
est: 5.80B (+0.2%)
5.62B
est: 5.90B (-4.8%)
4.83B
est: 4.75B (+1.8%)
3.57B
est: 5.31B (-32.9%)
4.45B
est: 4.84B (-8.1%)
5.50B
est: 5.03B (+9.3%)
6.90B
6.90B – 6.90B
+37.1% YoY
7.11B
7.11B – 7.11B
+3.0% YoY
7.37B
7.37B – 7.37B
+3.6% YoY
5.64B
5.64B – 5.64B
-23.5% YoY
Net Income
3.32B
est: 3.38B (-1.8%)
3.95B
est: 3.76B (+5.1%)
2.70B
est: 3.96B (-31.8%)
4.11B
est: 4.41B (-6.9%)
4.40B
est: 5.09B (-13.6%)
4.46B
est: 4.50B (-0.8%)
4.76B
est: 4.83B (-1.4%)
4.42B
est: 4.56B (-3.2%)
1.89B
est: 1.54B (+23.0%)
2.26B
est: 7.95B (-71.6%)
5.42B
est: 3.22B (+68.4%)
25.00B
25.00B – 25.00B
+677.1% YoY
5.60B
5.60B – 5.60B
-77.6% YoY
5.90B
5.90B – 5.90B
+5.4% YoY
3.85B
3.85B – 3.85B
-34.8% YoY
SGA
35.45B
est: 23.66B (+49.8%)
36.12B
est: 24.08B (+50.0%)
35.57B
est: 24.60B (+44.6%)
35.21B
est: 24.58B (+43.2%)
35.77B
est: 24.89B (+43.7%)
37.25B
est: 25.70B (+44.9%)
37.04B
est: 26.15B (+41.6%)
17.99B
est: 21.03B (-14.5%)
19.88B
est: 23.55B (-15.6%)
20.18B
est: 23.35B (-13.6%)
21.56B
est: 24.29B (-11.2%)
33.31B
33.31B – 33.31B
+37.1% YoY
34.32B
34.32B – 34.32B
+3.0% YoY
35.54B
35.54B – 35.54B
+3.6% YoY
27.19B
27.19B – 27.19B
-23.5% YoY
EPS
52.44
est: 160.30 (-67.3%)
62.51
est: 178.37 (-65.0%)
42.72
est: 187.80 (-77.3%)
64.98
est: 209.30 (-69.0%)
69.59
est: 241.47 (-71.2%)
70.56
est: 213.40 (-66.9%)
75.21
est: 228.87 (-67.1%)
69.87
est: 216.47 (-67.7%)
29.91
est: 73.01 (-59.0%)
35.68
est: 125.74 (-71.6%)
85.65
est: 50.87 (+68.4%)
395.30
395.30 – 395.30
+677.1% YoY
88.50
88.50 – 88.50
-77.6% YoY
93.30
93.30 – 93.30
+5.4% YoY
60.87
60.87 – 60.87
-34.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-05-12 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-05-08 A+ 5/5 4/5 5/5 5/5 2/5 4/5 5/5
2026-05-07 A+ 5/5 4/5 5/5 5/5 2/5 4/5 5/5
2026-05-01 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.46B
OE per share TTM
23.14
Owner's Yield
1.71%
Maintenance CapEx ratio
48.71%
Maint CapEx / Avg PPE
49.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 57 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.05% 182.7K 0.58%
2 iShares International Developed Small Cap Value Factor ETF ISVL 0.05% 145.4K 0.31%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.02% 56.4K 0.50%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.02% 124.1K 0.58%
5 Schwab International Small-Cap Equity ETF SCHC 0.01% 735.9K 0.06%
6 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.01% 123.2K 0.45%
7 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.01% 104.9K 0.45%
8 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.01% 113.7K 0.45%
9 WisdomTree Japan Equity UCITS ETF DXJ.L 0.01% 92.1K 0.48%
10 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.01% 92.1K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.86M
Shares Outstanding
63.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Kobayashi Senior MD, GM of Administration Division & Director male
Hajime Takahashi Executive Officer & Head of Rice Research Center
Hiroyuki Kaneko Managing Executive Officer and GM of Human Resources & General Affairs Division
Koichi Iida Executive Officer and GM of Rice Cracker Snacks Dev. Dept. & Global Technology Dev. Dept.
Lekh Raj Juneja Chairman & Chief Executive Officer male
Masanori Takagi President & Director male
Mayama Yasuhiro Senior Managing Executive Officer & GM of Domestic Rice Cracker Business
Naoko Koizumi MD of Sustainability & Director
Satoshi Torigoe Managing Executive Officer & GM of Corporate Planning Department
Shinichi Furusawa Managing Executive Officer & GM of Food Business Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits