Ezaki Glico Co., Ltd. (2206.T)
Osaka, JP
Ezaki Glico Co., Ltd., along with its subsidiaries, is a global manufacturer and distributor of a diverse range of confectionery and food products. The company operates across various international markets, including Japan, China, Southeast Asia, and the United States. Its business is structured into five primary segments: Confectioneries and Food Products, Ice Cream, Milk and Dairy, Food Ingredients, and an Overseas division. The extensive product lineup encompasses a variety of items such as chocolates, cookies, ready-to-eat meals like curry roux, and a wide selection of snacks and ice creams. Ezaki Glico also offers numerous milk and dairy goods, including fresh Western-style pastries and baby formula. Furthermore, their offerings extend to food ingredients like starch and coloring agents, as well as fruit juices, soft beverages, specialized food and chemical materials, and health-focused products. These goods are made available through retail stores, corporate offices, and online e-commerce channels. Founded in 1922, the company is headquartered in Osaka, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.18% | -1.42% | -6.18% | -4.88% | +3.87% | +2.55% | +17.37% | +49.05% | +28.35% | -4.35% | +297.40% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Packaged Foods: +4.4%+9.1% ★ Q1'26: +10.3% (vs Q1'25)
-
EPS growth Packaged Foods: +14.6%-38.0% Q1'26: +46.5% (vs Q1'25)
-
FCF margin FCF growth · Packaged Foods: +15.9%+1.4% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Packaged Foods: +7.9%+2.3% Q1'26: +4.3% (vs Q1'25)
-
ROIC Packaged Foods: +7.0%+2.5% Q1'26: +4.4% (vs Q1'25)
-
Share dilution Packaged Foods: +0.0%+0.1% Q1'26: -0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×0.01× ★ Q1'26: 0.36× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
315.40B
est: 315.32B (+0.0%)
|
319.39B
est: 340.06B (-6.1%)
|
338.44B
est: 353.74B (-4.3%)
|
353.22B
est: 355.29B (-0.6%)
|
353.43B
est: 352.06B (+0.4%)
|
350.27B
est: 284.60B (+23.1%)
|
366.76B
est: 284.60B (+28.9%)
|
344.05B
est: 349.70B (-1.6%)
|
338.57B
est: 340.61B (-0.6%)
|
303.92B
est: 302.80B (+0.4%)
|
332.59B
est: 333.48B (-0.3%)
|
331.13B
est: 325.66B (+1.7%)
|
361.39B
est: 358.79B (+0.7%)
|
379.89B
372.00B – 387.79B
+5.9% YoY
|
387.54B
380.00B – 395.08B
+2.0% YoY
|
395.75B
387.79B – 403.71B
+2.1% YoY
|
| EBITDA |
28.86B
est: 30.62B (-5.7%)
|
42.37B
est: 33.02B (+28.3%)
|
31.93B
est: 34.35B (-7.1%)
|
37.72B
est: 34.50B (+9.3%)
|
36.13B
est: 34.19B (+5.7%)
|
32.01B
est: 27.64B (+15.8%)
|
34.65B
est: 27.64B (+25.4%)
|
34.29B
est: 33.96B (+1.0%)
|
35.09B
est: 33.08B (+6.1%)
|
27.93B
est: 29.41B (-5.0%)
|
34.05B
est: 28.63B (+18.9%)
|
29.06B
est: 27.96B (+3.9%)
|
15.77B
est: 30.81B (-48.8%)
|
32.62B
31.94B – 33.30B
+5.9% YoY
|
33.28B
32.63B – 33.92B
+2.0% YoY
|
33.98B
33.30B – 34.66B
+2.1% YoY
|
| EBIT |
17.66B
est: 16.55B (+6.7%)
|
31.35B
est: 17.85B (+75.6%)
|
21.13B
est: 18.57B (+13.8%)
|
26.61B
est: 18.65B (+42.7%)
|
22.52B
est: 18.48B (+21.9%)
|
18.83B
est: 14.94B (+26.0%)
|
20.19B
est: 14.94B (+35.1%)
|
19.71B
est: 18.36B (+7.4%)
|
20.84B
est: 17.88B (+16.6%)
|
14.03B
est: 15.90B (-11.7%)
|
20.04B
est: 15.20B (+31.8%)
|
12.30B
est: 14.84B (-17.1%)
|
8.22B
est: 16.35B (-49.8%)
|
17.31B
16.95B – 17.67B
+5.9% YoY
|
17.66B
17.32B – 18.00B
+2.0% YoY
|
18.03B
17.67B – 18.40B
+2.1% YoY
|
| Net Income |
11.03B
est: 17.99B (-38.7%)
|
21.07B
est: 13.10B (+60.8%)
|
13.90B
est: 17.14B (-18.9%)
|
18.15B
est: 15.19B (+19.5%)
|
15.22B
est: 13.09B (+16.2%)
|
11.84B
est: 11.63B (+1.8%)
|
11.73B
est: 11.63B (+0.8%)
|
11.84B
est: 13.08B (-9.5%)
|
13.52B
est: 12.75B (+6.0%)
|
8.10B
est: 10.25B (-21.0%)
|
14.13B
est: 9.98B (+41.6%)
|
8.11B
est: 8.69B (-6.7%)
|
5.04B
est: 8.79B (-42.7%)
|
10.05B
9.84B – 11.22B
+14.4% YoY
|
11.06B
11.00B – 13.31B
+10.0% YoY
|
12.78B
12.23B – 15.86B
+15.6% YoY
|
| SGA |
122.69B
est: 71.16B (+72.4%)
|
125.01B
est: 76.74B (+62.9%)
|
132.48B
est: 79.83B (+66.0%)
|
137.28B
est: 80.18B (+71.2%)
|
141.47B
est: 79.45B (+78.1%)
|
98.27B
est: 64.22B (+53.0%)
|
151.58B
est: 64.22B (+136.0%)
|
136.60B
est: 78.92B (+73.1%)
|
130.98B
est: 76.87B (+70.4%)
|
94.48B
est: 68.33B (+38.3%)
|
101.82B
est: 111.15B (-8.4%)
|
110.50B
est: 108.54B (+1.8%)
|
118.88B
est: 119.59B (-0.6%)
|
126.62B
123.99B – 129.25B
+5.9% YoY
|
129.17B
126.66B – 131.68B
+2.0% YoY
|
131.91B
129.25B – 134.56B
+2.1% YoY
|
| EPS |
178.17
est: 282.85 (-37.0%)
|
321.35
est: 205.99 (+56.0%)
|
212.00
est: 269.40 (-21.3%)
|
276.20
est: 238.79 (+15.7%)
|
231.33
est: 205.81 (+12.4%)
|
180.02
est: 182.87 (-1.6%)
|
179.92
est: 182.87 (-1.6%)
|
182.47
est: 205.63 (-11.3%)
|
208.45
est: 200.46 (+4.0%)
|
126.58
est: 161.18 (-21.5%)
|
222.25
est: 156.98 (+41.6%)
|
127.52
est: 136.53 (-6.6%)
|
79.10
est: 138.01 (-42.7%)
|
165.36
154.51 – 176.20
+19.8% YoY
|
190.96
172.79 – 209.14
+15.5% YoY
|
220.62
192.18 – 249.06
+15.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | B | 3/5 | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-01 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-30 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.13% | 485.8K | 0.58% |
| 2 | iShares MSCI Japan Small-Cap ETF SCJ | 0.12% | 309.0K | 0.50% |
| 3 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.11% | 647.2K | 0.58% |
| 4 | Schwab Fundamental International Small Company Index ETF FNDC | 0.07% | 2.09M | 0.39% |
| 5 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.05% | 216.7K | 0.48% |
| 6 | WisdomTree International SmallCap Dividend Fund DLS | 0.04% | 460.2K | 0.58% |
| 7 | Xtrackers FTSE Developed ex US Multifactor ETF DEEF | 0.04% | 24.0K | 0.24% |
| 8 | WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L | 0.04% | 358.9K | 0.48% |
| 9 | WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI | 0.04% | 408.8K | 0.45% |
| 10 | WisdomTree Japan Equity UCITS ETF DXJ.L | 0.04% | 358.9K | 0.48% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Etsuro Ezaki | President & Representative Director | 132M | male |
| Shinichi Takahashi | Managing Executive Officer & Group Financial Officer | — | — |
| Takashi Kuriki | Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2206.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
