Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Members Co., Ltd. (2130.T)
JPY1,159.00
+21.00 (+1.85%)
JP JPX Communication Services Advertising Agencies
Address
Harumi Island Triton Square Tower X 104-6037
Tokyo, JP
Tokyo, JP
CEO
Akihiko Takano
Website
members.co.jp
IPO
2016-04-21
ISIN JP3921700005
Description
Based in Tokyo, Japan, Members Co., Ltd. is a company that has been delivering a wide array of digital marketing solutions across the country since its establishment in 1995. Its services encompass the full spectrum of web activities, including managing and integrating websites, executing social media campaigns, providing promotional assistance, and formulating web strategies and user experience (UX) designs.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY1,159.00
+21.00 (+1.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
117.6K
Beta
0.43
Float Shares
7.41M
Free Float %
57.9%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.34% | +0.09% | +5.24% | -3.40% | +1.48% | -9.90% | -0.68% | -16.73% | -55.87% | +301.72% | +228.63% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1,159.00
DCF (Unlevered)
2,766.58
+138.7%
DCF (Levered)
2,763.05
+138.4%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
4.72
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Advertising Agencies: +8.1%+9.4% ★ Q1'26: +7.4% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+245.7% ★ Q1'26: +52.5% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+5.8% ★ Q1'26: +17.6% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+6.6% Q1'26: +12.5% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+40.3% ★ Q1'26: +95.4% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%+0.4% Q1'26: +0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×0.34× ★ Q1'26: 0.18× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
7.40B
est: 7.50B (-1.3%)
|
8.86B
est: 9.00B (-1.6%)
|
10.61B
est: 11.00B (-3.6%)
|
12.09B
est: 12.46B (-3.0%)
|
14.94B
est: 15.00B (-0.4%)
|
17.66B
est: 17.30B (+2.1%)
|
20.47B
est: 21.00B (-2.6%)
|
22.33B
est: 22.10B (+1.0%)
|
24.40B
24.40B – 24.40B
+10.4% YoY
|
26.40B
26.40B – 26.40B
+8.2% YoY
|
28.40B
28.40B – 28.40B
+7.6% YoY
|
30.40B
30.40B – 30.40B
+7.0% YoY
|
32.40B
32.40B – 32.40B
+6.6% YoY
|
34.40B
34.40B – 34.40B
+6.2% YoY
|
| EBITDA |
892.11M
est: 704.33M (+26.7%)
|
1.22B
est: 845.20M (+44.5%)
|
1.55B
est: 1.03B (+49.9%)
|
1.61B
est: 1.17B (+37.2%)
|
2.24B
est: 1.41B (+59.2%)
|
1.93B
est: 1.62B (+19.1%)
|
566.58M
est: 1.79B (-68.4%)
|
1.10B
est: 1.89B (-41.6%)
|
2.08B
2.08B – 2.08B
+10.4% YoY
|
2.26B
2.26B – 2.26B
+8.2% YoY
|
2.43B
2.43B – 2.43B
+7.6% YoY
|
2.60B
2.60B – 2.60B
+7.0% YoY
|
2.77B
2.77B – 2.77B
+6.6% YoY
|
2.94B
2.94B – 2.94B
+6.2% YoY
|
| EBIT |
666.98M
est: 504.07M (+32.3%)
|
972.70M
est: 604.88M (+60.8%)
|
1.25B
est: 739.30M (+69.0%)
|
1.26B
est: 837.25M (+50.7%)
|
1.88B
est: 1.01B (+86.1%)
|
1.44B
est: 1.16B (+24.0%)
|
43.59M
est: 1.25B (-96.5%)
|
511.39M
est: 1.32B (-61.2%)
|
1.45B
1.45B – 1.45B
+10.4% YoY
|
1.57B
1.57B – 1.57B
+8.2% YoY
|
1.69B
1.69B – 1.69B
+7.6% YoY
|
1.81B
1.81B – 1.81B
+7.0% YoY
|
1.93B
1.93B – 1.93B
+6.6% YoY
|
2.05B
2.05B – 2.05B
+6.2% YoY
|
| Net Income |
441.34M
est: 472.70M (-6.6%)
|
619.86M
est: 610.68M (+1.5%)
|
861.85M
est: 804.87M (+7.1%)
|
896.36M
est: 832.13M (+7.7%)
|
1.40B
est: 1.13B (+24.5%)
|
1.01B
est: 818.93M (+23.4%)
|
126.52M
est: 176.59M (-28.4%)
|
349.82M
est: 261.57M (+33.7%)
|
933.45M
933.45M – 933.45M
+256.9% YoY
|
1.03B
1.03B – 1.03B
+10.6% YoY
|
1.16B
1.16B – 1.16B
+12.7% YoY
|
1.29B
1.29B – 1.29B
+11.2% YoY
|
1.42B
1.42B – 1.42B
+10.1% YoY
|
1.55B
1.55B – 1.55B
+9.1% YoY
|
| SGA |
1.59B
est: 1.46B (+8.8%)
|
1.88B
est: 1.75B (+6.9%)
|
2.10B
est: 2.14B (-2.0%)
|
2.38B
est: 2.43B (-2.0%)
|
2.71B
est: 2.92B (-7.2%)
|
3.55B
est: 3.37B (+5.3%)
|
4.26B
est: 4.10B (+4.0%)
|
4.17B
est: 4.31B (-3.4%)
|
4.76B
4.76B – 4.76B
+10.4% YoY
|
5.15B
5.15B – 5.15B
+8.2% YoY
|
5.54B
5.54B – 5.54B
+7.6% YoY
|
5.94B
5.94B – 5.94B
+7.0% YoY
|
6.33B
6.33B – 6.33B
+6.6% YoY
|
6.72B
6.72B – 6.72B
+6.2% YoY
|
| EPS |
36.00
est: 37.00 (-2.7%)
|
48.88
est: 47.80 (+2.3%)
|
67.17
est: 63.00 (+6.6%)
|
69.69
est: 65.13 (+7.0%)
|
107.73
est: 88.30 (+22.0%)
|
76.29
est: 64.10 (+19.0%)
|
9.71
est: 13.77 (-29.5%)
|
27.40
est: 20.40 (+34.3%)
|
72.80
72.80 – 72.80
+256.9% YoY
|
80.50
80.50 – 80.50
+10.6% YoY
|
90.70
90.70 – 90.70
+12.7% YoY
|
100.90
100.90 – 100.90
+11.2% YoY
|
111.10
111.10 – 111.10
+10.1% YoY
|
121.20
121.20 – 121.20
+9.1% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.68B
OE per share TTM
131.08
Owner's Yield
11.24%
Maintenance CapEx ratio
3.77%
Maint CapEx / Avg PPE
6.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 5 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.00% | 35.0K | 0.39% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 92.7K | 0.05% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 48.7K | 0.28% |
| 4 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 54.6K | 0.22% |
| 5 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
572.0K
Shares Outstanding
12.78M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akihiko Takano | Executive Officer, President & Director | — | — |
| Hiroshi Tsukamoto | Senior Managing Executive Officer | — | — |
| Masako Takeda | Senior Managing Executive Officer & CHRO | — | female |
| Maya Yonezawa | Senior Executive Officer & GM of Business Platform Division | — | — |
| Naoki Nishizawa | Senior Managing Executive Officer | — | — |
| Tadashi Kemmotsu | Executive Officer & Director | — | male |
| Yasuhito Shimazu | Senior Managing Executive Officer | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2130.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
