Subscribe

Feedone Co., Ltd. (2060.T)

JPY1,300.00 +8.00 (+0.62%)
JP JPX Consumer Defensive Packaged Foods
Address 2-23-2, Tsuruyacho 221-0835
Yokohama, JP
CEO Hidehiro Shoji
IPO 2014-10-08
ISIN JP3802960009

Explore sections of this company profile

Description

Feedone Co., Ltd., headquartered in Yokohama, Japan, is a global enterprise specializing in animal nutrition. Established in 2014 and known as Feed One Holdings Co., Ltd. until its name change in October 2015, the company's core business encompasses the procurement, production, processing, and sale of a diverse range of feeds across Japan and international markets. Its extensive product portfolio includes livestock feeds formulated for hogs, laying hens, broiler chickens, and both dairy and beef cattle, available in various physical forms such as mashes, pellets, crumbles, granules, flakes, and bulky mixes. For aquaculture, Feedone provides specialized feeds like mashes, granules, crumbles, and dry or extruded pellets, catering to general fish species and delicate marine larval stages. The company also develops precise diets for laboratory animals, serving species like mice, rats, rabbits, guinea pigs, dogs, monkeys, miniature pigs, and suncus. Additionally, it offers feeds for honeybees and a comprehensive selection of pet foods for small household animals, domestic birds, tropical fish, goldfish, and even supplies to zoos and animal hospitals. Beyond feed production, Feedone Co., Ltd. is involved in the food sector, marketing pork products, hen's eggs, and fish. Complementing these activities, it offers ancillary services such as farm management consulting and the operation of veterinary examination and treatment facilities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,300.00 +8.00 (+0.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
98.1K
Beta
0.29
Float Shares
23.01M
Free Float %
60.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.08% +10.54% +8.30% -2.85% +20.89% +14.46% +31.09% +61.87% +52.99% +99.51% +111.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,300.00
DCF (Unlevered) 5,393.67 +314.9%
DCF (Levered) 21,483.49 +1,552.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.52
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -1.8% Q1'26: +1.5% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +18.4% Q1'26: +6.8% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +3.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +2.8% Q1'26: +3.4% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +7.9% Q1'26: +9.5% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    2.11× Q1'26: 1.83× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.62) × ERP
WACC = 65% × Ke + 35% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,192.25 Current price: 1,300.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Revenue
207.56B
est: 210.00B (-1.2%)
212.89B
est: 214.70B (-0.8%)
215.05B
est: 214.10B (+0.4%)
214.12B
est: 211.70B (+1.1%)
243.20B
est: 227.10B (+7.1%)
307.91B
est: 230.50B (+33.6%)
EBITDA
6.08B
est: 7.02B (-13.3%)
6.52B
est: 7.17B (-9.1%)
8.32B
est: 7.15B (+16.3%)
9.73B
est: 7.07B (+37.5%)
8.38B
est: 7.59B (+10.5%)
5.03B
est: 7.70B (-34.7%)
EBIT
3.71B
est: 4.45B (-16.7%)
6.31B
est: 4.55B (+38.7%)
5.81B
est: 4.54B (+28.1%)
6.57B
est: 4.49B (+46.5%)
5.18B
est: 4.81B (+7.7%)
1.80B
est: 4.88B (-63.2%)
Net Income
2.97B
est: 2.87B (+3.6%)
4.66B
est: 4.42B (+5.4%)
3.84B
est: 3.60B (+6.8%)
4.44B
est: 4.23B (+5.0%)
3.66B
est: 4.33B (-15.4%)
1.03B
est: 4.57B (-77.4%)
SGA
20.23B
est: 15.86B (+27.5%)
19.01B
est: 16.21B (+17.2%)
18.23B
est: 16.17B (+12.8%)
16.28B
est: 15.99B (+1.9%)
18.42B
est: 17.15B (+7.4%)
21.27B
est: 17.41B (+22.2%)
EPS
75.39
est: 75.00 (+0.5%)
118.27
est: 115.50 (+2.4%)
97.62
est: 94.00 (+3.9%)
112.76
est: 110.50 (+2.0%)
94.64
est: 113.10 (-16.3%)
26.99
est: 119.40 (-77.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-01 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-24 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-23 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-22 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-21 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-20 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-17 A 4/5 3/5 3/5 5/5 2/5 4/5 5/5
2026-04-16 A 4/5 3/5 3/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.46B
OE per share TTM
-38.06
Owner's Yield
-3.48%
Maintenance CapEx ratio
87.91%
Maint CapEx / Avg PPE
12.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.07% 269.4K 0.58%
2 WisdomTree International SmallCap Dividend Fund DLS 0.02% 210.6K 0.58%
3 State Street SPDR Portfolio Developed World ex-US ETF SPDW 0.02% 7.70M 0.03%
4 State Street SPDR S&P International Small Cap ETF GWX 0.01% 71.6K 0.40%
5 Avantis International Small Cap Equity ETF AVDS 0.01% 25.8K 0.30%
6 Dimensional - International Small Cap Value ETF DISV 0.01% 363.9K 0.42%
7 Schwab International Small-Cap Equity ETF SCHC 0.01% 352.4K 0.06%
8 Dimensional - International Small Cap ETF DFIS 0.01% 357.7K 0.39%
9 Avantis International Small Cap Value ETF AVDV 0.01% 1.17M 0.36%
10 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 647.5K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.97M
Shares Outstanding
38.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hidehiro Shoji President & Representative Director male
Kazuo Kubota Managing Executive Officer, GM of Administration Division & Director male
Mineyuki Nitta Chief Operating Officer, Executive Officer of Corporate Planning & Strategy Unit
Yoshinao Tashiro Managing Executive Officer, Director & GM of Livestock Business HQ & Director of the Research Inst. male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits