Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Fire Rock Holdings Limited (1909.HK)
Shenzhen, CN
Fire Rock Holdings Limited functions as an investment holding enterprise, primarily specializing in the development of games for web browsers and mobile devices. Its market reach encompasses the People's Republic of China, North America, Europe, and the broader Asia Pacific region. The company's operations are segmented into two key areas: Game and Software Development, and Game Operation. To serve its global audience, Fire Rock provides its game titles in numerous linguistic versions, such as English, Japanese, Thai, French, German, Portuguese, Vietnamese, Indonesian, Russian, and Chinese. Additionally, the company licenses its game offerings to other operators, granting them specific rights to manage, publish, and distribute titles within agreed-upon timeframes and geographical areas. It also directly oversees the operation of its mobile game portfolio. Founded in 2011, Fire Rock Holdings Limited is headquartered in Shenzhen, People's Republic of China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.00% | -0.49% | -0.49% | -33.33% | +26.71% | +27.50% | +10.27% | -81.79% | -96.46% | -48.22% | -34.62% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+4.0% Q4'25: -52.8% (vs Q4'24)
-
EPS growth Electronic Gaming & Multimedia: +20.0%-271.6% Q4'25: +8.3% (vs Q4'24)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%-10.3% Q4'25: +8.6% (vs Q4'24)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+3.2% Q4'25: -10.4% (vs Q4'24)
-
ROIC Electronic Gaming & Multimedia: +6.6%+18.6% ★ Q4'25: -59.9% (vs Q4'24)
-
Share dilution Electronic Gaming & Multimedia: +0.0%+2.5% Q4'25: +5.0% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×0.51× ★ Q4'25: -0.26× (vs Q4'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. |
Dec 2027 1 Rev. Ana. |
Dec 2028 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
586.10M
est: 621.51M (-5.7%)
|
1.04B
est: 906.50M (+14.2%)
|
115.06M
est: 1.18B (-90.3%)
|
134.93M
est: 1.18B (-88.6%)
|
140.59M
est: 1.18B (-88.1%)
|
146.15M
est: 621.51M (-76.5%)
|
621.51M
621.51M – 621.51M
+0.0% YoY
|
906.50M
906.50M – 906.50M
+45.9% YoY
|
1.18B
1.18B – 1.18B
+30.3% YoY
|
| EBITDA |
484.61M
est: 193.94M (+149.9%)
|
-1.02B
est: 282.87M (-461.1%)
|
64.66M
est: 368.54M (-82.5%)
|
592.19M
est: 368.54M (+60.7%)
|
22.24M
est: 183.89M (-87.9%)
|
6.59M
est: 96.77M (-93.2%)
|
96.77M
96.77M – 96.77M
+0.0% YoY
|
141.14M
141.14M – 141.14M
+45.9% YoY
|
183.89M
183.89M – 183.89M
+30.3% YoY
|
| EBIT |
471.93M
est: 184.73M (+155.5%)
|
-1.09B
est: 269.43M (-506.1%)
|
62.69M
est: 351.03M (-82.1%)
|
589.93M
est: 351.03M (+68.1%)
|
19.13M
est: 168.50M (-88.6%)
|
4.74M
est: 88.67M (-94.7%)
|
88.67M
88.67M – 88.67M
+0.0% YoY
|
129.33M
129.33M – 129.33M
+45.9% YoY
|
168.50M
168.50M – 168.50M
+30.3% YoY
|
| Net Income |
386.18M
|
-1.21B
|
30.20M
|
559.91M
|
-17.07M
|
-64.38M
|
—
— – —
|
—
— – —
|
—
— – —
|
| SGA |
86.05M
est: 262.24M (-67.2%)
|
184.37M
est: 382.49M (-51.8%)
|
64.82M
est: 498.32M (-87.0%)
|
87.14M
est: 498.32M (-82.5%)
|
80.92M
est: 584.51M (-86.2%)
|
74.78M
est: 307.59M (-75.7%)
|
307.59M
307.59M – 307.59M
+0.0% YoY
|
448.64M
448.64M – 448.64M
+45.9% YoY
|
584.51M
584.51M – 584.51M
+30.3% YoY
|
| EPS |
2.01
|
-6.32
|
0.16
|
2.92
|
-0.09
|
-0.33
|
—
— – —
|
—
— – —
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-28 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-27 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-26 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-21 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-20 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-19 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-18 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-15 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-14 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-13 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-12 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-05 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-04 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-29 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-21 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-17 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bo Gao | Executive Director | 1M | male |
| Yan Wong | Executive Director | 1M | female |
| Jun Wei Koa | Chief Technology Officer & Executive Director | 832.0K | male |
| Leung Chu | Joint Company Secretary | — | male |
| Yan Zhang | Chief Product Officer & Executive Chairman | — | male |
| Zijuan Li | Joint Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1909.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
