Subscribe

Saudi Manpower Solutions Co. (1834.SR)

SAR6.32 -0.03 (-0.47%)
SA SAU Industrials Staffing & Employment Services
Address 6527 Olaya Street 13311
Riyadh, SA
CEO Abdullah Rakan Ahmed Al Timyat
IPO 2024-06-12
ISIN SA562G3GSL11

Explore sections of this company profile

Description

Established in Riyadh, Saudi Arabia, in 2012, Saudi Manpower Solutions Co. operates as a subsidiary of Al Holoul Al Mutakamela Holding Company. The firm offers comprehensive recruitment, workforce management, and logistics support to individuals, governmental bodies, and private enterprises across the Kingdom, segmenting its operations into Corporate, Individual, and Other divisions. Beyond its core staffing and support functions, Saudi Manpower Solutions Co. also handles employee accommodation and transportation logistics, and provides temporary contract labor. Its expansive service portfolio extends to include warehousing for diverse products, wholesale distribution of prepaid cards, bespoke software development, and integrated network and information communications technology (ICT) management and monitoring. Data processing, investment services, and the establishment of web hosting infrastructure are also key offerings. Furthermore, the company delivers full-spectrum administrative services for offices, manages and supervises ground operations for airport service providers, runs temporary employment agencies for expatriate workers, operates call centers, offers mobile communication solutions, leases communication facilities, and provides digital authentication services. Saudi Manpower Solutions Co. caters to a wide array of industries, including operations and maintenance, petrochemicals, industrial, oil and gas, construction, logistics and transportation, healthcare, sports and fitness, food and beverage, telecommunication, engineering, hospitality, agriculture, retail, and education.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SAR6.32 -0.03 (-0.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.14
Float Shares
208.48M
Free Float %
52.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +5.90% +16.54% +12.33% +12.12% -5.13% -34.59% -34.59% -34.59% -34.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.32
DCF (Unlevered) 20.95 +231.5%
DCF (Levered) 5.64 -10.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.91
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.7%
    +10.7% Q1'26: +11.9% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +18.1%
    +18.8% Q1'26: +20.0% (vs Q1'25)
  • FCF margin FCF growth · Staffing & Employment Services: +32.6%
    -1.7% Q1'26: +9.8% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +5.7%
    +8.4% Q1'26: +9.2% (vs Q1'25)
  • ROIC Staffing & Employment Services: +12.1%
    +42.0% Q1'26: +61.0% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.4%
    +0.3% Q1'26: +1.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×
    0.24× Q1'26: 0.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 98% × Ke + 2% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 21.01 Current price: 6.32
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Dec 2030
1 Rev. Ana.
Revenue
1.83B
est: 1.87B (-2.3%)
1.89B
est: 1.95B (-3.0%)
2.09B
est: 2.10B (-0.1%)
2.32B
2.32B – 2.32B
+10.8% YoY
2.56B
2.56B – 2.56B
+10.2% YoY
2.82B
2.82B – 2.82B
+10.0% YoY
3.11B
3.11B – 3.11B
+10.1% YoY
3.42B
3.42B – 3.42B
+10.2% YoY
EBITDA
212.68M
est: 538.94M (-60.5%)
2.00B
est: 562.31M (+256.5%)
213.17M
est: 604.43M (-64.7%)
669.86M
669.86M – 669.86M
+10.8% YoY
738.46M
738.46M – 738.46M
+10.2% YoY
812.54M
812.54M – 812.54M
+10.0% YoY
894.98M
894.98M – 894.98M
+10.1% YoY
986.64M
986.64M – 986.64M
+10.2% YoY
EBIT
166.38M
est: 507.45M (-67.2%)
1.89B
est: 529.46M (+257.5%)
174.83M
est: 569.12M (-69.3%)
630.72M
630.72M – 630.72M
+10.8% YoY
695.31M
695.31M – 695.31M
+10.2% YoY
765.06M
765.06M – 765.06M
+10.0% YoY
842.68M
842.68M – 842.68M
+10.1% YoY
928.98M
928.98M – 928.98M
+10.2% YoY
Net Income
166.29M
est: 161.22M (+3.1%)
126.42M
est: 121.25M (+4.3%)
150.64M
est: 150.64M (+0.0%)
170.46M
170.46M – 170.46M
+13.2% YoY
194.25M
194.25M – 194.25M
+14.0% YoY
241.82M
241.82M – 241.82M
+24.5% YoY
— – —
-100.0% YoY
— – —
SGA
73.79M
est: 59.43M (+24.2%)
25.62M
est: 62.01M (-58.7%)
32.13M
est: 66.65M (-51.8%)
73.87M
73.87M – 73.87M
+10.8% YoY
81.43M
81.43M – 81.43M
+10.2% YoY
89.60M
89.60M – 89.60M
+10.0% YoY
98.69M
98.69M – 98.69M
+10.1% YoY
108.80M
108.80M – 108.80M
+10.2% YoY
EPS
0.42
est: 0.41 (+3.3%)
0.32
est: 0.31 (+4.6%)
0.38
est: 0.38 (+0.0%)
0.43
0.43 – 0.43
+13.2% YoY
0.49
0.49 – 0.49
+14.0% YoY
0.61
0.61 – 0.61
+24.5% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-17 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-10 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-03 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-29 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-27 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-26 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-19 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
207.05M
OE per share TTM
0.52
Owner's Yield
8.64%
Maintenance CapEx ratio
12.25%
Maint CapEx / Avg PPE
12.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Responsible Emerging Markets Equity ETF AVSE 0.02% 48.5K 0.33%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 13.3K 0.42%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 48.5K 0.44%
4 Avantis Emerging Markets ex-China Equity ETF AVXC 0.01% 26.1K 0.33%
5 Avantis Emerging Markets Value ETF AVES 0.01% 90.5K 0.36%
6 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.01% 13.8K 0.35%
7 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 285.1K 0.39%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 236.3K 0.29%
9 Avantis Emerging Markets Equity ETF AVEM 0.00% 351.3K 0.33%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 43.3K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
275.3K
Shares Outstanding
400.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abdullah Rakan Ahmed Al Timyat Chief Executive Officer male
Adnan Abdallah Mohamed Ali Chief Financial Officer & Company Secretary
Mohammed Khaleel Mohammed Al Maridi Senior Manager of Marketing & Corporate Communications Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits