Subscribe

Pasona Group Inc. (2168.T)

JPY1,523.00 +7.00 (+0.46%)
JP JPX Industrials Staffing & Employment Services
Address Pasona Square 107-8351
Tokyo, JP
CEO Hirotaka Wakamoto
IPO 2003-10-28
ISIN JP3781490002

Explore sections of this company profile

Description

Pasona Group Inc., together with its subsidiaries, engages in the provision of human resources consulting, recruitment, temporary staffing, education, training, and contracting and outsourcing services in Japan. The company offers HR and BPO solutions, such as expert services, recruitment, and career support services; business process outsourcing; public solutions; DX promotion services; management and HR consulting; reskilling and business training/next generation leader training; and health management promotion support services. It also provides childcare support; early childhood and child education/human resource development; nursing care facility management; support for balancing work and caregiving; and housekeeping services. In addition, the company offers staffing, recruitment agency, executive search, and job expo; expatriate payroll, establishment of salary regulations, and global personnel system/evaluation system/work regulations; support for expanding overseas bases and business improvement proposals; and mental health care, health management support, and employee benefit services. Further, it is involved in regional revitalization; tourism and sightseeing; restaurant and café; wellness retreat; agriculture; arts and culture/entertainment; and educational community businesses. The company was founded in 1976 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,523.00 +7.00 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
315.8K
Beta
1.15
Float Shares
16.01M
Free Float %
42.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.86% -7.20% -1.17% -21.03% -15.74% -20.60% -29.40% -8.41% -15.12% +122.51% -40.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,523.00
DCF (Unlevered) 5,177.37 +239.9%
DCF (Levered) 434.68 -71.5%
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.82
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.6%
    -13.3% Q1'26: 0.0% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +8.8%
    -109.1% Q1'26: +44.5% (vs Q1'25)
  • FCF margin Staffing & Employment Services: +28.5%
    -0.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +6.8%
    -1.8% Q1'26: -1.5% (vs Q1'25)
  • ROIC Staffing & Employment Services: +10.9%
    -15.5% Q1'26: -5.2% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.6%
    -0.4% Q1'26: -4.5% (vs Q1'25)
  • Debt / EBITDA Staffing & Employment Services: -0.99×
    -13.60× Q1'26: -25.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 66% × Ke + 34% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,184.52 Current price: 1,523.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2015
actual
May 2016
actual
May 2017
actual
May 2018
actual
May 2019
actual
May 2020
actual
May 2021
actual
May 2022
actual
May 2023
actual
May 2024
actual
May 2025
actual
May 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
226.23B
est: 228.30B (-0.9%)
263.73B
est: 263.20B (+0.2%)
280.40B
est: 279.80B (+0.2%)
311.41B
est: 311.90B (-0.2%)
326.98B
est: 337.70B (-3.2%)
324.98B
est: 357.50B (-9.1%)
334.54B
est: 332.16B (+0.7%)
366.10B
est: 373.61B (-2.0%)
372.58B
est: 371.18B (+0.4%)
356.73B
est: 357.19B (-0.1%)
309.24B
est: 316.00B (-2.1%)
323.71B
323.71B – 323.71B
+2.4% YoY
EBITDA
6.98B
est: 23.31B (-70.0%)
8.15B
est: 26.88B (-69.7%)
8.73B
est: 28.57B (-69.5%)
11.29B
est: 31.85B (-64.6%)
14.65B
est: 34.49B (-57.5%)
12.62B
est: 36.51B (-65.4%)
21.45B
est: 33.92B (-36.8%)
27.71B
est: 38.15B (-27.4%)
23.01B
est: 37.90B (-39.3%)
113.01B
est: 36.48B (+209.8%)
-2.40B
est: 32.27B (-107.4%)
33.06B
33.06B – 33.06B
+2.4% YoY
EBIT
3.49B
est: 20.08B (-82.6%)
3.86B
est: 23.15B (-83.3%)
4.25B
est: 24.61B (-82.7%)
6.93B
est: 27.44B (-74.8%)
9.11B
est: 29.71B (-69.3%)
7.78B
est: 31.45B (-75.3%)
17.00B
est: 29.22B (-41.8%)
22.58B
est: 32.87B (-31.3%)
17.16B
est: 32.65B (-47.5%)
106.69B
est: 31.42B (+239.5%)
-5.50B
est: 27.80B (-119.8%)
28.48B
28.48B – 28.48B
+2.4% YoY
Net Income
214.00M
est: 636.29M (-66.4%)
243.00M
est: 228.36M (+6.4%)
-129.00M
est: -105.40M (-22.4%)
1.29B
est: 1.48B (-13.2%)
1.98B
est: 1.81B (+9.3%)
594.00M
est: 2.30B (-74.1%)
6.78B
est: 6.00B (+13.0%)
8.62B
est: 9.32B (-7.5%)
6.10B
est: 4.96B (+22.9%)
95.89B
est: 105.28B (-8.9%)
-8.66B
est: 2.31B (-474.7%)
1.92B
1.92B – 1.92B
-16.7% YoY
SGA
39.87B
est: 34.81B (+14.5%)
45.99B
est: 40.13B (+14.6%)
49.20B
est: 42.66B (+15.3%)
57.17B
est: 47.56B (+20.2%)
61.76B
est: 51.49B (+19.9%)
63.01B
est: 54.51B (+15.6%)
60.09B
est: 50.65B (+18.6%)
64.27B
est: 56.97B (+12.8%)
73.56B
est: 56.60B (+30.0%)
74.84B
est: 54.46B (+37.4%)
est: 48.18B (-100.0%)
49.36B
49.36B – 49.36B
+2.4% YoY
EPS
5.82
est: 16.30 (-64.3%)
6.62
est: 5.85 (+13.2%)
-3.50
est: -2.70 (-29.6%)
34.94
est: 38.00 (-8.1%)
50.50
est: 46.28 (+9.1%)
15.19
est: 58.80 (-74.2%)
173.36
est: 153.81 (+12.7%)
220.18
est: 238.68 (-7.7%)
155.69
est: 127.12 (+22.5%)
2,447.55
est: 2,697.10 (-9.3%)
-221.80
est: 59.20 (-474.7%)
49.30
49.30 – 49.30
-16.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-28 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-27 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-26 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-25 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-22 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-21 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-20 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-19 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-18 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-14 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-01 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-15 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-14 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-13 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-10 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-09 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-08 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.60B
OE per share TTM
-40.71
Owner's Yield
-2.65%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
8.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-617.8K
Shares Outstanding
37.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yasuyuki Nambu Founder 180M male
Hajime Kono Senior Managing Executive Officer
Hirotaka Wakamoto Chief Executive Officer & Chairman male
Junko Fukasawa Executive Officer, Vice President, GM of Pasona Way & Director female
Keisuke Nemoto Executive Officer & Manager of IR Office
Kinuko Yamamoto Executive Officer, Vice President, GM of NATUREVERSE General HQ & Director male
Shintaro Nakao President, Chief Operating Officer & Representative Director female
Yukari Ohinata Managing Executive Officer
Akira Kamitomai Senior Managing Executive Officer male
Yuko Nakase Senior Managing Executive Officer & Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits