Subscribe

Persol Holdings Co., Ltd. (2181.T)

JPY258.30 -1.10 (-0.42%)
JP JPX Industrials Staffing & Employment Services
Address 1-15-5 Minami-Aoyama 107-0062
Tokyo, JP
CEO Takao Wada
IPO 2006-03-17
ISIN JP3547670004

Explore sections of this company profile

Also trades on Other OTC · TEMPF (USD) Tokyo Stock Exchange · 2181.T (JPY)
Description

Operating globally under its PERSOL brand, Persol Holdings Co., Ltd. delivers a comprehensive suite of human resource solutions. These services include general worker dispatch, permanent recruitment, and extensive outsourcing. Specifically, the company provides temporary personnel for diverse roles such as administrative support, research, clinical development, sales, and light industrial tasks. Its outsourcing capabilities span clerical functions, government contracts, call center operations, helpdesks, clinical research organizations (CRO), and manufacturing processes. Beyond temporary and general outsourcing, Persol Holdings facilitates permanent placement for both mid-career professionals and recent graduates. It also offers career transition platforms, direct recruitment strategies, executive and advisory placements, outplacement assistance, and professional development training. The firm's expertise further extends to IT and business process outsourcing, the development of digital solutions and system integration, business consulting, and engineering services. Its digital offerings feature tools for employment, human capital management, and educational programs, alongside incubation initiatives. Ancillary services include equipment and facility maintenance, additional specialized outsourcing, strategic human resource management consulting, and supplementary education and training. Established in 2008 as Temp Holdings Co., Ltd., the company rebranded to Persol Holdings Co., Ltd. in July 2017 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY258.30 -1.10 (-0.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.56
Float Shares
1.74B
Free Float %
78.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.58% +2.67% +0.58% +0.83% -11.63% -16.15% -8.94% -13.77% +21.87% +53.81% +941.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
258.30
DCF (Unlevered) 1,544.68 +498.0%
DCF (Levered) 1,115.49 +331.9%
Ratings Trend (MoM) 57% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 3 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.20
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.6%
    +9.4% Q1'26: +10.0% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +8.8%
    +22.1% Q1'26: +75.0% (vs Q1'25)
  • FCF margin Staffing & Employment Services: +28.5%
    +4.0% Q1'26: +3.2% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +6.8%
    +4.0% Q1'26: +3.4% (vs Q1'25)
  • ROIC Staffing & Employment Services: +10.9%
    +15.4% Q1'26: +17.1% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.6%
    -2.0% Q1'26: +0.9% (vs Q1'25)
  • Debt / EBITDA Staffing & Employment Services: -0.99×
    0.85× Q1'26: 0.89× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 87% × Ke + 13% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,538.70 Current price: 258.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
4 Rev. Ana.
6 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
401.06B
est: 398.72B (+0.6%)
517.60B
est: 514.16B (+0.7%)
592.00B
est: 592.29B (-0.1%)
722.18B
est: 728.38B (-0.9%)
925.82B
est: 924.88B (+0.1%)
970.57B
est: 968.77B (+0.2%)
950.72B
est: 949.76B (+0.1%)
1.06T
est: 1.05T (+0.8%)
1.24T
est: 1.20T (+3.1%)
1.33T
est: 1.36T (-2.4%)
1.45T
est: 1.45T (-0.1%)
1.54T
1.52T – 1.55T
+5.8% YoY
1.65T
1.63T – 1.66T
+7.2% YoY
1.73T
1.67T – 1.78T
+5.0% YoY
1.77T
1.76T – 1.79T
+2.5% YoY
1.92T
1.88T – 1.96T
+8.4% YoY
EBITDA
30.02B
est: 23.61B (+27.2%)
36.49B
est: 30.44B (+19.8%)
43.43B
est: 35.07B (+23.9%)
48.03B
est: 43.13B (+11.4%)
59.97B
est: 54.76B (+9.5%)
55.00B
est: 57.36B (-4.1%)
43.17B
est: 56.23B (-23.2%)
67.15B
est: 62.30B (+7.8%)
86.70B
est: 71.34B (+21.5%)
83.40B
est: 88.11B (-5.3%)
90.96B
est: 94.13B (-3.4%)
99.62B
98.51B – 100.57B
+5.8% YoY
106.84B
105.99B – 107.63B
+7.2% YoY
112.18B
108.43B – 115.39B
+5.0% YoY
115.03B
114.20B – 115.86B
+2.5% YoY
124.64B
122.03B – 126.91B
+8.4% YoY
EBIT
23.47B
est: 15.18B (+54.6%)
28.13B
est: 19.57B (+43.7%)
33.41B
est: 22.55B (+48.2%)
36.07B
est: 27.73B (+30.1%)
44.11B
est: 35.21B (+25.3%)
37.73B
est: 36.88B (+2.3%)
25.73B
est: 36.15B (-28.8%)
48.14B
est: 40.05B (+20.2%)
56.38B
est: 45.86B (+22.9%)
53.77B
est: 58.00B (-7.3%)
57.98B
est: 61.96B (-6.4%)
65.57B
64.84B – 66.20B
+5.8% YoY
70.33B
69.77B – 70.85B
+7.2% YoY
73.85B
71.37B – 75.96B
+5.0% YoY
75.72B
75.17B – 76.27B
+2.5% YoY
82.05B
80.32B – 83.54B
+8.4% YoY
Net Income
13.42B
est: 13.40B (+0.2%)
17.36B
est: 16.53B (+5.0%)
17.82B
est: 17.11B (+4.1%)
7.77B
est: 18.31B (-57.6%)
24.36B
est: 23.26B (+4.7%)
7.61B
est: 4.67B (+63.1%)
15.34B
est: 15.99B (-4.1%)
31.91B
est: 28.55B (+11.8%)
22.76B
est: 29.49B (-22.8%)
29.97B
est: 33.55B (-10.7%)
35.87B
est: 36.43B (-1.5%)
41.06B
39.57B – 43.11B
+12.7% YoY
46.62B
43.82B – 49.09B
+13.5% YoY
51.80B
46.19B – 53.99B
+11.1% YoY
57.89B
47.05B – 58.06B
+11.8% YoY
73.26B
71.27B – 75.00B
+26.6% YoY
SGA
73.06B
est: 68.77B (+6.2%)
94.52B
est: 88.68B (+6.6%)
109.40B
est: 102.15B (+7.1%)
131.37B
est: 125.62B (+4.6%)
162.41B
est: 159.52B (+1.8%)
176.26B
est: 167.09B (+5.5%)
159.92B
est: 163.81B (-2.4%)
175.86B
est: 181.49B (-3.1%)
202.82B
est: 207.81B (-2.4%)
227.22B
est: 233.83B (-2.8%)
251.97B
est: 249.81B (+0.9%)
264.36B
261.42B – 266.89B
+5.8% YoY
283.52B
281.26B – 285.63B
+7.2% YoY
297.71B
287.74B – 306.23B
+5.0% YoY
305.27B
303.06B – 307.48B
+2.5% YoY
330.77B
323.83B – 336.80B
+8.4% YoY
EPS
6.12
est: 5.99 (+2.1%)
7.58
est: 7.39 (+2.5%)
7.59
est: 7.65 (-0.8%)
3.33
est: 8.19 (-59.3%)
10.44
est: 10.40 (+0.4%)
3.28
est: 2.09 (+57.1%)
6.65
est: 7.15 (-7.0%)
13.85
est: 12.77 (+8.5%)
9.94
est: 13.22 (-24.8%)
13.22
est: 14.77 (-10.5%)
16.17
est: 16.39 (-1.3%)
18.52
17.77 – 19.36
+13.0% YoY
20.48
19.68 – 22.04
+10.6% YoY
22.48
20.74 – 24.24
+9.8% YoY
23.60
21.13 – 26.07
+5.0% YoY
32.90
32.00 – 33.68
+39.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-01 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-14 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-10 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-09 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
76.60B
OE per share TTM
34.33
Owner's Yield
14.71%
Maintenance CapEx ratio
1.11%
Maint CapEx / Avg PPE
2.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
997.6K
Shares Outstanding
2.23B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Takao Wada President, Chief Executive Officer & Representative Director 92M male
Junji Tokunaga Executive Officer & Chief Financial Officer male
Kazunari Kimura Executive Officer & Head of Staffing SBU
Kazuyuki Ichimura Head of BPO SBU & Operating Officer
Naho Kan Executive Officer, CLO & CRO
Shinji Masaki Operating Officer & Head of Technology SBU male
Taro Mineo Chief Strategy Officer & Operating Officer male
Tatsuyoshi Oba Executive Officer & CHRO
Toshihito Nagai Head of R&D Function Unit and Operating Officer
Hiroshi Senoo Career SBU Chief & Operating Officer
Yuta Tsuge CIO, CAIO & Operating Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits