Subscribe

Fullcast Holdings Co., Ltd. (4848.T)

JPY1,570.00 +24.00 (+1.55%)
JP JPX Industrials Staffing & Employment Services
Address FORECAST Gotanda WEST 141-0031
Tokyo, JP
CEO Takehito Hirano
IPO 2003-09-03
ISIN JP3827800008

Explore sections of this company profile

Description

Established in Tokyo, Japan, in 1990, Fullcast Holdings Co., Ltd. delivers a diverse range of human resource and business solutions throughout the country. The company's operations are structured into three main divisions: Short-Term Operational Support, Sales Support, and Security and Other Businesses. Fullcast provides flexible staffing services, supplying temporary personnel for various industries including distribution, warehousing, retail, general services, and call centers. They also manage human resources for events and offer comprehensive payroll administration. Their specialized recruitment efforts include placing active senior professionals, particularly within the Tokyo metropolitan area, as well as providing skilled drivers and staffing services tailored for foreign nationals. In addition to staffing, Fullcast offers sales support for telecommunications products and manages call center operations. Their security division delivers services such as manned guarding, street and traffic security for public facilities, and general corporate clients. Furthermore, the company provides an array of business process outsourcing (BPO) services, encompassing data entry, order management, credit screening, invoice processing, payment management, and bookkeeping/accounting support. Additional offerings include housekeeping, reception staffing, real estate leasing, and management advisory services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,570.00 +24.00 (+1.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
131.8K
Beta
0.41
Float Shares
13.92M
Free Float %
40.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.98% -5.31% -10.56% -7.39% -11.29% -8.45% -13.17% -35.98% -21.00% +89.50% +1.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,570.00
DCF (Unlevered) 5,573.20 +255.0%
DCF (Levered) 4,057.56 +158.4%
Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.90
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.6%
    +12.7% Q1'26: +47.7% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +8.8%
    -12.2% Q1'26: +6.9% (vs Q1'25)
  • FCF margin Staffing & Employment Services: +28.5%
    +3.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +6.8%
    +10.3% Q1'26: +8.2% (vs Q1'25)
  • ROIC Staffing & Employment Services: +10.9%
    +20.6% Q1'26: +18.2% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.6%
    -0.9% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA Staffing & Employment Services: -0.99×
    1.34× Q1'26: 1.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 81% × Ke + 19% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,578.82 Current price: 1,570.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
22.62B
est: 22.60B (+0.1%)
25.34B
est: 25.67B (-1.3%)
32.07B
est: 31.77B (+0.9%)
38.85B
est: 38.14B (+1.9%)
44.48B
est: 45.10B (-1.4%)
43.23B
est: 43.29B (-0.1%)
52.37B
est: 51.47B (+1.7%)
64.65B
est: 64.41B (+0.4%)
68.97B
est: 67.69B (+1.9%)
68.56B
est: 68.54B (+0.0%)
77.23B
est: 72.27B (+6.9%)
105.06B
104.70B – 105.41B
+45.4% YoY
110.00B
108.99B – 111.00B
+4.7% YoY
118.00B
117.25B – 118.75B
+7.3% YoY
EBITDA
2.52B
est: 3.38B (-25.5%)
3.17B
est: 3.84B (-17.6%)
4.75B
est: 4.76B (-0.2%)
6.28B
est: 5.71B (+10.0%)
7.62B
est: 6.75B (+12.8%)
6.60B
est: 6.48B (+1.8%)
8.06B
est: 7.71B (+4.6%)
10.32B
est: 9.64B (+7.0%)
9.83B
est: 10.14B (-3.0%)
9.60B
est: 9.79B (-2.0%)
9.12B
est: 10.32B (-11.6%)
15.00B
14.95B – 15.05B
+45.4% YoY
15.71B
15.56B – 15.85B
+4.7% YoY
16.85B
16.74B – 16.96B
+7.3% YoY
EBIT
2.30B
est: 3.16B (-27.3%)
3.00B
est: 3.59B (-16.3%)
4.32B
est: 4.44B (-2.7%)
5.90B
est: 5.33B (+10.6%)
7.15B
est: 6.30B (+13.4%)
6.13B
est: 6.05B (+1.3%)
7.61B
est: 7.19B (+5.8%)
9.93B
est: 9.00B (+10.3%)
9.08B
est: 9.46B (-4.0%)
8.64B
est: 9.04B (-4.4%)
7.91B
est: 9.53B (-17.0%)
13.86B
13.81B – 13.90B
+45.4% YoY
14.51B
14.38B – 14.64B
+4.7% YoY
15.56B
15.47B – 15.66B
+7.3% YoY
Net Income
1.77B
est: 1.44B (+22.4%)
2.53B
est: 2.03B (+24.4%)
2.99B
est: 2.82B (+6.3%)
3.31B
est: 3.73B (-11.2%)
4.64B
est: 4.56B (+1.7%)
4.11B
est: 3.95B (+4.2%)
5.01B
est: 4.96B (+1.0%)
6.62B
est: 6.53B (+1.4%)
5.89B
est: 5.76B (+2.2%)
5.49B
est: 5.23B (+5.0%)
4.78B
est: 5.42B (-11.8%)
5.55B
5.48B – 5.62B
+2.4% YoY
5.94B
5.94B – 5.94B
+7.0% YoY
6.34B
6.29B – 6.39B
+6.7% YoY
SGA
893.00M
est: 2.43B (-63.2%)
1.02B
est: 2.76B (-63.0%)
1.57B
est: 3.42B (-53.9%)
1.79B
est: 4.10B (-56.3%)
1.94B
est: 4.85B (-60.1%)
1.69B
est: 4.65B (-63.8%)
1.75B
est: 5.53B (-68.3%)
1.79B
est: 6.92B (-74.2%)
13.62B
est: 7.28B (+87.1%)
16.45B
est: 9.92B (+65.9%)
17.37B
est: 10.46B (+66.1%)
15.20B
15.15B – 15.25B
+45.4% YoY
15.91B
15.77B – 16.06B
+4.7% YoY
17.07B
16.96B – 17.18B
+7.3% YoY
EPS
45.85
est: 40.70 (+12.7%)
65.92
est: 57.40 (+14.8%)
78.87
est: 79.52 (-0.8%)
87.90
est: 105.20 (-16.4%)
124.59
est: 128.83 (-3.3%)
111.70
est: 111.38 (+0.3%)
137.35
est: 140.10 (-2.0%)
183.11
est: 184.34 (-0.7%)
164.86
est: 162.66 (+1.4%)
155.86
est: 148.95 (+4.6%)
136.84
est: 154.35 (-11.3%)
158.10
156.10 – 160.10
+2.4% YoY
169.10
169.00 – 169.20
+7.0% YoY
180.40
178.92 – 181.88
+6.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-01 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-15 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-14 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-13 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-10 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-09 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-08 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
35.95M
OE per share TTM
1.00
Owner's Yield
0.07%
Maintenance CapEx ratio
0.87%
Maint CapEx / Avg PPE
2.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.72M
Shares Outstanding
34.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Katsuaki Kobayashi General Manager of the Accounting Department
Takehito Hirano Founder, Chief Executive Officer, President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits