Subscribe

Recruit Holdings Co., Ltd. (6098.T)

JPY12,300.00 +405.00 (+3.40%)
JP JPX Industrials Staffing & Employment Services
Address 1-9-2 Marunouchi 100-6640
Tokyo, JP
CEO Hisayuki Idekoba
IPO 2014-10-16
ISIN JP3970300004

Explore sections of this company profile

Also trades on Other OTC · RCRRF (USD) Other OTC · RCRUY (USD) Tokyo Stock Exchange · 6098.T (JPY)
Description

Recruit Holdings Co., Ltd. is a multifaceted enterprise that delivers human resources technology and a variety of business-oriented services. Its activities are organized into three primary divisions: HR Technology, Media & Solutions, and Staffing. The HR Technology division provides advanced digital platforms and tools aimed at simplifying recruitment and hiring for both prospective employees and organizations. The Media & Solutions segment manages a digital advertising ecosystem serving industries such as real estate, beauty, matrimonial services, travel, and food; it also offers cloud-based business management software to small and medium-sized enterprises. Furthermore, this division operates various media channels that publicize job vacancies and career opportunities to support client companies' talent acquisition strategies. Finally, the Staffing segment provides temporary personnel services across Japan, North America, Europe, and Australia. The company was founded in 1960 and maintains its corporate headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY12,300.00 +405.00 (+3.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.91
Float Shares
1.37B
Free Float %
98.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+17.14% +17.18% +21.82% +49.92% +14.83% +1.62% +10.46% +124.88% +91.48% +664.90% +725.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12,300.00
DCF (Unlevered) 10,964.21 -10.9%
DCF (Levered) 10,579.18 -14.0%
Ratings Trend (MoM) 82% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 9 +1
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.59
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.6%
    +4.1% Q1'26: +11.5% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +8.8%
    +20.4% Q1'26: +61.0% (vs Q1'25)
  • FCF margin Staffing & Employment Services: +28.5%
    +14.9% Q1'26: +22.5% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +6.8%
    +15.4% Q1'26: +15.5% (vs Q1'25)
  • ROIC Staffing & Employment Services: +10.9%
    +34.3% Q1'26: +43.0% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.6%
    -4.0% Q1'26: -5.3% (vs Q1'25)
  • Debt / EBITDA Staffing & Employment Services: -0.99×
    0.32× Q1'26: 0.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.86) × ERP
WACC = 99% × Ke + 1% × Kd (5.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,945.28 Current price: 12,300.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
15 Rev. Ana.
16 EPS Ana.
Mar 2027
9 Rev. Ana.
10 EPS Ana.
Mar 2028
15 Rev. Ana.
14 EPS Ana.
Mar 2029
5 Rev. Ana.
5 EPS Ana.
Mar 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
1.30T
est: 1.30T (-0.2%)
1.59T
est: 1.57T (+1.1%)
1.84T
est: 1.84T (0.0%)
2.17T
est: 2.18T (-0.5%)
2.31T
est: 2.33T (-0.8%)
2.40T
est: 2.41T (-0.3%)
2.27T
est: 2.24T (+1.3%)
2.87T
est: 2.84T (+1.2%)
3.43T
est: 3.44T (-0.4%)
3.42T
est: 3.47T (-1.5%)
3.56T
est: 3.57T (-0.2%)
3.66T
3.64T – 3.70T
+2.7% YoY
3.91T
3.84T – 4.02T
+6.7% YoY
4.18T
3.94T – 4.46T
+6.8% YoY
4.52T
4.50T – 4.54T
+8.1% YoY
4.65T
4.48T – 4.88T
+3.1% YoY
EBITDA
196.44B
est: 207.87B (-5.5%)
212.44B
est: 250.80B (-15.3%)
253.42B
est: 293.79B (-13.7%)
261.69B
est: 348.76B (-25.0%)
311.31B
est: 372.02B (-16.3%)
345.22B
est: 384.16B (-10.1%)
285.97B
est: 357.51B (-20.0%)
504.90B
est: 453.04B (+11.4%)
491.73B
est: 549.86B (-10.6%)
575.94B
est: 889.73B (-35.3%)
655.82B
est: 915.11B (-28.3%)
940.23B
933.17B – 950.11B
+2.7% YoY
1.00T
984.77B – 1.03T
+6.7% YoY
1.07T
1.01T – 1.15T
+6.8% YoY
1.16T
1.15T – 1.16T
+8.1% YoY
1.19T
1.15T – 1.25T
+3.1% YoY
EBIT
127.53B
est: 156.70B (-18.6%)
124.23B
est: 189.07B (-34.3%)
200.99B
est: 221.48B (-9.2%)
200.33B
est: 262.92B (-23.8%)
240.19B
est: 280.45B (-14.4%)
229.46B
est: 289.61B (-20.8%)
165.98B
est: 269.51B (-38.4%)
381.73B
est: 341.53B (+11.8%)
369.69B
est: 414.53B (-10.8%)
458.46B
est: 839.80B (-45.4%)
546.58B
est: 863.75B (-36.7%)
887.46B
880.80B – 896.79B
+2.7% YoY
947.36B
929.51B – 973.48B
+6.7% YoY
1.01T
953.90B – 1.08T
+6.8% YoY
1.09T
1.09T – 1.10T
+8.1% YoY
1.13T
1.08T – 1.18T
+3.1% YoY
Net Income
69.70B
est: 62.51B (+11.5%)
64.54B
est: 60.09B (+7.4%)
85.42B
est: 75.28B (+13.5%)
151.67B
est: 138.66B (+9.4%)
174.28B
est: 150.78B (+15.6%)
179.88B
est: 169.14B (+6.3%)
131.39B
est: 119.56B (+9.9%)
296.83B
est: 274.20B (+8.3%)
269.80B
est: 265.48B (+1.6%)
353.65B
est: 335.08B (+5.5%)
408.50B
est: 385.39B (+6.0%)
496.91B
446.17B – 515.25B
+28.9% YoY
577.62B
538.13B – 668.89B
+16.2% YoY
627.49B
567.89B – 929.55B
+8.6% YoY
725.38B
695.97B – 1.29T
+15.6% YoY
982.77B
933.76B – 1.04T
+35.5% YoY
SGA
464.35B
est: 475.76B (-2.4%)
554.68B
est: 574.03B (-3.4%)
658.92B
est: 672.40B (-2.0%)
756.68B
est: 798.23B (-5.2%)
875.87B
est: 851.46B (+2.9%)
868.97B
est: 879.25B (-1.2%)
793.26B
est: 818.25B (-3.1%)
1.05T
est: 1.04T (+0.9%)
1.32T
est: 1.26T (+4.7%)
1.25T
est: 1.31T (-4.3%)
1.29T
est: 1.35T (-4.6%)
1.39T
1.37T – 1.40T
+2.7% YoY
1.48T
1.45T – 1.52T
+6.7% YoY
1.58T
1.49T – 1.69T
+6.8% YoY
1.71T
1.70T – 1.72T
+8.1% YoY
1.76T
1.69T – 1.85T
+3.1% YoY
EPS
42.60
est: 41.06 (+3.8%)
38.09
est: 39.47 (-3.5%)
81.33
est: 49.45 (+64.5%)
90.79
est: 91.08 (-0.3%)
104.31
est: 99.04 (+5.3%)
108.27
est: 111.10 (-2.5%)
79.83
est: 78.53 (+1.7%)
181.68
est: 180.10 (+0.9%)
168.59
est: 174.33 (-3.3%)
225.98
est: 232.85 (-3.0%)
271.44
est: 267.81 (+1.4%)
341.17
312.09 – 360.41
+27.4% YoY
406.84
376.42 – 467.89
+19.2% YoY
482.02
397.24 – 650.22
+18.5% YoY
635.14
486.83 – 900.19
+31.8% YoY
687.45
653.17 – 730.82
+8.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-01 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-15 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-14 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-13 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-10 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-09 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-08 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
670.82B
OE per share TTM
471.25
Owner's Yield
6.15%
Maintenance CapEx ratio
5.71%
Maint CapEx / Avg PPE
8.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.86M
Shares Outstanding
1.40B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ayano Senaha Managing Corporate Executive Officer, EVice President, CSO, CHRO, CRO, Chief Operating Officer & Director 175M female
Hisayuki Idekoba President, Chief Executive Officer & Representative Director 80M male
Shogo Ikeuchi Advisor 47M male
Keiichi Sagawa Advisor 47M male
Kanta Arai Senior Vice President of Workplace
Akihiko Mori Senior Vice President of Treasury, Accounting & Tax
Keiichi Ushida Executive Vice President & Head of Marketing Matching Technologies Business male
Lowell Brickman Senior Vice President of Risk Management Division & International male
Rob Zandbergen Executive Vice President & Head of Staffing Business
Junichi Arai Executive Vice President & Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits