Subscribe

UT Group Co., Ltd. (2146.T)

JPY178.00 +1.00 (+0.57%)
JP JPX Industrials Staffing & Employment Services
Address Denpa Building 141-0022
Tokyo, JP
CEO Manabu Sotomura
Website ut-g.co.jp
IPO 2003-12-12
ISIN JP3949500007

Explore sections of this company profile

Description

UT Group Co., Ltd. is a Japanese company based in Tokyo that specializes in human resources, providing permanent employee dispatch and outsourcing solutions across diverse sectors such as manufacturing, design and development, and construction. The firm supplies manufacturing clients with essential personnel, including factory operators and skilled design and development engineers. Furthermore, it supports corporate clients with a comprehensive suite of services, encompassing general worker dispatch, manufacturing outsourcing, business process outsourcing (BPO), executive search and personnel placement, and strategic assistance for organizational restructuring. Established in 1995, the company operated as UT Holdings Co., Ltd. until its rebranding to UT Group Co., Ltd. in July 2015.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY178.00 +1.00 (+0.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
1.07
Float Shares
400.22M
Free Float %
70.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.75% -3.80% -6.84% -11.50% -1.05% -9.69% +10.63% +1.45% -11.50% +570.45% +472.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
178.00
DCF (Unlevered) 240.62 +35.2%
DCF (Levered) 228.50 +28.4%
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.33
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.6%
    +16.6% Q1'26: -28.2% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +8.8%
    +40.9% Q1'26: +172.3% (vs Q1'25)
  • FCF margin Staffing & Employment Services: +28.5%
    +4.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +6.8%
    +7.3% Q1'26: +6.1% (vs Q1'25)
  • ROIC Staffing & Employment Services: +10.9%
    +76.3% Q1'26: +49.4% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.6%
    +0.0% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Staffing & Employment Services: -0.99×
    0.49× Q1'26: 0.79× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.04) × ERP
WACC = 92% × Ke + 8% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 241.19 Current price: 178.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
4 Rev. Ana.
1 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
36.48B
est: 36.00B (+1.3%)
44.05B
est: 43.00B (+2.4%)
57.59B
est: 56.14B (+2.6%)
81.75B
est: 82.41B (-0.8%)
101.10B
est: 101.32B (-0.2%)
101.19B
est: 101.56B (-0.4%)
115.13B
est: 111.58B (+3.2%)
156.77B
est: 156.91B (-0.1%)
170.63B
est: 171.79B (-0.7%)
167.03B
est: 169.97B (-1.7%)
194.75B
est: 182.85B (+6.5%)
166.96B
165.99B – 167.49B
-8.7% YoY
171.23B
169.04B – 175.34B
+2.6% YoY
177.14B
171.61B – 187.66B
+3.5% YoY
174.67B
170.80B – 182.01B
-1.4% YoY
EBITDA
2.26B
est: 2.31B (-2.0%)
2.53B
est: 2.76B (-8.2%)
3.45B
est: 3.60B (-4.3%)
5.95B
est: 5.29B (+12.5%)
8.36B
est: 6.50B (+28.6%)
7.30B
est: 6.52B (+12.0%)
7.88B
est: 7.16B (+10.1%)
6.53B
est: 10.07B (-35.1%)
10.08B
est: 11.02B (-8.5%)
11.40B
est: 11.13B (+2.3%)
16.23B
est: 11.98B (+35.5%)
10.94B
10.87B – 10.97B
-8.7% YoY
11.22B
11.07B – 11.49B
+2.6% YoY
11.60B
11.24B – 12.29B
+3.5% YoY
11.44B
11.19B – 11.92B
-1.4% YoY
EBIT
2.21B
est: 2.00B (+10.3%)
2.42B
est: 2.39B (+1.2%)
3.21B
est: 3.12B (+2.8%)
5.20B
est: 4.58B (+13.4%)
7.76B
est: 5.63B (+37.7%)
6.74B
est: 5.65B (+19.3%)
7.05B
est: 6.20B (+13.7%)
5.29B
est: 8.72B (-39.4%)
8.84B
est: 9.55B (-7.4%)
9.80B
est: 9.53B (+2.9%)
14.11B
est: 10.25B (+37.6%)
9.36B
9.31B – 9.39B
-8.7% YoY
9.60B
9.48B – 9.83B
+2.6% YoY
9.93B
9.62B – 10.52B
+3.5% YoY
9.79B
9.58B – 10.20B
-1.4% YoY
Net Income
1.17B
est: 1.20B (-2.5%)
1.50B
est: 1.54B (-2.9%)
2.03B
est: 2.45B (-17.0%)
3.53B
est: 3.56B (-0.6%)
4.97B
est: 5.48B (-9.4%)
4.51B
est: 4.16B (+8.4%)
4.30B
est: 4.50B (-4.6%)
3.14B
est: 3.01B (+4.3%)
3.83B
est: 4.43B (-13.5%)
6.36B
est: 146.01B (-95.6%)
8.97B
est: 9.31B (-3.7%)
6.79B
6.54B – 7.05B
-27.0% YoY
7.17B
6.87B – 7.46B
+5.5% YoY
6.90B
6.75B – 8.45B
-3.7% YoY
6.74B
6.46B – 7.02B
-2.4% YoY
SGA
397.47M
est: 4.40B (-91.0%)
681.52M
est: 5.25B (-87.0%)
906.01M
est: 6.86B (-86.8%)
796.15M
est: 10.07B (-92.1%)
1.17B
est: 12.38B (-90.6%)
1.41B
est: 12.41B (-88.7%)
13.61B
est: 13.63B (-0.1%)
20.29B
est: 19.17B (+5.8%)
22.96B
est: 20.99B (+9.4%)
19.52B
est: 20.71B (-5.8%)
21.77B
est: 22.28B (-2.3%)
20.34B
20.22B – 20.41B
-8.7% YoY
20.86B
20.60B – 21.36B
+2.6% YoY
21.58B
20.91B – 22.86B
+3.5% YoY
21.28B
20.81B – 22.18B
-1.4% YoY
EPS
2.02
est: 28.50 (-92.9%)
2.69
est: 36.70 (-92.7%)
3.81
est: 58.28 (-93.5%)
6.08
est: 84.62 (-92.8%)
8.20
est: 130.41 (-93.7%)
7.45
est: 98.90 (-92.5%)
7.10
est: 107.13 (-93.4%)
5.19
est: 71.63 (-92.8%)
6.33
est: 104.94 (-94.0%)
10.69
est: 236.20 (-95.5%)
15.02
est: 15.06 (-0.2%)
11.04
10.72 – 11.55
-26.6% YoY
11.60
11.26 – 12.23
+5.0% YoY
12.62
11.06 – 13.85
+8.8% YoY
10.90
10.59 – 11.50
-13.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-01 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-14 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-13 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-10 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-09 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-08 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
42.11M
OE per share TTM
0.07
Owner's Yield
0.04%
Maintenance CapEx ratio
1.29%
Maint CapEx / Avg PPE
0.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
180.3K
Shares Outstanding
570.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kentaro Yamagishi Senior Executive Officer of Career Development Division male
Manabu Sotomura President, Chief Executive Officer & Representative Director male
Nobuyuki Tsukui Senior Executive Officer of Manufacturing Business Division male
Satoshi Moriyasu Senior Executive Officer of Business Development Division male
Takahito Yamada Senior Executive Officer of General Affairs Division
Tsutomu Kokubo Executive Officer
Tsutoshi Yamada Senior Executive Officer of Area Strategy Business Division male
Yuji Aizawa Senior Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits