Subscribe

JAC Recruitment Co., Ltd. (2124.T)

JPY873.00 +15.00 (+1.75%)
JP JPX Industrials Staffing & Employment Services
Address Jinbocho Mitsui Building 101-0051
Tokyo, JP
CEO Hiromi Tazaki
IPO 2006-09-22
ISIN JP3386130003

Explore sections of this company profile

Description

Operating as a prominent human resources consultancy within Japan, JAC Recruitment Co., Ltd. specializes in talent acquisition, particularly for specialist and middle management roles. The firm delivers its recruitment solutions under a diverse portfolio of brands, such as JAC Recruitment, JAC Digital, JAC International, JAC Executive, JAC Career, JAC Interim Management Solutions, VantagePoint, Recruitment Process Optimisation, and CareerCross. Established in 1975, the company's headquarters are located in Tokyo, Japan. It adopted its present name, JAC Recruitment Co., Ltd., in 2009, having previously been known as JAC Japan Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY873.00 +15.00 (+1.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
384.7K
Beta
0.42
Float Shares
71.77M
Free Float %
45.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.72% -0.95% -3.79% -8.21% -21.83% -19.03% -7.20% +47.54% +88.63% +135.72% +871.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
873.00
DCF (Unlevered) 1,834.65 +110.2%
DCF (Levered) 1,934.70 +121.6%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
17.56
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.6%
    +17.7% Q1'26: +14.8% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +8.8%
    +50.4% Q1'26: +28.4% (vs Q1'25)
  • FCF margin Staffing & Employment Services: +28.5%
    +20.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +6.8%
    +25.4% Q1'26: +32.4% (vs Q1'25)
  • ROIC Staffing & Employment Services: +10.9%
    -882.3% Q1'26: +496.0% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.6%
    -0.5% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Staffing & Employment Services: -0.99×
    0.00× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,814.08 Current price: 873.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
11.20B
est: 11.07B (+1.2%)
13.84B
est: 13.99B (-1.1%)
16.04B
est: 16.24B (-1.2%)
23.06B
est: 22.95B (+0.5%)
24.17B
est: 24.47B (-1.2%)
21.61B
est: 21.60B (+0.0%)
24.85B
est: 23.03B (+7.9%)
30.44B
est: 30.61B (-0.6%)
34.48B
est: 36.32B (-5.1%)
39.16B
est: 38.78B (+1.0%)
46.09B
est: 46.52B (-0.9%)
53.23B
52.64B – 53.90B
+14.4% YoY
61.70B
60.47B – 63.00B
+15.9% YoY
69.16B
68.06B – 70.34B
+12.1% YoY
EBITDA
3.64B
est: 2.70B (+34.8%)
4.81B
est: 3.41B (+41.0%)
5.42B
est: 3.96B (+36.8%)
5.86B
est: 5.60B (+4.8%)
6.70B
est: 5.97B (+12.3%)
5.76B
est: 5.27B (+9.3%)
6.34B
est: 5.62B (+12.8%)
7.62B
est: 7.46B (+2.0%)
8.88B
est: 9.87B (-10.1%)
9.75B
est: 10.53B (-7.4%)
12.15B
est: 12.64B (-3.9%)
14.46B
14.30B – 14.64B
+14.4% YoY
16.76B
16.43B – 17.12B
+15.9% YoY
18.79B
18.49B – 19.11B
+12.1% YoY
EBIT
3.52B
est: 2.44B (+44.0%)
4.73B
est: 3.09B (+53.0%)
5.31B
est: 3.58B (+48.2%)
5.53B
est: 5.06B (+9.2%)
6.09B
est: 5.40B (+12.8%)
5.15B
est: 4.77B (+8.0%)
5.82B
est: 5.08B (+14.5%)
7.05B
est: 6.76B (+4.4%)
8.22B
est: 9.90B (-17.0%)
9.11B
est: 10.57B (-13.9%)
11.68B
est: 12.68B (-7.9%)
14.51B
14.35B – 14.70B
+14.4% YoY
16.82B
16.49B – 17.18B
+15.9% YoY
18.86B
18.56B – 19.18B
+12.1% YoY
Net Income
1.81B
est: 2.13B (-14.9%)
3.27B
est: 3.34B (-2.1%)
3.69B
est: 3.74B (-1.5%)
3.91B
est: 3.88B (+0.6%)
4.35B
est: 4.13B (+5.4%)
1.83B
est: 1.80B (+1.7%)
3.88B
est: 3.82B (+1.6%)
5.03B
est: 4.82B (+4.2%)
5.98B
est: 5.83B (+2.5%)
5.61B
est: 5.99B (-6.3%)
8.40B
est: 8.47B (-0.8%)
9.35B
9.01B – 10.00B
+10.4% YoY
11.34B
10.64B – 12.10B
+21.3% YoY
13.15B
11.41B – 14.90B
+15.9% YoY
SGA
7.26B
est: 3.26B (+122.5%)
8.43B
est: 4.12B (+104.4%)
9.88B
est: 4.79B (+106.4%)
14.94B
est: 6.76B (+120.9%)
15.75B
est: 7.21B (+118.5%)
14.33B
est: 6.37B (+125.0%)
16.67B
est: 6.79B (+145.6%)
20.43B
est: 9.02B (+126.5%)
22.95B
est: 24.32B (-5.6%)
26.50B
est: 25.96B (+2.1%)
30.57B
est: 31.14B (-1.8%)
35.64B
35.24B – 36.09B
+14.4% YoY
41.31B
40.49B – 42.18B
+15.9% YoY
46.30B
45.57B – 47.09B
+12.1% YoY
EPS
11.22
est: 13.35 (-16.0%)
20.26
est: 20.95 (-3.3%)
22.77
est: 23.48 (-3.0%)
24.05
est: 24.38 (-1.3%)
26.66
est: 25.92 (+2.9%)
11.18
est: 11.32 (-1.2%)
24.00
est: 23.97 (+0.1%)
31.14
est: 30.25 (+2.9%)
37.42
est: 36.51 (+2.5%)
35.22
est: 37.69 (-6.5%)
52.98
est: 53.37 (-0.7%)
59.01
56.85 – 63.07
+10.6% YoY
71.58
67.13 – 76.31
+21.3% YoY
82.95
71.93 – 93.97
+15.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-01 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-14 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-10 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-09 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
93.05M
OE per share TTM
0.59
Owner's Yield
0.07%
Maintenance CapEx ratio
4.28%
Maint CapEx / Avg PPE
1.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.66M
Shares Outstanding
158.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiromi Tazaki Co-Founder, Chairman & Chief Executive Officer 164M female
Hiroki Yamada MD, Head of Sales & Executive Director 123M male
Sachin Deodhar Director & Chief Technology Information Officer male
Sotaro Jimbo Director & Chief Strategy Officer male
Stephen Blundell Head of Global Business Headquarters & Executive Director male
Tadayoshi Tazaki Founder, Chief Adviser & Executive Director male
Takashi Fukumoto Chief Marketing Officer & Director male
Tetsuya Akutsu Chief Financial Officer & Senior Director male
Yukiko Shiozaki Chief Human Resource Officer & Director female
Miwako Kaneko Director & Chief Communications Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits