Subscribe

Almawarid Manpower Company (1833.SR)

SAR109.40 +0.30 (+0.28%)
SA SAU Industrials Staffing & Employment Services
Address Al-Rawda District 11679
Riyadh, Riyadh Province, SA
CEO Riyadh Ibrahim Rumayzan AlRumayzan
IPO 2023-06-19
ISIN SA15QH00SKH0

Explore sections of this company profile

Description

Almawarid Manpower Company provides recruitment services for domestic workers, expatriate labor services, and operates temporary employment agency for domestic services in the Kingdom of Saudi Arabia. The company engages in the recruitment of workforce at the various occupational levels for individuals, firms and companies of the private sector, the governments, and mixed institutions. It also offers workforce services for home, such as private driver, female domestic worker, house cook, home farmer, nanny, home expeditor, house tea boy, physical therapist, home nurse, home manager, and home tailor; and building renovation, maintenance, general building cleaning, administrative and support, construction, and catering services. In addition, the company is involved in the searching of employees for positions, including induction or testing and online recruitment agencies, as well as provision of other human resources comprising Saudi human resources on a long-term or permanent basis. Almawarid Manpower Company was incorporated in 2012 and is headquartered in Riyadh, the Kingdom of Saudi Arabia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SAR109.40 +0.30 (+0.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
177.9K
Beta
0.27
Float Shares
9.20M
Free Float %
46.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +8.01% +22.47% -9.62% -5.30% -11.75% +48.08% +48.08% +48.08% +48.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
109.40
DCF (Unlevered) 58.87 -46.2%
DCF (Levered) 709.42 +548.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.28
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.7%
    +28.8% Q1'26: +28.8% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +18.1%
    -18.4% Q1'26: +30.5% (vs Q1'25)
  • FCF margin FCF growth · Staffing & Employment Services: +32.6%
    +0.4% Q1'26: -0.3% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +5.7%
    +5.7% Q1'26: +7.0% (vs Q1'25)
  • ROIC Staffing & Employment Services: +12.1%
    +37.8% Q1'26: +49.8% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.4%
    +77.9% Q1'26: +33.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×
    0.34× Q1'26: 0.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 98% × Ke + 2% × Kd (15.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 59.22 Current price: 109.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
Revenue
1.26B
est: 1.45B (-13.1%)
2.03B
est: 1.74B (+16.8%)
2.61B
est: 2.59B (+1.0%)
2.97B
2.97B – 2.97B
+14.9% YoY
3.37B
3.37B – 3.37B
+13.4% YoY
3.79B
3.79B – 3.79B
+12.4% YoY
4.25B
4.25B – 4.25B
+12.3% YoY
4.78B
4.78B – 4.78B
+12.4% YoY
EBITDA
120.69M
est: 136.44M (-11.5%)
133.64M
est: 163.25M (-18.1%)
177.26M
est: 243.08M (-27.1%)
279.29M
279.29M – 279.29M
+14.9% YoY
316.71M
316.71M – 316.71M
+13.4% YoY
356.02M
356.02M – 356.02M
+12.4% YoY
399.75M
399.75M – 399.75M
+12.3% YoY
449.11M
449.11M – 449.11M
+12.4% YoY
EBIT
101.08M
est: 114.85M (-12.0%)
111.15M
est: 137.42M (-19.1%)
147.91M
est: 204.62M (-27.7%)
235.10M
235.10M – 235.10M
+14.9% YoY
266.60M
266.60M – 266.60M
+13.4% YoY
299.69M
299.69M – 299.69M
+12.4% YoY
336.50M
336.50M – 336.50M
+12.3% YoY
378.05M
378.05M – 378.05M
+12.4% YoY
Net Income
88.77M
est: 166.82M (-46.8%)
95.42M
est: 127.45M (-25.1%)
138.46M
est: 183.18M (-24.4%)
214.89M
214.89M – 214.89M
+17.3% YoY
247.10M
247.10M – 247.10M
+15.0% YoY
276.72M
276.72M – 276.72M
+12.0% YoY
308.13M
308.13M – 308.13M
+11.4% YoY
— – —
-100.0% YoY
SGA
11.94M
est: 11.18M (+6.8%)
16.79M
est: 13.38M (+25.5%)
est: 19.92M (-100.0%)
22.89M
22.89M – 22.89M
+14.9% YoY
25.95M
25.95M – 25.95M
+13.4% YoY
29.17M
29.17M – 29.17M
+12.4% YoY
32.76M
32.76M – 32.76M
+12.3% YoY
36.80M
36.80M – 36.80M
+12.4% YoY
EPS
5.92
est: 6.25 (-5.3%)
6.36
est: 4.78 (+33.1%)
5.19
est: 6.87 (-24.4%)
8.06
8.06 – 8.06
+17.3% YoY
9.26
9.26 – 9.26
+15.0% YoY
10.37
10.37 – 10.37
+12.0% YoY
11.55
11.55 – 11.55
+11.4% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-17 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-14 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-10 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-03 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-04-29 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-28 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-27 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-26 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-23 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-22 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-21 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-20 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-19 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
159.27M
OE per share TTM
6.40
Owner's Yield
8.62%
Maintenance CapEx ratio
12.57%
Maint CapEx / Avg PPE
3.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.2K
Shares Outstanding
20.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abdulaziz Saleh-Mohammed Alsowail Executive Vice President male
Anas Sameer Alhaj Executive Director of Individuals Sales & Operation
Fahd Alobisi GM of Operations
Khaled Hussain Fatani Acting Executive Director of Recruitment & International Relations
Mohammed Sammer Haj Executive Director of Corporate Sales
Riyad Ibrahim Al-Rumaizan CEO & Non-Independent Director
Tarek Fouad Mahmoud Chief Financial Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits