Subscribe

Leejam Sports Company (1830.SR)

SAR72.75 -0.95 (-1.29%)
SA SAU Consumer Cyclical Leisure
Address Thumama Street 11351
Riyadh, Riyadh Province, SA
CEO Abdulelah Mohammed Al-Nemr
IPO 2018-09-10
ISIN SA14K0Q0SJ16

Explore sections of this company profile

Description

Leejam Sports Company specializes in the ownership, operation, and management of sports and fitness facilities across both the Kingdom of Saudi Arabia and the United Arab Emirates. Its extensive portfolio includes eight primary brands designed for various market segments. These encompass Fitness Time Plus, catering to high-net-worth individuals; Fitness Time, a standard business-class center; Fitness Time Pro, an economical choice for fitness professionals; alongside a range of women-specific centers such as Fitness Time Ladies Express, Fitness Time Ladies, Fitness Time Ladies Pro, and Fitness Time Ladies Plus, in addition to Fitness Time Express. As of July 13, 2022, the company oversaw a network of approximately 152 fitness centers. Established in 2005, the firm is headquartered in Riyadh, Saudi Arabia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SAR72.75 -0.95 (-1.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
131.2K
Beta
0.19
Float Shares
24.65M
Free Float %
47.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +1.69% +4.24% -27.76% -18.54% -37.17% -30.49% +6.23% +58.92% +58.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
72.75
DCF (Unlevered) 552.91 +660.0%
DCF (Levered) 644.44 +785.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 44% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 -1
Hold 4 +1
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.78
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    +7.5% Q1'26: +0.0% (vs Q1'25)
  • EPS growth Leisure: +13.2%
    -32.8% Q1'26: -29.4% (vs Q1'25)
  • FCF margin FCF growth · Leisure: +30.4%
    +19.7% Q1'26: +19.0% (vs Q1'25)
  • EBIT margin Leisure: +11.0%
    +26.6% Q1'26: +20.9% (vs Q1'25)
  • ROIC Leisure: +6.9%
    +9.5% Q1'26: +9.9% (vs Q1'25)
  • Share dilution Leisure: +0.0%
    -0.2% Q1'26: -2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    4.45× Q1'26: 3.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.20) × ERP
WACC = 55% × Ke + 45% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 563.86 Current price: 72.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
7 Rev. Ana.
5 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Dec 2029
3 Rev. Ana.
2 EPS Ana.
Dec 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
799.95M
est: 796.00M (+0.5%)
942.08M
est: 935.40M (+0.7%)
659.63M
est: 617.00M (+6.9%)
885.28M
est: 900.15M (-1.7%)
1.07B
est: 1.04B (+2.5%)
1.33B
est: 1.43B (-7.6%)
1.50B
est: 1.57B (-4.3%)
1.61B
est: 1.65B (-2.0%)
1.73B
1.69B – 1.81B
+5.2% YoY
1.89B
1.78B – 1.98B
+9.2% YoY
2.05B
2.00B – 2.11B
+8.5% YoY
2.23B
2.14B – 2.33B
+8.7% YoY
2.32B
2.22B – 2.43B
+4.1% YoY
EBITDA
312.70M
est: 385.78M (-18.9%)
464.27M
est: 453.34M (+2.4%)
199.72M
est: 299.03M (-33.2%)
465.90M
est: 436.26M (+6.8%)
543.20M
est: 503.81M (+7.8%)
679.80M
est: 743.84M (-8.6%)
858.23M
est: 813.51M (+5.5%)
763.93M
est: 854.67M (-10.6%)
899.16M
877.08M – 941.22M
+5.2% YoY
981.53M
924.54M – 1.03B
+9.2% YoY
1.06B
1.04B – 1.09B
+8.5% YoY
1.16B
1.11B – 1.21B
+8.7% YoY
1.20B
1.15B – 1.26B
+4.1% YoY
EBIT
199.82M
est: 202.76M (-1.5%)
264.04M
est: 238.27M (+10.8%)
-6.05M
est: 157.17M (-103.9%)
258.33M
est: 229.30M (+12.7%)
310.80M
est: 264.80M (+17.4%)
427.49M
est: 409.70M (+4.3%)
565.82M
est: 448.07M (+26.3%)
428.68M
est: 470.75M (-8.9%)
495.25M
483.09M – 518.42M
+5.2% YoY
540.62M
509.23M – 565.09M
+9.2% YoY
586.39M
570.58M – 602.19M
+8.5% YoY
637.46M
610.69M – 666.78M
+8.7% YoY
663.56M
635.69M – 694.07M
+4.1% YoY
Net Income
180.09M
est: 186.32M (-3.3%)
205.92M
est: 214.29M (-3.9%)
-163.92M
est: 7.83M (-2,193.9%)
206.02M
est: 191.88M (+7.4%)
254.76M
est: 231.76M (+9.9%)
356.24M
est: 388.29M (-8.3%)
456.98M
est: 432.54M (+5.7%)
305.00M
est: 331.82M (-8.1%)
326.60M
289.63M – 363.57M
-1.6% YoY
367.18M
306.00M – 427.96M
+12.4% YoY
362.26M
346.58M – 425.92M
-1.3% YoY
456.12M
431.21M – 483.38M
+25.9% YoY
487.04M
460.45M – 516.16M
+6.8% YoY
SGA
40.51M
est: 35.74M (+13.3%)
39.47M
est: 42.00M (-6.0%)
46.20M
est: 27.70M (+66.8%)
43.39M
est: 40.41M (+7.4%)
48.59M
est: 46.67M (+4.1%)
36.80M
est: 53.63M (-31.4%)
48.14M
est: 58.65M (-17.9%)
52.57M
est: 61.62M (-14.7%)
64.83M
63.24M – 67.86M
+5.2% YoY
70.77M
66.66M – 73.97M
+9.2% YoY
76.76M
74.69M – 78.83M
+8.5% YoY
83.44M
79.94M – 87.28M
+8.7% YoY
86.86M
83.21M – 90.85M
+4.1% YoY
EPS
3.44
est: 3.57 (-3.6%)
3.93
est: 4.11 (-4.3%)
-3.13
est: 0.15 (-2,186.7%)
3.93
est: 3.68 (+6.9%)
4.86
est: 4.44 (+9.4%)
6.80
est: 7.41 (-8.3%)
8.72
est: 8.62 (+1.1%)
5.86
est: 6.35 (-7.8%)
6.11
5.56 – 6.98
-3.8% YoY
6.91
5.87 – 8.22
+13.0% YoY
7.65
6.65 – 8.18
+10.7% YoY
8.76
8.28 – 9.28
+14.5% YoY
9.35
8.84 – 9.91
+6.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-19 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-18 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-14 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-10 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-03 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-26 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-19 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
634.28M
OE per share TTM
12.17
Owner's Yield
15.33%
Maintenance CapEx ratio
80.56%
Maint CapEx / Avg PPE
238.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 50 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Saudi Arabia ETF KSA 0.17% 1.13M 0.75%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.03% 39.2K 0.42%
3 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.03% 192.2K 0.55%
4 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.03% 110.8K 0.72%
5 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.03% 102.2K 0.74%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.95M 0.06%
7 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 28.0K 0.56%
8 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.01% 580.8K 0.39%
9 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 144.8K 0.26%
10 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 64.2K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
147.8K
Shares Outstanding
52.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hamad bin Ali Al-Sagri Vice Chairman & MD 309.0K male
Assim Al Attas Chief Financial Officer & Head of Finance male
Firas Wehbe Marketing Director male
Khalid Abdullah Al Mannaei HR & Admin Director male
Mohammed Alyahya Chief Shared Services Officer male
Shaden Alsagri Chief Operation Officer female
Abdulelah Mohammed Al-Nemr Chief Executive Officer & Director male
Yasser Almyassar Chief Technology Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits