Subscribe

CRCC High-Tech Equipment Corporation Limited (1786.HK)

HKD0.69 +0.01 (+1.47%)
CN HKSE Industrials Railroads
Address No. 384, Yangfangwang 650215
Kunming, CN
CEO Pujiang Tong
IPO 2015-12-16
ISIN CNE1000023F1

Explore sections of this company profile

Description

CRCC High-Tech Equipment Corporation Limited (CRCCE) focuses on the development, manufacturing, and global distribution of specialized heavy-duty machinery for railway track upkeep, catering to markets in Mainland China and internationally. Its diverse range of rail maintenance equipment encompasses tamping machines, ballast cleaning and stabilization units, ballast regulators, materials logistics machines, and rail processing equipment. The company also provides various other substantial railway infrastructure maintenance solutions, such as catenary inspection, maintenance, and installation machines. Beyond its comprehensive machinery offerings, CRCCE produces, sources, and supplies a wide array of critical components, including bogies, electrical control systems, working devices, wheelsets, transmissions, pumps, valves, motors, and drive shafts. Moreover, CRCCE delivers comprehensive overhaul services, covering repairs, upgrades, and remanufacturing, alongside general maintenance services for both new and existing railway lines. Founded in 1954 and based in Kunming, China, the company was known as Kunming China Railway Large Maintenance Machinery Group Co., Ltd. until it adopted its current name in June 2015. CRCCE operates as a subsidiary of China Railway Construction Corporation Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.69 +0.01 (+1.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
238.1K
Beta
0.40
Float Shares
487.61M
Free Float %
32.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.28% +1.32% -3.75% -17.20% -18.95% -14.44% -6.10% -1.28% -15.38% -81.03% -83.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.69
DCF (Unlevered) 6.33 +816.7%
DCF (Levered) 16.29 +2,261.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 3 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.62
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Railroads: +4.4%
    +10.2% Q4'25: +13.9% (vs Q4'23)
  • EPS growth Railroads: +13.1%
    +12.2% Q4'25: -23.0% (vs Q4'23)
  • FCF margin FCF growth · Railroads: +40.4%
    +0.2% Q4'25: +18.2% (vs Q4'23)
  • EBIT margin Railroads: +14.1%
    +3.6% Q4'25: +4.2% (vs Q4'23)
  • ROIC Railroads: +5.9%
    +2.3% Q4'25: +5.2% (vs Q4'23)
  • Share dilution Railroads: +0.4%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Railroads: 1.34×
    2.63× Q4'25: 1.22× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 60% × Ke + 40% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.36 Current price: 0.69
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
3.97B
est: 4.82B (-17.6%)
3.62B
est: 4.68B (-22.7%)
1.82B
est: 3.25B (-44.0%)
2.41B
est: 2.91B (-17.2%)
2.11B
est: 3.23B (-34.6%)
1.56B
est: 1.59B (-1.9%)
2.19B
est: 2.05B (+6.6%)
2.82B
est: 2.63B (+7.4%)
3.10B
est: 2.72B (+14.2%)
3.12B
est: 2.62B (+19.0%)
EBITDA
616.12M
est: 357.52M (+72.3%)
640.53M
est: 538.64M (+18.9%)
177.12M
est: 338.92M (-47.7%)
270.32M
est: 103.66M (+160.8%)
263.15M
est: 239.12M (+10.1%)
86.67M
est: 117.67M (-26.3%)
157.41M
est: 151.93M (+3.6%)
219.66M
est: 194.83M (+12.7%)
285.37M
est: 126.85M (+125.0%)
227.96M
est: 203.81M (+11.8%)
EBIT
531.80M
est: 137.02M (+288.1%)
552.04M
est: 480.83M (+14.8%)
100.39M
est: 297.23M (-66.2%)
140.52M
est: 80.04M (+75.6%)
139.54M
est: 91.64M (+52.3%)
20.55M
est: 45.10M (-54.4%)
40.15M
est: 58.22M (-31.0%)
96.00M
est: 74.67M (+28.6%)
137.76M
est: 81.85M (+68.3%)
99.87M
est: 135.06M (-26.1%)
Net Income
456.24M
est: 427.27M (+6.8%)
467.07M
est: 412.51M (+13.2%)
55.09M
est: 250.46M (-78.0%)
156.36M
est: 43.92M (+256.0%)
122.16M
est: 209.65M (-41.7%)
22.16M
est: 87.94M (-74.8%)
50.38M
est: 76.09M (-33.8%)
115.64M
est: 60.43M (+91.3%)
145.04M
est: 70.10M (+106.9%)
128.21M
est: 106.35M (+20.5%)
SGA
459.77M
est: 355.36M (+29.4%)
482.50M
est: 415.70M (+16.1%)
434.34M
est: 268.85M (+61.6%)
264.64M
est: 346.31M (-23.6%)
290.89M
est: 237.67M (+22.4%)
282.18M
est: 116.96M (+141.3%)
166.76M
est: 151.01M (+10.4%)
109.29M
est: 193.65M (-43.6%)
142.97M
est: 192.33M (-25.7%)
81.46M
est: 108.84M (-25.2%)
EPS
0.45
est: 0.28 (+60.1%)
0.31
est: 0.32 (-4.1%)
0.04
est: 0.18 (-78.1%)
0.10
est: 0.09 (+10.3%)
0.08
est: 0.14 (-41.7%)
0.01
est: 0.06 (-74.8%)
0.03
est: 0.05 (-33.9%)
0.08
est: 0.04 (+91.4%)
0.10
est: 0.05 (+91.5%)
0.08
est: 0.07 (+20.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-28 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-27 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-26 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-22 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-20 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-19 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-18 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-15 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-14 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-13 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-12 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-11 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-08 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-06 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-05 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-05-04 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 2/5 3/5 3/5 4/5 5/5
2026-04-29 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-20 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-16 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
635.78M
OE per share TTM
0.42
Owner's Yield
54.33%
Maintenance CapEx ratio
136.44%
Maint CapEx / Avg PPE
54.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
64.0K
Shares Outstanding
1.52B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Pujiang Tong Executive Chairman 1M male
Daqiang Xiang GM & Executive Director 915.0K male
Yongxiang Chen Deputy GM & Executive Director 840.3K male
Huipeng Zhou Deputy GM & Chief Engineer 191.6K male
Chun Biu ACCA HKICPA Joint Company Secretary male
Wanqing Li Joint Company Secretary male
Deming Kong Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits