Subscribe

Wanka Online Inc. (1762.HK)

HKD0.91 +0.00 (+0.00%)
CN HKSE Communication Services Advertising Agencies
Address Building No. B22
Beijing, CN
CEO Yu Jiang
IPO 2018-12-21
ISIN KYG943071087

Explore sections of this company profile

Description

Operating within Mainland China, Wanka Online Inc. delivers content distribution solutions tailored for the Android ecosystem. A core offering is its exclusive DAPG Platform, a proprietary system empowering marketers to disseminate diverse content, such as advertisements, interactive games, and streaming videos. The company additionally provides services in mobile ad placement, digital video distribution, and collaborative game publishing. Its clientele primarily comprises marketers from sectors like mobile advertising, game development and publishing, and the wider digital entertainment industry. Founded in 2014, Wanka Online Inc. maintains its headquarters in Beijing, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.91 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.73
Float Shares
1.19B
Free Float %
61.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.65% +4.76% -13.16% -30.53% +80.82% +78.38% +65.00% +645.76% +45.05% -56.00% -56.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.91
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.04
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +63.6% Q4'25: +146.1% (vs Q4'23)
  • EPS growth Advertising Agencies: +38.8%
    +2,173.3% Q4'25: +128.7% (vs Q4'23)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    -2.5% Q4'25: +4.3% (vs Q4'23)
  • EBIT margin Advertising Agencies: +7.9%
    +1.9% Q4'25: +0.5% (vs Q4'23)
  • ROIC Advertising Agencies: +6.8%
    +4.6% Q4'25: +2.8% (vs Q4'23)
  • Share dilution Advertising Agencies: +0.0%
    +11.9% Q4'25: +14.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    5.11× Q4'25: 7.13× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.91
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.55B
est: 1.34B (+15.1%)
2.40B
est: 2.56B (-6.5%)
1.73B
est: 3.63B (-52.4%)
2.10B
est: 4.79B (-56.2%)
2.63B
est: 1.51B (+74.2%)
4.30B
est: 1.44B (+198.1%)
2.61B
2.61B – 2.61B
+81.1% YoY
3.88B
3.88B – 3.88B
+48.4% YoY
5.27B
5.27B – 5.27B
+36.1% YoY
EBITDA
-381.89M
est: 45.29M (-943.2%)
190.83M
est: 86.34M (+121.0%)
102.61M
est: 122.35M (-16.1%)
103.23M
est: 161.49M (-36.1%)
61.66M
est: 38.96M (+58.3%)
86.34M
est: 37.26M (+131.7%)
67.49M
67.49M – 67.49M
+81.1% YoY
100.12M
100.12M – 100.12M
+48.4% YoY
136.25M
136.25M – 136.25M
+36.1% YoY
EBIT
-394.51M
est: 40.06M (-1,084.9%)
174.12M
est: 76.36M (+128.0%)
92.71M
est: 108.21M (-14.3%)
91.62M
est: 142.82M (-35.8%)
59.35M
est: 34.51M (+72.0%)
79.88M
est: 33.01M (+142.0%)
59.78M
59.78M – 59.78M
+81.1% YoY
88.69M
88.69M – 88.69M
+48.4% YoY
120.69M
120.69M – 120.69M
+36.1% YoY
Net Income
-421.54M
est: -1.48B (+71.5%)
105.73M
est: 214.24M (-50.6%)
66.81M
est: 428.66M (-84.4%)
62.30M
est: 601.04M (-89.6%)
2.27M
est: -1.86B (+100.1%)
58.26M
est: -1.78B (+103.3%)
244.48M
244.48M – 244.48M
+113.8% YoY
512.10M
512.10M – 512.10M
+109.5% YoY
740.35M
740.35M – 740.35M
+44.6% YoY
SGA
91.36M
est: 43.41M (+110.5%)
81.43M
est: 82.75M (-1.6%)
56.88M
est: 117.27M (-51.5%)
61.30M
est: 154.78M (-60.4%)
83.28M
est: 51.61M (+61.4%)
182.83M
est: 49.36M (+270.4%)
89.40M
89.40M – 89.40M
+81.1% YoY
132.63M
132.63M – 132.63M
+48.4% YoY
180.48M
180.48M – 180.48M
+36.1% YoY
EPS
-0.54
est: -0.97 (+44.3%)
0.09
est: 0.14 (-37.8%)
0.05
est: 0.28 (-81.2%)
0.04
est: 0.39 (-88.6%)
0.00
est: -1.09 (+100.1%)
0.03
est: -1.04 (+103.3%)
0.14
0.14 – 0.14
+113.8% YoY
0.30
0.30 – 0.30
+109.5% YoY
0.43
0.43 – 0.43
+44.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 3/5 3/5 2/5 4/5
2026-05-28 B 3/5 1/5 3/5 3/5 3/5 2/5 4/5
2026-05-27 B 3/5 1/5 3/5 3/5 3/5 2/5 4/5
2026-05-26 B 3/5 1/5 3/5 3/5 3/5 2/5 4/5
2026-05-22 B 3/5 1/5 3/5 3/5 3/5 2/5 4/5
2026-05-21 B 3/5 1/5 3/5 3/5 3/5 2/5 4/5
2026-05-20 B 3/5 1/5 3/5 3/5 3/5 2/5 4/5
2026-05-19 B 3/5 1/5 3/5 3/5 3/5 2/5 4/5
2026-05-18 B 3/5 1/5 3/5 3/5 3/5 2/5 4/5
2026-05-15 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-14 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-13 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-12 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-11 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-08 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-07 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-06 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-05 B- 2/5 1/5 2/5 3/5 2/5 2/5 4/5
2026-05-04 B- 2/5 1/5 2/5 3/5 2/5 2/5 4/5
2026-04-30 B- 2/5 1/5 2/5 3/5 2/5 2/5 4/5
2026-04-29 B- 2/5 1/5 2/5 3/5 2/5 2/5 4/5
2026-04-28 B- 2/5 1/5 2/5 3/5 2/5 2/5 4/5
2026-04-27 B- 2/5 1/5 2/5 3/5 2/5 2/5 4/5
2026-04-24 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-259.26M
OE per share TTM
-0.17
Owner's Yield
-10.47%
Maintenance CapEx ratio
130.75%
Maint CapEx / Avg PPE
0.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 108.6K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
232.9K
Shares Outstanding
1.95B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dinan Gao Founder & Executive Chairman of the Board 2M male
Yu Jiang Chief Executive Officer & Executive Director 2M female
Dingyi Yu Chief Financial Officer & Executive Director 2M male
Jincong Meng Chief Investment Officer & Executive Director 1M male
Xin Nie Senior Vice President 989.7K male
Mei Ka Lui Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits