Subscribe

Ausnutria Dairy Corporation Ltd (1717.HK)

HKD1.31 +0.09 (+7.38%)
HK HKSE Consumer Defensive Packaged Foods
Address China Merchants Tower
Sheung Wan, HK
CEO Zhijian Ren
IPO 2009-10-08
ISIN KYG063181021

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1717.HK (HKD) Other OTC · AUDYF (USD)
Description

Ausnutria Dairy Corporation Ltd, an investment holding firm, is primarily involved in the entire lifecycle of infant formula and other dairy products, encompassing research and development, milk sourcing, processing, manufacturing, packaging, marketing, and distribution. Its operations are divided into two main divisions: Dairy and Related Products, and Nutrition Products. The company markets cow milk-based formula products under brand names such as Allnutria, Hyproca Hollary, Hyproca Hypure, Neolac, and Puredo. Additionally, its goat milk-based infant formula is sold under the Kabrita brand. Ausnutria also functions as an original equipment manufacturer (OEM) for formula milk powder products. Beyond dairy, it manufactures and distributes various nutrition products, develops and sells probiotic items, and offers financing solutions. Its global footprint spans the People's Republic of China, the European Union, Southeast Asia, Australia, New Zealand, the Middle East, North and South America, and other international markets. Established in 2003, Ausnutria Dairy Corporation Ltd is headquartered in Sheung Wan, Hong Kong, and operates as a subsidiary of HongKong Jingang Trade Holding Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD1.31 +0.09 (+7.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
189.0K
Beta
0.32
Float Shares
406.70M
Free Float %
22.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.73% +2.99% -10.97% -30.30% -38.12% -30.65% -29.23% -60.00% -89.08% -40.00% -72.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.31
DCF (Unlevered) 1.44 +10.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.92
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +1.2% Q4'25: +38.3% (vs Q4'23)
  • EPS growth Packaged Foods: +14.6%
    -23.2% Q4'25: +943.9% (vs Q4'23)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +2.2% Q4'25: +0.2% (vs Q4'23)
  • EBIT margin Packaged Foods: +7.9%
    +2.1% Q4'25: +1.4% (vs Q4'23)
  • ROIC Packaged Foods: +7.0%
    +1.8% Q4'25: +3.9% (vs Q4'23)
  • Share dilution Packaged Foods: +0.0%
    -0.1% Q4'25: -0.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    5.97× Q4'25: 1.89× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 45% × Ke + 55% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.46 Current price: 1.31
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
623.78M
est: 646.40M (-3.5%)
579.33M
est: 569.70M (+1.7%)
3.93B
est: 4.48B (-12.3%)
5.39B
est: 6.11B (-11.8%)
6.74B
est: 7.57B (-11.0%)
7.99B
est: 9.68B (-17.5%)
8.58B
est: 11.10B (-22.7%)
7.80B
est: 8.97B (-13.1%)
7.38B
est: 7.02B (+5.1%)
7.40B
est: 7.68B (-3.6%)
7.49B
est: 7.48B (+0.1%)
8.17B
8.09B – 8.31B
+9.2% YoY
8.61B
8.44B – 8.81B
+5.4% YoY
9.01B
8.88B – 9.20B
+4.7% YoY
EBITDA
175.03M
est: 72.13M (+142.7%)
125.71M
est: 163.49M (-23.1%)
538.18M
est: 917.21M (-41.3%)
975.56M
est: 570.38M (+71.0%)
1.32B
est: 1.02B (+29.2%)
1.50B
est: 1.30B (+14.7%)
1.26B
est: 1.54B (-17.8%)
529.51M
est: 1.93B (-72.5%)
503.39M
est: 603.06M (-16.5%)
645.26M
est: 661.98M (-2.5%)
439.20M
est: 642.33M (-31.6%)
701.14M
694.35M – 713.35M
+9.2% YoY
739.16M
724.65M – 756.39M
+5.4% YoY
773.71M
762.28M – 789.52M
+4.7% YoY
EBIT
172.71M
est: 50.43M (+242.5%)
68.20M
est: 161.63M (-57.8%)
461.69M
est: 906.76M (-49.1%)
822.27M
est: 543.92M (+51.2%)
1.14B
est: 899.94M (+26.7%)
1.25B
est: 1.18B (+6.4%)
986.44M
est: 1.39B (-28.8%)
273.03M
est: 1.74B (-84.3%)
252.72M
est: 357.63M (-29.3%)
364.16M
est: 392.57M (-7.2%)
157.88M
est: 380.91M (-58.6%)
415.79M
411.76M – 423.03M
+9.2% YoY
438.33M
429.73M – 448.55M
+5.4% YoY
458.82M
452.05M – 468.20M
+4.7% YoY
Net Income
182.12M
est: 299.17M (-39.1%)
110.17M
est: 141.23M (-22.0%)
308.13M
est: 792.33M (-61.1%)
635.10M
est: 370.76M (+71.3%)
878.39M
est: 706.47M (+24.3%)
1.00B
est: 910.48M (+10.3%)
763.79M
est: 1.07B (-28.8%)
216.53M
est: 195.42M (+10.8%)
174.39M
est: 125.74M (+38.7%)
235.98M
est: 247.24M (-4.6%)
177.51M
est: 219.40M (-19.1%)
255.16M
245.71M – 264.60M
+16.3% YoY
290.11M
283.50M – 296.73M
+13.7% YoY
316.79M
307.73M – 325.85M
+9.2% YoY
SGA
102.51M
est: 223.52M (-54.1%)
196.03M
est: 79.42M (+146.8%)
1.27B
est: 445.55M (+184.4%)
1.91B
est: 1.52B (+25.0%)
2.33B
est: 2.12B (+9.9%)
2.76B
est: 2.42B (+14.3%)
2.93B
est: 2.85B (+3.0%)
2.77B
est: 3.57B (-22.3%)
2.44B
est: 2.43B (+0.7%)
2.63B
est: 4.15B (-36.6%)
2.57B
est: 2.58B (-0.4%)
2.82B
2.79B – 2.87B
+9.2% YoY
2.97B
2.92B – 3.04B
+5.4% YoY
3.11B
3.07B – 3.18B
+4.7% YoY
EPS
0.17
est: 0.17 (+1.1%)
0.06
est: 0.13 (-54.9%)
0.25
est: 0.27 (-7.4%)
0.47
est: 0.45 (+4.7%)
0.55
est: 0.63 (-13.0%)
0.61
est: 0.75 (-19.1%)
0.44
est: 0.85 (-48.1%)
0.12
est: 0.33 (-63.1%)
0.10
est: 0.07 (+37.9%)
0.13
est: 0.15 (-16.1%)
0.10
est: 0.13 (-23.2%)
0.15
0.14 – 0.15
+11.7% YoY
0.16
0.16 – 0.17
+11.9% YoY
0.18
0.17 – 0.18
+10.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-28 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-27 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-26 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-22 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-21 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-20 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-19 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-18 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-15 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-14 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-13 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-12 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-11 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-08 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-07 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-06 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-05 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-04 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-04-30 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-04-29 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-28 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-27 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-22 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-21 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-20 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-17 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-16 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-242.35M
OE per share TTM
-0.14
Owner's Yield
-9.87%
Maintenance CapEx ratio
541.45%
Maint CapEx / Avg PPE
36.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
48.0K
Shares Outstanding
1.78B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhijian Ren Chief Executive Officer & Executive Director 4M male
Bartle van der Meer Executive Director 2M male
Zhi Zhang Chief Supply Chain Officer & Executive Director 2M male
Ruijie Yang Chief Financial Officer female
Tracy Sun Head of Investor Relations female
Wei Li Chief Research & Development Officer male
Xueqin Zhang Vice President & Financial Controller female
Ka Lai Cheung Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits