Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Yihai International Holding Ltd. (1579.HK)
Shanghai, CN
Yihai International Holding Ltd., along with its subsidiaries, specializes in the innovation, production, distribution, and sale of Chinese-style compound condiments. Operating primarily under the Haidilao brand, its core offerings include a broad spectrum of hot pot soup bases and dipping sauces. The company's diverse hot pot condiment selection features options such as spicy vegetable oil, fragrant or mellow tallow, sour tomato, green pepper with beef tallow, red curry with beef tallow, and three delicacy broth. Complementing these are various hotpot broths, including mushroom and other fresh varieties. Beyond hot pot, Yihai provides an extensive range of specialized seasonings. This encompasses braised, minced garlic, spicy, thirteen-spice, and fresh spicy options for crayfish; fish sour soup with pickled pepper, picked fish, spicy boiled fish, and various malatang (tomato, sour, and chili pot) seasonings; and an assortment of fresh and original marinade sauces. Furthermore, its product line includes various HDL hot pot and spicy barbecue sauces, alongside table sauces like sweet pepper, oat and green pepper, onion and soybean, fine beef, and green pepper with bolete. The company also offers snack foods, other packaged goods, raw materials, self-heating small hot pots and rice, brewed silk noodles, and instant rice, in addition to consulting services. Yihai's products reach consumers through a robust distribution network, leveraging third-party distributors to supply hypermarkets, supermarkets, grocery stores, neighborhood shops, butcher shops, and e-commerce platforms. This widespread availability spans approximately 31 provincial regions of China, including Hong Kong, Macau, and Taiwan, and extends to 49 international countries and markets. Founded in 2005, the company maintains its headquarters in Shanghai, People's Republic of China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.22% | -7.63% | -16.06% | -15.39% | +11.11% | +9.52% | +3.14% | -24.09% | -77.76% | +324.62% | +324.62% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 10 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Packaged Foods: +4.4%+1.1% Q4'25: +4.4% (vs Q4'23)
-
EPS growth Packaged Foods: +14.6%+15.8% ★ Q4'25: +9.8% (vs Q4'23)
-
FCF margin FCF growth · Packaged Foods: +15.9%+10.6% ★ Q4'25: +15.4% (vs Q4'23)
-
EBIT margin Packaged Foods: +7.9%+18.8% ★ Q4'25: +22.6% (vs Q4'23)
-
ROIC Packaged Foods: +7.0%+30.2% ★ Q4'25: +79.7% (vs Q4'23)
-
Share dilution Packaged Foods: +0.0%0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×0.08× ★ Q4'25: 0.03× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 16 Rev. Ana. 14 EPS Ana. |
Dec 2027 16 Rev. Ana. 14 EPS Ana. |
Dec 2028 14 Rev. Ana. 12 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.09B
est: 1.23B (-11.6%)
|
1.65B
est: 1.88B (-12.3%)
|
2.68B
est: 2.84B (-5.7%)
|
4.28B
est: 4.66B (-8.1%)
|
5.36B
est: 6.56B (-18.3%)
|
5.94B
est: 7.44B (-20.2%)
|
6.15B
est: 7.05B (-12.8%)
|
6.15B
est: 6.01B (+2.3%)
|
6.54B
est: 6.58B (-0.6%)
|
6.61B
est: 6.66B (-0.7%)
|
7.36B
7.19B – 7.61B
+10.4% YoY
|
7.83B
7.52B – 8.31B
+6.5% YoY
|
8.37B
8.11B – 8.77B
+6.8% YoY
|
| EBITDA |
249.01M
est: 266.87M (-6.7%)
|
424.30M
est: 355.07M (+19.5%)
|
702.01M
est: 462.93M (+51.6%)
|
1.15B
est: 1.05B (+9.0%)
|
1.41B
est: 1.29B (+9.5%)
|
1.19B
est: 1.73B (-31.3%)
|
1.20B
est: 2.40B (-50.3%)
|
1.46B
est: 1.25B (+16.8%)
|
1.25B
est: 1.37B (-8.9%)
|
1.43B
est: 1.38B (+3.3%)
|
1.53B
1.49B – 1.58B
+10.4% YoY
|
1.63B
1.56B – 1.73B
+6.5% YoY
|
1.74B
1.68B – 1.82B
+6.8% YoY
|
| EBIT |
248.22M
est: 242.89M (+2.2%)
|
394.67M
est: 259.47M (+52.1%)
|
730.50M
est: 566.83M (+28.9%)
|
1.10B
est: 1.04B (+5.6%)
|
1.35B
est: 1.26B (+7.0%)
|
1.10B
est: 1.69B (-34.7%)
|
1.08B
est: 2.36B (-54.2%)
|
1.27B
est: 1.11B (+14.3%)
|
1.10B
est: 1.22B (-9.6%)
|
1.24B
est: 1.23B (+0.8%)
|
1.36B
1.33B – 1.41B
+10.4% YoY
|
1.45B
1.39B – 1.53B
+6.5% YoY
|
1.55B
1.50B – 1.62B
+6.8% YoY
|
| Net Income |
186.72M
est: 174.45M (+7.0%)
|
260.67M
est: 218.83M (+19.1%)
|
517.79M
est: 356.45M (+45.3%)
|
718.63M
est: 745.05M (-3.5%)
|
885.22M
est: 844.35M (+4.8%)
|
766.20M
est: 1.14B (-32.5%)
|
741.99M
est: 836.67M (-11.3%)
|
852.70M
est: 747.09M (+14.1%)
|
739.43M
est: 768.30M (-3.8%)
|
853.96M
est: 767.03M (+11.3%)
|
959.19M
903.37M – 1.02B
+25.1% YoY
|
1.05B
979.06M – 1.12B
+9.5% YoY
|
1.15B
1.03B – 1.26B
+9.0% YoY
|
| SGA |
181.76M
est: 186.90M (-2.7%)
|
241.03M
est: 210.93M (+14.3%)
|
404.67M
est: 327.22M (+23.7%)
|
648.93M
est: 577.55M (+12.4%)
|
844.00M
est: 752.51M (+12.2%)
|
944.59M
est: 1.01B (-6.6%)
|
874.38M
est: 1.41B (-37.9%)
|
864.86M
est: 916.71M (-5.7%)
|
1.05B
est: 1.01B (+4.3%)
|
1.06B
est: 1.02B (+4.6%)
|
1.12B
1.10B – 1.16B
+10.4% YoY
|
1.20B
1.15B – 1.27B
+6.5% YoY
|
1.28B
1.24B – 1.34B
+6.8% YoY
|
| EPS |
0.23
est: 0.18 (+27.9%)
|
0.27
est: 0.29 (-7.2%)
|
0.53
est: 0.53 (-0.1%)
|
0.74
est: 0.80 (-7.4%)
|
0.90
est: 1.13 (-20.5%)
|
0.78
est: 1.02 (-23.7%)
|
0.76
est: 0.76 (+0.1%)
|
0.88
est: 0.77 (+14.3%)
|
0.76
est: 0.78 (-3.0%)
|
0.88
est: 0.81 (+8.6%)
|
0.99
0.93 – 1.05
+21.6% YoY
|
1.08
1.01 – 1.16
+9.3% YoY
|
1.17
1.06 – 1.30
+8.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-26 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-22 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-21 | A | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI China Small-Cap ETF ECNS | 0.63% | 407.3K | 0.59% |
| 2 | WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L | 0.20% | 89.5K | 0.54% |
| 3 | WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L | 0.15% | 378.5K | 0.46% |
| 4 | WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L | 0.15% | 378.5K | 0.46% |
| 5 | WisdomTree Emerging Markets High Dividend Fund DEM | 0.14% | 5.35M | 0.63% |
| 6 | Avantis Emerging Markets Value ETF AVES | 0.10% | 1.55M | 0.36% |
| 7 | Fidelity Emerging Markets Equity Research Enhanced UCITS ETF ACC-USD FEMR.L | 0.10% | 4.21M | 0.30% |
| 8 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.08% | 61.1K | 0.74% |
| 9 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.08% | 1.34M | 0.58% |
| 10 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.07% | 440.1K | 0.55% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Qiang Guo | CEO & Chairman of the Board | 12M | male |
| Shi Sean | Executive Chairman of the Board | 11M | male |
| Shengfeng Sun | Chief Financial Officer & Executive Director | 5M | male |
| Xiaokai Zhao | Supply Director & Executive Director | 3M | male |
| Ping Shu | Executive Director | 2M | female |
| Dianhong Yue | Joint Company Secretary & Head of Legal Affairs | — | female |
| Yin Wah Chan FCCA FCIS HKICS | Joint Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1579.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
