Subscribe

Nissin Foods Company Limited (1475.HK)

HKD6.54 +0.02 (+0.31%)
HK HKSE Consumer Defensive Packaged Foods
Address 11-13 Dai Shun Street
Tai Po, HK
CEO Kiyotaka Ando
IPO 2017-12-11
ISIN HK0000376142

Explore sections of this company profile

Description

Nissin Foods Company Limited, a subsidiary of Nissin Foods Holdings Co., Ltd., was established in 1984 with its headquarters located in Tai Po, Hong Kong. The company's primary operations involve the manufacturing and worldwide distribution of instant noodles, serving key markets such as Hong Kong, mainland China, Canada, Australia, the United States, Taiwan, and Macau. Beyond its signature noodle products, Nissin Foods also produces, imports, sources, sells, and distributes a diverse array of food items, including retort and frozen meals, beverages, snack foods, various processed foods, fresh vegetables, fruit juices, cup noodles, and sauces. Furthermore, the company engages in the production of packaging materials for its instant noodle lines and provides internal administrative, human resources, and public relations services. Its well-known brands include NISSIN and Doll.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD6.54 +0.02 (+0.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
323.5K
Beta
0.11
Float Shares
269.50M
Free Float %
25.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.28% +0.28% -0.95% -2.28% +6.74% -0.95% +5.97% +5.66% +23.81% +116.02% +116.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.54
DCF (Unlevered) 18.97 +190.0%
DCF (Levered) 20.35 +211.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.88
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✓ MOAT relativo
  • Revenue growth Packaged Foods: +4.4%
    +5.0% Q1'26: +4.1% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +68.4% Q1'26: +9.1% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +13.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +12.0% Q1'26: +15.5% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +15.8% Q1'26: +23.1% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.01× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 100% × Ke + 0% × Kd (7.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18.97 Current price: 6.54
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.90B
est: 2.96B (-1.8%)
3.00B
est: 3.24B (-7.4%)
3.09B
est: 3.14B (-1.7%)
3.52B
est: 3.52B (-0.1%)
3.87B
est: 3.73B (+3.5%)
4.02B
est: 4.14B (-2.9%)
3.83B
est: 3.73B (+2.9%)
3.81B
est: 3.79B (+0.5%)
4.00B
est: 4.23B (-5.4%)
4.26B
4.25B – 4.28B
+0.7% YoY
4.50B
4.46B – 4.54B
+5.6% YoY
4.78B
4.75B – 4.81B
+6.3% YoY
EBITDA
276.52M
est: 360.55M (-23.3%)
282.15M
est: 304.85M (-7.4%)
371.16M
est: 284.61M (+30.4%)
470.62M
est: 391.98M (+20.1%)
492.51M
est: 430.51M (+14.4%)
509.06M
est: 478.89M (+6.3%)
504.86M
est: 681.59M (-25.9%)
344.79M
est: 693.97M (-50.3%)
656.55M
est: 773.53M (-15.1%)
779.30M
776.64M – 781.95M
+0.7% YoY
823.19M
816.52M – 829.87M
+5.6% YoY
874.68M
869.59M – 879.78M
+6.3% YoY
EBIT
278.49M
est: 326.15M (-14.6%)
300.01M
est: 310.44M (-3.4%)
352.70M
est: 288.70M (+22.2%)
434.06M
est: 393.85M (+10.2%)
441.94M
est: 432.57M (+2.2%)
463.14M
est: 481.18M (-3.7%)
457.24M
est: 408.81M (+11.8%)
303.34M
est: 416.23M (-27.1%)
481.37M
est: 463.96M (+3.8%)
467.41M
465.82M – 469.00M
+0.7% YoY
493.74M
489.74M – 497.75M
+5.6% YoY
524.62M
521.57M – 527.68M
+6.3% YoY
Net Income
195.36M
est: 182.18M (+7.2%)
205.45M
est: 209.13M (-1.8%)
250.96M
est: 197.71M (+26.9%)
301.91M
est: 280.24M (+7.7%)
303.82M
est: 307.79M (-1.3%)
312.76M
est: 326.82M (-4.3%)
330.17M
est: 327.97M (+0.7%)
200.99M
est: 318.77M (-36.9%)
331.42M
est: 331.42M (+0.0%)
349.45M
346.45M – 353.71M
+5.4% YoY
410.75M
386.63M – 439.78M
+17.5% YoY
477.90M
474.28M – 481.52M
+16.3% YoY
SGA
767.00M
est: 622.51M (+23.2%)
648.59M
est: 592.25M (+9.5%)
676.87M
est: 623.54M (+8.6%)
714.69M
est: 755.33M (-5.4%)
769.86M
est: 829.58M (-7.2%)
842.78M
est: 922.81M (-8.7%)
831.17M
est: 795.32M (+4.5%)
855.13M
est: 809.76M (+5.6%)
870.18M
est: 902.61M (-3.6%)
909.33M
906.23M – 912.42M
+0.7% YoY
960.55M
952.76M – 968.34M
+5.6% YoY
1.02B
1.01B – 1.03B
+6.3% YoY
EPS
0.24
est: 0.17 (+37.5%)
0.19
est: 0.18 (+5.2%)
0.23
est: 0.25 (-7.6%)
0.28
est: 0.30 (-7.1%)
0.29
est: 0.28 (+1.9%)
0.30
est: 0.31 (-3.2%)
0.32
est: 0.31 (+1.8%)
0.19
est: 0.31 (-37.8%)
0.32
est: 0.32 (+0.0%)
0.34
0.33 – 0.34
+4.8% YoY
0.40
0.37 – 0.42
+18.0% YoY
0.46
0.45 – 0.46
+15.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A- 4/5 5/5 3/5 4/5 4/5 2/5 3/5
2026-05-12 A- 4/5 5/5 3/5 4/5 4/5 2/5 3/5
2026-05-11 A- 4/5 5/5 3/5 4/5 4/5 2/5 3/5
2026-05-08 A- 4/5 5/5 3/5 4/5 4/5 2/5 3/5
2026-05-07 A- 4/5 5/5 3/5 4/5 4/5 2/5 3/5
2026-05-06 A- 4/5 5/5 3/5 4/5 4/5 2/5 3/5
2026-05-05 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-04 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-04-30 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-29 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-28 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-27 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-24 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-23 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
250.62M
OE per share TTM
0.24
Owner's Yield
3.30%
Maintenance CapEx ratio
46.68%
Maint CapEx / Avg PPE
47.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree International SmallCap Dividend Fund DLS 0.06% 600.6K 0.58%
2 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.05% 215.0K 0.48%
3 WisdomTree International Equity Fund DWM 0.02% 160.3K 0.48%
4 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 143.0K 0.65%
5 Dimensional - International Small Cap ETF DFIS 0.00% 206.9K 0.39%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 174.9K 0.22%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 101.8K 0.28%
8 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
128.8K
Shares Outstanding
1.04B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kiyotaka Ando Chairman & Chief Executive Officer 8M male
Shinji Tatsutani Chief Financial Officer & Executive Director 3M male
Kiyoshi Matsuura Executive Director & Chief Production Officer 3M male
Xiaotong Xi Executive Director & GM of Southern China 2M male
Katsunori Hiroi GM of Eastern & Northern China and Executive Director 2M male
Takayuki Yagi Executive Director & Chief Development Officer 2M male
Tai On Lo Company Secretary male
Chi Ping Tse General Manager of Human Resources Department male
Taiji Matsumura Senior Executive Officer of Procurement male
Wai Fong Wong General Manager of Public Relations Department female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits