Zhou Hei Ya International Holdings Company Limited (1458.HK)
Wuhan, CN
Zhou Hei Ya International Holdings Company Limited functions as an investment holding entity, primarily dedicated to manufacturing, promoting, and selling casual braised delicacies throughout the People's Republic of China. In addition to its core food business, the company manages property assets, operates e-commerce ventures, and possesses strong research and development capabilities. The firm was established in 2002, with its main offices situated in Wuhan, People's Republic of China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.57% | +1.40% | -0.68% | -7.64% | -14.20% | -11.59% | -44.87% | -55.11% | -85.35% | -78.26% | -78.26% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | -2 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Packaged Foods: +4.4%+3.5% Q4'25: -1.1% (vs Q4'23)
-
EPS growth Packaged Foods: +14.6%+93.0% ★ Q4'25: +305.0% (vs Q4'23)
-
FCF margin FCF growth · Packaged Foods: +15.9%+3.7% Q4'25: +12.8% (vs Q4'23)
-
EBIT margin Packaged Foods: +7.9%+7.5% Q4'25: +4.6% (vs Q4'23)
-
ROIC Packaged Foods: +7.0%+4.2% Q4'25: +4.9% (vs Q4'23)
-
Share dilution Packaged Foods: +0.0%-7.6% ★ Q4'25: -13.5% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×1.30× ★ Q4'25: 0.86× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.82B
est: 3.17B (-11.3%)
|
3.25B
est: 4.00B (-18.7%)
|
3.21B
est: 3.64B (-11.7%)
|
3.19B
est: 3.62B (-12.1%)
|
2.18B
est: 2.76B (-21.0%)
|
2.87B
est: 3.62B (-20.7%)
|
2.34B
est: 2.71B (-13.4%)
|
2.74B
est: 2.41B (+14.0%)
|
2.45B
est: 2.83B (-13.4%)
|
2.54B
est: 2.50B (+1.3%)
|
2.98B
2.82B – 3.15B
+19.1% YoY
|
3.33B
3.02B – 3.63B
+11.7% YoY
|
3.59B
3.32B – 3.86B
+8.0% YoY
|
| EBITDA |
957.19M
est: 314.86M (+204.0%)
|
946.35M
est: 1.00B (-5.4%)
|
667.96M
est: 843.13M (-20.8%)
|
883.53M
est: 722.66M (+22.3%)
|
185.36M
est: 624.83M (-70.3%)
|
388.66M
est: 951.75M (-59.2%)
|
178.26M
est: 1.28B (-86.1%)
|
255.62M
est: 255.88M (-0.1%)
|
260.66M
est: 310.50M (-16.1%)
|
305.28M
est: 266.05M (+14.7%)
|
316.73M
299.40M – 334.40M
+19.1% YoY
|
353.70M
320.78M – 386.01M
+11.7% YoY
|
382.04M
353.34M – 410.58M
+8.0% YoY
|
| EBIT |
912.66M
est: 159.60M (+471.8%)
|
889.68M
est: 954.90M (-6.8%)
|
587.15M
est: 796.21M (-26.3%)
|
444.35M
est: 659.68M (-32.6%)
|
65.27M
est: 370.73M (-82.4%)
|
263.86M
est: 564.70M (-53.3%)
|
48.56M
est: 760.80M (-93.6%)
|
138.23M
est: 181.20M (-23.7%)
|
143.26M
est: 219.88M (-34.8%)
|
189.18M
est: 188.40M (+0.4%)
|
224.29M
212.01M – 236.80M
+19.1% YoY
|
250.47M
227.16M – 273.35M
+11.7% YoY
|
270.54M
250.22M – 290.75M
+8.0% YoY
|
| Net Income |
715.61M
est: 804.08M (-11.0%)
|
761.63M
est: 709.32M (+7.4%)
|
540.09M
est: 606.77M (-11.0%)
|
407.45M
est: 485.21M (-16.0%)
|
151.22M
est: 265.19M (-43.0%)
|
342.42M
est: 403.94M (-15.2%)
|
25.28M
est: 108.65M (-76.7%)
|
115.58M
est: 38.64M (+199.1%)
|
98.20M
est: 141.94M (-30.8%)
|
156.69M
est: 205.19M (-23.6%)
|
189.22M
179.26M – 199.18M
-7.8% YoY
|
214.32M
200.27M – 220.29M
+13.3% YoY
|
245.76M
215.56M – 331.60M
+14.7% YoY
|
| SGA |
842.44M
est: 1.60B (-47.4%)
|
1.09B
est: 835.04M (+30.5%)
|
1.26B
est: 868.41M (+45.1%)
|
1.36B
est: 1.13B (+19.9%)
|
1.14B
est: 883.25M (+29.6%)
|
1.39B
est: 1.35B (+3.7%)
|
1.24B
est: 1.81B (-31.5%)
|
1.30B
est: 1.20B (+8.0%)
|
1.25B
est: 1.42B (-11.8%)
|
1.27B
est: 1.25B (+1.5%)
|
1.49B
1.41B – 1.57B
+19.1% YoY
|
1.66B
1.51B – 1.82B
+11.7% YoY
|
1.80B
1.66B – 1.93B
+8.0% YoY
|
| EPS |
0.37
est: 0.37 (+1.0%)
|
0.32
est: 0.38 (-15.0%)
|
0.23
est: 0.27 (-15.0%)
|
0.18
est: 0.20 (-11.8%)
|
0.07
est: 0.06 (+9.2%)
|
0.15
est: 0.19 (-20.1%)
|
0.01
est: 0.01 (+53.0%)
|
0.05
est: 0.02 (+162.0%)
|
0.04
est: 0.07 (-42.8%)
|
0.08
est: 0.10 (-22.8%)
|
0.09
0.09 – 0.10
-8.3% YoY
|
0.10
0.10 – 0.11
+11.3% YoY
|
0.13
0.11 – 0.16
+32.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-28 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.02% | 282.4K | 0.58% |
| 2 | WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L | 0.01% | 6.1K | 0.54% |
| 3 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 64.7K | 0.65% |
| 4 | Avantis Emerging Markets Value ETF AVES | 0.01% | 119.2K | 0.36% |
| 5 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.01% | 7.5K | 0.42% |
| 6 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 592.5K | 0.06% |
| 7 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 271.5K | 0.39% |
| 8 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 49.9K | 0.46% |
| 9 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.00% | 5.9K | 0.35% |
| 10 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 578.5K | 0.33% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hanbin Lyu | Chief Supply Chain Officer & Executive Director | 4M | male |
| Fuyu Zhou | Chief Executive Officer & Executive Chairman | 4M | male |
| Yali Wang | GM of Central Warzone & Executive Director | 1M | female |
| Jun Xie | Chief Retail Business Development Centre Officer | — | male |
| Pak Yu Tam | Company Secretary | — | female |
| Xiang Wang | Financial Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1458.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
