Xtep International Holdings Limited (1368.HK)
Xiamen, HK
Xtep International Holdings Limited specializes in the full scope of athletic product management, from designing and developing sports footwear, apparel, and accessories to their manufacturing, distribution, marketing, and brand stewardship. The company's business is segmented into three key areas: Mass Market, Athleisure, and Professional Sports. While its primary brand is Xtep, the company also markets products under the K-Swiss, Palladium, Saucony, and Merrell labels. Additionally, Xtep engages in the trading of sportswear items. Its vast product reach is supported by approximately 6,100 retail stores spread across 31 provinces, autonomous regions, and municipalities in the People's Republic of China, as well as internationally, further supplemented by a robust online platform. Established in 1999, Xtep International Holdings Limited is headquartered in Xiamen, People's Republic of China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.66% | +2.42% | -0.93% | -20.45% | -24.56% | -20.15% | -28.50% | -47.78% | -48.92% | +4.95% | +11.58% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 5 | -1 |
| Buy | 14 | -1 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Retail: +6.8%+4.2% Q4'25: -6.5% (vs Q4'23)
-
EPS growth Apparel - Retail: +22.0%-4.1% Q4'25: +14.3% (vs Q4'23)
-
FCF margin FCF growth · Apparel - Retail: +16.3%+3.3% Q4'25: +5.1% (vs Q4'23)
-
EBIT margin Apparel - Retail: +8.8%+13.9% ★ Q4'25: +9.4% (vs Q4'23)
-
ROIC Apparel - Retail: +9.9%+15.7% ★ Q4'25: +20.9% (vs Q4'23)
-
Share dilution Apparel - Retail: +0.1%+10.9% Q4'25: +12.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×1.29× ★ Q4'25: 0.87× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 18 Rev. Ana. 16 EPS Ana. |
Dec 2027 20 Rev. Ana. 18 EPS Ana. |
Dec 2028 17 Rev. Ana. 15 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.55B
est: 3.48B (+1.8%)
|
4.46B
est: 4.43B (+0.5%)
|
5.54B
est: 5.45B (+1.7%)
|
5.55B
est: 5.46B (+1.6%)
|
4.34B
est: 4.56B (-4.7%)
|
4.78B
est: 4.52B (+5.8%)
|
5.30B
est: 6.33B (-16.3%)
|
5.40B
est: 6.19B (-12.9%)
|
5.11B
est: 5.95B (-14.1%)
|
6.38B
est: 7.04B (-9.3%)
|
8.18B
est: 9.17B (-10.8%)
|
8.17B
est: 9.71B (-15.9%)
|
10.01B
est: 12.22B (-18.0%)
|
12.93B
est: 14.40B (-10.2%)
|
14.35B
est: 13.98B (+2.6%)
|
13.58B
est: 14.38B (-5.6%)
|
14.15B
est: 14.36B (-1.4%)
|
15.38B
15.16B – 15.58B
+7.1% YoY
|
16.36B
15.62B – 16.93B
+6.4% YoY
|
17.38B
16.85B – 17.80B
+6.2% YoY
|
| EBITDA |
717.42M
est: 716.29M (+0.2%)
|
1.01B
est: 915.13M (+10.2%)
|
1.27B
est: 1.23B (+3.4%)
|
1.20B
est: 1.23B (-3.0%)
|
881.24M
est: 932.87M (-5.5%)
|
767.32M
est: 868.68M (-11.7%)
|
937.27M
est: 912.39M (+2.7%)
|
1.03B
est: 956.73M (+7.6%)
|
842.55M
est: 725.16M (+16.2%)
|
1.11B
est: 799.27M (+39.3%)
|
1.39B
est: 1.27B (+9.6%)
|
1.04B
est: 1.15B (-9.1%)
|
1.55B
est: 1.25B (+23.7%)
|
1.72B
est: 1.37B (+25.7%)
|
1.93B
est: 2.21B (-12.5%)
|
2.09B
est: 2.28B (-8.0%)
|
2.14B
est: 2.27B (-5.8%)
|
2.43B
2.40B – 2.46B
+7.1% YoY
|
2.59B
2.47B – 2.68B
+6.4% YoY
|
2.75B
2.66B – 2.81B
+6.2% YoY
|
| EBIT |
701.36M
est: 734.44M (-4.5%)
|
987.07M
est: 893.10M (+10.5%)
|
1.24B
est: 1.20B (+3.3%)
|
1.16B
est: 1.22B (-5.3%)
|
927.69M
est: 944.56M (-1.8%)
|
839.41M
est: 886.80M (-5.3%)
|
968.94M
est: 964.96M (+0.4%)
|
969.90M
est: 975.31M (-0.6%)
|
774.51M
est: 808.27M (-4.2%)
|
1.10B
est: 906.99M (+21.7%)
|
1.26B
est: 1.36B (-7.2%)
|
878.23M
est: 1.24B (-29.3%)
|
1.38B
est: 1.35B (+1.8%)
|
1.48B
est: 1.48B (-0.1%)
|
1.63B
est: 2.14B (-23.8%)
|
1.90B
est: 2.14B (-11.1%)
|
1.97B
est: 2.19B (-10.4%)
|
2.35B
2.32B – 2.38B
+7.1% YoY
|
2.50B
2.39B – 2.59B
+6.4% YoY
|
2.66B
2.57B – 2.72B
+6.2% YoY
|
| Net Income |
647.52M
est: 631.87M (+2.5%)
|
813.68M
est: 824.47M (-1.3%)
|
966.41M
est: 999.73M (-3.3%)
|
810.02M
est: 968.51M (-16.4%)
|
605.97M
est: 676.29M (-10.4%)
|
478.01M
est: 600.18M (-20.4%)
|
622.60M
est: 570.38M (+9.2%)
|
527.85M
est: 659.31M (-19.9%)
|
408.14M
est: 465.25M (-12.3%)
|
656.52M
est: 510.93M (+28.5%)
|
727.65M
est: 851.87M (-14.6%)
|
513.03M
est: 732.12M (-29.9%)
|
908.34M
est: 797.24M (+13.9%)
|
921.69M
est: 996.68M (-7.5%)
|
1.03B
est: 1.20B (-14.3%)
|
1.24B
est: 1.24B (-0.2%)
|
1.37B
est: 1.50B (-8.4%)
|
1.38B
1.28B – 1.47B
-8.0% YoY
|
1.66B
1.48B – 1.83B
+20.3% YoY
|
1.73B
1.61B – 1.86B
+4.6% YoY
|
| SGA |
697.11M
est: 595.31M (+17.1%)
|
848.91M
est: 887.63M (-4.4%)
|
1.05B
est: 1.04B (+1.1%)
|
1.19B
est: 1.06B (+13.0%)
|
1.01B
est: 916.92M (+10.2%)
|
1.29B
est: 1.00B (+28.6%)
|
1.46B
est: 1.54B (-4.9%)
|
1.51B
est: 1.55B (-2.2%)
|
1.68B
est: 1.33B (+25.9%)
|
1.98B
est: 2.10B (-5.5%)
|
2.62B
est: 2.56B (+2.4%)
|
2.59B
est: 2.49B (+3.8%)
|
3.08B
est: 2.71B (+13.5%)
|
4.14B
est: 2.98B (+39.0%)
|
4.91B
est: 4.50B (+9.1%)
|
4.29B
est: 4.30B (-0.2%)
|
4.56B
est: 4.62B (-1.3%)
|
4.95B
4.88B – 5.01B
+7.1% YoY
|
5.26B
5.03B – 5.45B
+6.4% YoY
|
5.59B
5.42B – 5.73B
+6.2% YoY
|
| EPS |
0.30
est: 0.25 (+20.2%)
|
0.37
est: 0.31 (+20.4%)
|
0.44
est: 0.36 (+23.0%)
|
0.37
est: 0.33 (+11.0%)
|
0.28
est: 0.23 (+21.5%)
|
0.22
est: 0.21 (+4.5%)
|
0.29
est: 0.30 (-4.1%)
|
0.24
est: 0.30 (-21.1%)
|
0.19
est: 0.20 (-3.3%)
|
0.30
est: 0.30 (+1.3%)
|
0.31
est: 0.30 (+3.9%)
|
0.21
est: 0.20 (+5.6%)
|
0.36
est: 0.38 (-6.5%)
|
0.37
est: 0.37 (+0.9%)
|
0.48
est: 0.41 (+17.0%)
|
0.51
est: 0.47 (+8.0%)
|
0.50
est: 0.50 (-0.5%)
|
0.47
0.43 – 0.50
-6.5% YoY
|
0.54
0.50 – 0.62
+14.1% YoY
|
0.59
0.55 – 0.63
+10.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X Hang Seng High Dividend Yield ETF (HKD) 3110.HK | 1.85% | 13.60M | 0.68% |
| 2 | iShares MSCI China Small-Cap ETF ECNS | 0.48% | 309.1K | 0.59% |
| 3 | First Trust Emerging Markets Small Cap AlphaDEX Fund FEMS | 0.39% | 985.6K | 0.80% |
| 4 | WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L | 0.09% | 225.1K | 0.46% |
| 5 | WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L | 0.09% | 225.1K | 0.46% |
| 6 | WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L | 0.09% | 37.6K | 0.54% |
| 7 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.08% | 1.36M | 0.58% |
| 8 | FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE | 0.07% | 260.2K | 0.58% |
| 9 | WisdomTree Emerging Markets High Dividend Fund DEM | 0.07% | 2.82M | 0.63% |
| 10 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.06% | 47.1K | 0.74% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shui Po Ding | Founder, Executive Chairman & Chief Executive Officer | 6M | male |
| Mei Qing Ding | Executive Vice Chairman & Group VP | 5M | female |
| Lo Bun Yeung FCPA | Group VP & Executive Director | 999.6K | male |
| Ming Zhong Ding | Group VP & Executive Director | 999.6K | male |
| Zhong Tian | Group President | — | male |
| Sophia Wong | Director of Investor Relations and Corporate Communications | — | female |
| Yan Kiu Cheung | Company Secretary | — | male |
| Lizhi Ding | Vice President & Group Chief Financial Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1368.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
