Subscribe

Nissui Corporation (1332.T)

JPY1,242.00 -16.50 (-1.31%)
JP JPX Consumer Defensive Packaged Foods
Address Nishi-Shimbashi Square 105-8676
Tokyo, JP
CEO Teru Tanaka
IPO 2000-01-04
ISIN JP3718800000

Explore sections of this company profile

Also trades on Other OTC · NISUY (USD) Tokyo Stock Exchange · 1332.T (JPY)
Description

Nippon Suisan Kaisha, Ltd., known as Nissui Corporation, operates a diverse portfolio of businesses across Japan and globally, including marine activities, food production, fine chemicals, distribution, and marine-related engineering. The company's seafood offerings encompass a wide array such as salmon, Alaska pollock, yellowtail, shrimp, tuna, and crab, alongside fish feed, oils, and meal products. Its food division manufactures frozen goods for both retail and commercial clients, shelf-stable items, fish sausages, surimi-based products, and chilled foods. In the fine chemicals sector, Nissui produces specialized compounds like eicosapentaenoic acid (EPA) for pharmaceuticals, and supplies EPA-rich ingredients for functional foods, health supplements, and other wellness products. Additionally, Nissui provides comprehensive logistics services and is involved in the construction, repair, and operation of ships. The company was founded in Tokyo, Japan, in 1911, where its headquarters remain.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,242.00 -16.50 (-1.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.14
Float Shares
276.07M
Free Float %
91.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.68% +10.38% +0.65% -12.72% +10.01% +16.18% +54.46% +111.24% +148.97% +129.55% +743.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,242.00
DCF (Unlevered) 2,337.27 +88.2%
DCF (Levered) 7,287.65 +486.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 2 +1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.52
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +5.1% Q1'26: +8.4% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +10.4% Q1'26: -8.5% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +1.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +4.3% Q1'26: +5.3% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +5.0% Q1'26: +5.6% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -1.8% Q1'26: -2.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    3.99× Q1'26: 3.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 60% × Ke + 40% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,331.88 Current price: 1,242.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
5 Rev. Ana.
6 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
638.44B
est: 634.25B (+0.7%)
637.16B
est: 651.77B (-2.2%)
635.95B
est: 628.83B (+1.1%)
683.01B
est: 676.75B (+0.9%)
712.11B
est: 705.10B (+1.0%)
690.02B
est: 696.20B (-0.9%)
656.49B
est: 646.00B (+1.6%)
693.68B
est: 688.90B (+0.7%)
768.18B
est: 750.23B (+2.4%)
831.38B
est: 852.18B (-2.4%)
886.13B
est: 877.30B (+1.0%)
924.95B
903.00B – 939.00B
+5.4% YoY
988.72B
935.11B – 1.03T
+6.9% YoY
1.02T
954.40B – 1.07T
+3.4% YoY
1.03T
966.67B – 1.07T
+0.6% YoY
1.10T
1.03T – 1.15T
+7.0% YoY
EBITDA
41.48B
est: 44.37B (-6.5%)
40.81B
est: 45.59B (-10.5%)
44.02B
est: 43.99B (+0.1%)
46.42B
est: 47.34B (-2.0%)
44.88B
est: 49.32B (-9.0%)
44.01B
est: 48.70B (-9.6%)
43.75B
est: 45.19B (-3.2%)
48.29B
est: 48.19B (+0.2%)
51.64B
est: 52.48B (-1.6%)
60.64B
est: 67.01B (-9.5%)
65.10B
est: 68.98B (-5.6%)
72.73B
71.00B – 73.83B
+5.4% YoY
77.74B
73.53B – 80.96B
+6.9% YoY
80.41B
75.05B – 84.14B
+3.4% YoY
80.91B
76.01B – 84.47B
+0.6% YoY
86.57B
81.33B – 90.38B
+7.0% YoY
EBIT
24.21B
est: 26.29B (-7.9%)
23.59B
est: 27.02B (-12.7%)
26.70B
est: 26.07B (+2.4%)
28.30B
est: 28.06B (+0.9%)
26.35B
est: 29.23B (-9.9%)
24.30B
est: 28.86B (-15.8%)
23.88B
est: 26.78B (-10.8%)
28.32B
est: 28.56B (-0.8%)
30.93B
est: 31.10B (-0.6%)
37.81B
est: 40.98B (-7.7%)
39.40B
est: 42.19B (-6.6%)
44.48B
43.42B – 45.15B
+5.4% YoY
47.55B
44.97B – 49.51B
+6.9% YoY
49.17B
45.89B – 51.45B
+3.4% YoY
49.48B
46.49B – 51.66B
+0.6% YoY
52.94B
49.74B – 55.27B
+7.0% YoY
Net Income
10.56B
est: 12.82B (-17.7%)
12.31B
est: 13.16B (-6.5%)
14.22B
est: 14.22B (+0.0%)
17.33B
est: 19.80B (-12.5%)
15.38B
est: 16.90B (-9.0%)
14.77B
est: 16.19B (-8.8%)
14.45B
est: 12.15B (+18.9%)
17.28B
est: 18.71B (-7.7%)
21.23B
est: 19.42B (+9.4%)
23.85B
est: 23.16B (+3.0%)
25.38B
est: 24.52B (+3.5%)
27.52B
24.92B – 28.22B
+12.2% YoY
28.93B
26.30B – 31.21B
+5.1% YoY
32.20B
28.20B – 34.61B
+11.3% YoY
33.05B
29.84B – 35.73B
+2.6% YoY
38.72B
35.68B – 40.94B
+17.2% YoY
SGA
111.40B
est: 47.02B (+136.9%)
110.36B
est: 48.32B (+128.4%)
109.83B
est: 46.62B (+135.6%)
115.20B
est: 50.17B (+129.6%)
115.10B
est: 52.27B (+120.2%)
108.89B
est: 51.61B (+111.0%)
107.26B
est: 47.89B (+124.0%)
82.22B
est: 51.07B (+61.0%)
89.78B
est: 55.62B (+61.4%)
93.81B
est: 99.56B (-5.8%)
105.15B
est: 102.49B (+2.6%)
108.06B
105.50B – 109.70B
+5.4% YoY
115.51B
109.25B – 120.29B
+6.9% YoY
119.47B
111.50B – 125.01B
+3.4% YoY
120.22B
112.94B – 125.50B
+0.6% YoY
128.63B
120.84B – 134.28B
+7.0% YoY
EPS
38.22
est: 41.25 (-7.3%)
44.55
est: 42.33 (+5.2%)
48.02
est: 45.73 (+5.0%)
55.65
est: 63.70 (-12.6%)
49.41
est: 54.38 (-9.1%)
47.46
est: 52.10 (-8.9%)
46.45
est: 39.10 (+18.8%)
55.51
est: 60.20 (-7.8%)
68.22
est: 62.47 (+9.2%)
76.67
est: 74.47 (+3.0%)
81.66
est: 81.79 (-0.2%)
88.92
81.66 – 92.48
+8.7% YoY
94.85
86.17 – 102.29
+6.7% YoY
105.55
92.40 – 113.40
+11.3% YoY
107.45
97.80 – 117.10
+1.8% YoY
126.90
116.91 – 134.15
+18.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-13 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-05-12 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.69B
OE per share TTM
37.58
Owner's Yield
2.94%
Maintenance CapEx ratio
9.73%
Maint CapEx / Avg PPE
20.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 111 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 MUFG Japan Small Cap Active ETF MJSC 1.13% 257.3K 0.85%
2 iShares Agribusiness UCITS ETF ISAG.L 0.87% 4.00M 0.55%
3 State Street SPDR S&P International Dividend ETF DWX 0.73% 3.76M 0.45%
4 VanEck Agribusiness ETF MOO 0.62% 5.97M 0.56%
5 iShares International Developed Small Cap Value Factor ETF ISVL 0.31% 970.5K 0.31%
6 WisdomTree Japan SmallCap Dividend Fund DFJ 0.28% 1.08M 0.58%
7 ALPS Funds CoreCommodity Natural Resources ETF CCNR 0.24% 889.1K 0.39%
8 Avantis International Small Cap Value ETF AVDV 0.20% 37.05M 0.36%
9 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.16% 923.4K 0.58%
10 iShares MSCI Japan Small-Cap ETF SCJ 0.16% 413.8K 0.50%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.00M
Shares Outstanding
303.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Inoue Executive Officer & Chief Human Resources Officer
Hiroyuki Hamano Full-time Audit & Supervisory Board Member male
Koji Umeda Sr Managing Exec Officer, COO & Director male
Masahide Asai Senior Managing Executive Officer, COO, Marine Products Business Operating Officer & Director male
Mikio Susaki Executive Officer & GM of Human Resources Department
Shingo Hamada Chairman of the Board male
Shinya Yamamoto Senior Managing Executive Officer, Chief Financial Officer & Director male
Takashi Matsumoto Business Supervisor in South America & President of Nissui America Latina S.A. (N.A.L.)
Teru Tanaka Chief Executive Officer, President & Representative Director male
Terutaka Kuraishi Director, Executive Officer & Intl Bus Opg Offcr and Bus Spvsr in Oceania male
Yoichiro Hiroi Executive Officer & CFO male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits