Subscribe

China MeiDong Auto Holdings Limited (1268.HK)

HKD0.50 -0.02 (-2.94%)
CN HKSE Consumer Cyclical Auto - Dealerships
Address Unit A1, Tian An Tech Industry Building
Dongguan, CN
CEO Tao Ye
IPO 2013-12-05
ISIN KYG211921021

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1268.HK (HKD) Other OTC · CMEIF (USD)
Description

As an investment holding company, China MeiDong Auto Holdings Limited operates as a leading automobile dealership group throughout the People's Republic of China. Its primary activities include the retail of new passenger vehicles and their corresponding spare parts, alongside offering a broad spectrum of services such as vehicle servicing and surveys. The company delivers extensive after-sales support, encompassing vehicle registration, insurance solutions, parts repair and replacement, and the sale and maintenance of automotive supplies. Furthermore, it provides financing referral options and a variety of other value-added services. The group also engages in the sale of pre-owned vehicles and manages properties. Its network of dealerships features a diverse portfolio of automotive brands, including BMW/Mini, Audi, Lexus, Toyota, Hyundai, and Porsche. As of December 31, 2021, China MeiDong Auto Holdings Limited managed 70 wholly-owned retail outlets spread across the Chinese provinces of Beijing, Hebei, Hubei, Hunan, Jiangxi, Fujian, Guangdong, Gansu, and Anhui. Established in 2003, the company is headquartered in Dongguan, PRC, and functions as a subsidiary of Apex Sail Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.50 -0.02 (-2.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
972.3K
Beta
1.37
Float Shares
488.12M
Free Float %
36.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.49% -13.16% -30.53% -60.00% -57.69% -48.03% -68.27% -93.67% -98.39% -31.25% -61.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.50
DCF (Unlevered) 5.85 +1,081.9%
DCF (Levered) 9.75 +1,869.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.07
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Dealerships: +9.1%
    -9.6% Q4'25: -31.6% (vs Q4'23)
  • EPS growth Auto - Dealerships: +17.3%
    +66.7% Q4'25: -41.0% (vs Q4'23)
  • FCF margin FCF growth · Auto - Dealerships: +64.5%
    -3.4% Q4'25: -8.7% (vs Q4'23)
  • EBIT margin Auto - Dealerships: +4.6%
    +1.0% Q4'25: +2.1% (vs Q4'23)
  • ROIC Auto - Dealerships: +6.5%
    +5.0% Q4'25: +12.0% (vs Q4'23)
  • Share dilution Auto - Dealerships: +0.0%
    +0.0% Q4'25: -0.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Auto - Dealerships: 2.06×
    8.94× Q4'25: 3.29× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.43) × ERP
WACC = 16% × Ke + 84% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.90 Current price: 0.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2013
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
3.48B
est: 3.10B (+12.4%)
4.81B
est: 5.81B (-17.2%)
6.26B
est: 6.77B (-7.5%)
7.68B
est: 9.15B (-16.0%)
11.07B
est: 10.94B (+1.2%)
16.21B
est: 17.04B (-4.9%)
20.21B
est: 24.45B (-17.4%)
23.58B
est: 31.31B (-24.7%)
28.65B
est: 32.02B (-10.5%)
28.55B
est: 23.37B (+22.2%)
22.15B
est: 22.76B (-2.7%)
20.02B
est: 20.43B (-2.0%)
18.84B
18.70B – 18.97B
-7.8% YoY
18.86B
18.12B – 19.32B
+0.1% YoY
19.20B
18.75B – 19.50B
+1.8% YoY
EBITDA
192.30M
est: 98.67M (+94.9%)
230.58M
est: 185.11M (+24.6%)
299.76M
est: 215.70M (+39.0%)
459.25M
est: 231.65M (+98.2%)
557.47M
est: 461.32M (+20.8%)
998.49M
est: 745.32M (+34.0%)
1.33B
est: 990.38M (+34.3%)
1.80B
est: 1.24B (+45.6%)
1.61B
est: 1.65B (-2.5%)
1.25B
est: 542.56M (+130.9%)
-1.84B
est: 529.77M (-447.4%)
452.43M
est: 474.44M (-4.6%)
437.49M
434.14M – 440.49M
-7.8% YoY
437.91M
420.71M – 448.60M
+0.1% YoY
445.83M
435.37M – 452.81M
+1.8% YoY
EBIT
172.86M
est: 51.11M (+238.2%)
191.49M
est: 95.87M (+99.7%)
243.72M
est: 111.72M (+118.2%)
389.38M
est: 316.28M (+23.1%)
460.83M
est: 458.46M (+0.5%)
816.35M
est: 684.14M (+19.3%)
1.19B
est: 952.12M (+25.1%)
1.62B
est: 1.19B (+36.4%)
1.12B
est: 1.59B (-29.4%)
675.64M
est: 158.39M (+326.6%)
-2.40B
est: 154.66M (-1,648.7%)
206.79M
est: 138.50M (+49.3%)
127.72M
126.74M – 128.59M
-7.8% YoY
127.84M
122.82M – 130.96M
+0.1% YoY
130.15M
127.10M – 132.19M
+1.8% YoY
Net Income
105.96M
est: 120.92M (-12.4%)
102.16M
est: 183.91M (-44.4%)
152.06M
est: 252.89M (-39.9%)
275.79M
est: 181.22M (+52.2%)
362.93M
est: 303.92M (+19.4%)
550.81M
est: 474.25M (+16.1%)
750.56M
est: 626.70M (+19.8%)
1.17B
est: 783.27M (+48.8%)
521.03M
est: 216.80M (+140.3%)
140.20M
est: 69.03M (+103.1%)
-2.26B
est: -2.26B (0.0%)
-754.99M
est: -872.14M (+13.4%)
137.97M
134.44M – 141.50M
+115.8% YoY
300.66M
292.97M – 308.34M
+117.9% YoY
376.96M
367.32M – 386.59M
+25.4% YoY
SGA
176.81M
est: 166.48M (+6.2%)
277.55M
est: 312.30M (-11.1%)
380.95M
est: 363.92M (+4.7%)
502.77M
est: 302.60M (+66.1%)
703.32M
est: 554.06M (+26.9%)
874.44M
est: 919.06M (-4.9%)
985.07M
est: 994.92M (-1.0%)
1.32B
est: 1.24B (+6.1%)
1.66B
est: 1.66B (-0.4%)
1.43B
est: 1.27B (+12.4%)
1.25B
est: 1.24B (+0.5%)
1.04B
est: 1.11B (-6.5%)
1.02B
1.02B – 1.03B
-7.8% YoY
1.03B
985.38M – 1.05B
+0.1% YoY
1.04B
1.02B – 1.06B
+1.8% YoY
EPS
0.14
est: 0.09 (+55.9%)
0.10
est: 0.14 (-29.1%)
0.14
est: 0.19 (-25.5%)
0.25
est: 0.25 (+0.1%)
0.32
est: 0.34 (-5.0%)
0.48
est: 0.51 (-5.5%)
0.62
est: 0.73 (-14.5%)
0.94
est: 1.16 (-19.2%)
0.41
est: 0.67 (-38.7%)
0.10
est: 0.05 (+95.0%)
-1.68
est: -1.69 (+0.6%)
-0.56
est: -0.65 (+14.4%)
0.10
0.10 – 0.11
+115.8% YoY
0.22
0.22 – 0.23
+117.9% YoY
0.28
0.27 – 0.29
+25.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.90B
OE per share TTM
-1.41
Owner's Yield
-214.19%
Maintenance CapEx ratio
1,026.93%
Maint CapEx / Avg PPE
12.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 24 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.00% 19.8K 0.65%
2 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 4.6K 0.33%
3 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 1.8K 0.42%
4 State Street SPDR S&P China ETF GXC 0.00% 6.8K 0.59%
5 Avantis Emerging Markets Value ETF AVES 0.00% 21.1K 0.36%
6 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 72.6K 0.39%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 91.1K 0.06%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 32.9K 0.28%
9 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 23.6K 0.29%
10 Avantis Emerging Markets Equity ETF AVEM 0.00% 59.9K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
55.8K
Shares Outstanding
1.35B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tao Ye Chief Executive Officer & Executive Director 6M male
Fan Ye Founder & Chairman 5M male
Liuyu Luo Vice President of Human Resources & Administration and Executive Director 1M female
Charmayne Chan Company Secretary female
Jian Tang Vice President of Sales & Marketing male
Winny Ye Director of Investment Relations female
Ying Yuan Financial Controller female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits