Subscribe

Tianjin Jinran Public Utilities Company Limited (1265.HK)

HKD0.14 -0.01 (-8.39%)
CN HKSE Utilities Regulated Gas
Address Gangao Tower
Tianjin, CN
CEO Liangchuan Sun
IPO 2004-01-09
ISIN CNE1000001C4

Explore sections of this company profile

Description

Tianjin Jinran Public Utilities Company Limited primarily manages and operates gas pipeline networks across Mainland China. The company's core business involves the supply and distribution of piped natural gas to a diverse client base, encompassing industrial, commercial, and residential consumers. Its operations are organized into five principal areas: the direct sale of piped gas, providing gas connection services, gas transportation, the retail of gas appliances and related products, and the leasing of gas pipeline infrastructure. Specifically, the company facilitates gas connections in Tianjin City and Jining, Inner Mongolia, and also offers assets for lease, including pipelines, gas station facilities, and company-owned properties. Additionally, it provides gas transportation services and is involved in the sale and installation of gas appliances. A separate, albeit secondary, venture for the company includes mining investments. Originally named Tianjin Tianlian Public Utilities Company Limited, the firm adopted its current name in June 2012. Headquartered in Tianjin, People's Republic of China, it functions as a subsidiary of Tianjin Gas Group Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.14 -0.01 (-8.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
544.2K
Beta
0.58
Float Shares
455.56M
Free Float %
24.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.81% +2.42% -7.14% -5.59% -10.11% -5.59% -10.58% -41.72% -68.70% -75.86% -67.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.14
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.01
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
5 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Gas: +4.9%
    -2.9% Q4'25: -13.0% (vs Q4'23)
  • EPS growth Regulated Gas: +13.8%
    +7.1% Q4'25: +88.1% (vs Q4'23)
  • FCF margin FCF growth · Regulated Gas: +30.8%
    -9.0% Q4'25: +14.2% (vs Q4'23)
  • EBIT margin Regulated Gas: +12.9%
    -3.8% Q4'25: -3.7% (vs Q4'23)
  • ROIC Regulated Gas: +4.7%
    -7.1% Q4'25: -13.0% (vs Q4'23)
  • Share dilution Regulated Gas: 0.0%
    +0.0% Q4'25: -0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×
    0.06× Q4'25: 0.02× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 100% × Ke + 0% × Kd (55.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.14
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Revenue
1.06B
est: 932.06M (+13.5%)
1.54B
est: 1.23B (+25.3%)
1.49B
est: 1.85B (-19.3%)
1.45B
est: 1.29B (+12.6%)
1.32B
est: 1.62B (-18.5%)
1.20B
est: 2.09B (-42.7%)
EBITDA
168.13M
est: -5.97M (+2,914.3%)
213.41M
est: 136.07M (+56.8%)
167.08M
est: -11.86M (+1,508.2%)
127.52M
est: 141.01M (-9.6%)
70.54M
est: 97.09M (-27.3%)
74.21M
est: -13.48M (+650.5%)
EBIT
120.75M
est: -42.77M (+382.3%)
145.65M
est: 126.70M (+15.0%)
94.14M
est: -84.95M (+210.8%)
58.70M
est: 131.30M (-55.3%)
13.06M
est: 84.89M (-84.6%)
21.15M
est: -96.51M (+121.9%)
Net Income
90.91M
est: 88.98M (+2.2%)
119.58M
est: 99.03M (+20.8%)
84.43M
67.50M
est: 102.63M (-34.2%)
37.00M
est: 68.06M (-45.6%)
37.48M
est: 52.36M (-28.4%)
SGA
31.29M
est: 19.23M (+62.7%)
22.27M
est: 33.88M (-34.3%)
25.00M
est: 38.18M (-34.5%)
24.44M
est: 35.11M (-30.4%)
26.15M
est: 26.01M (+0.5%)
22.58M
est: 43.38M (-47.9%)
EPS
0.06
est: 0.05 (+13.7%)
0.07
0.05
0.04
est: 0.03 (+15.1%)
0.02
est: 0.03 (-32.8%)
0.02
est: 0.03 (-29.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 B- 2/5 1/5 1/5 1/5 5/5 1/5 5/5
2026-05-27 B- 2/5 1/5 1/5 1/5 5/5 1/5 5/5
2026-05-26 B- 2/5 1/5 1/5 1/5 5/5 1/5 5/5
2026-05-21 B- 2/5 1/5 1/5 1/5 5/5 1/5 5/5
2026-05-19 B- 2/5 1/5 1/5 1/5 5/5 1/5 5/5
2026-05-18 B- 2/5 1/5 1/5 1/5 5/5 1/5 5/5
2026-05-14 B- 2/5 1/5 1/5 1/5 5/5 1/5 5/5
2026-05-12 B- 2/5 1/5 1/5 1/5 5/5 1/5 5/5
2026-05-11 B- 2/5 1/5 1/5 1/5 5/5 1/5 5/5
2026-05-07 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-05 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-04 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-04-24 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-192.69M
OE per share TTM
-0.10
Owner's Yield
-62.06%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
52.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-103.3K
Shares Outstanding
1.84B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Liangchuan Sun GM & Executive Director 500.5K male
Ying Yan Deputy GM & Employee Director 427.3K female
Jie Tang Executive Director 57.8K female
Kwok Yin Lau Company Secretary male
Fengli Zhao Financial Controller & CFO female
Tingting Zhang Deputy Department Head of Securities & Legal Department female
Yang Wang Executive Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits