Subscribe

KMH Co. Ltd. (122450.KQ)

KRW2,715.00 +65.00 (+2.45%)
KR KOE Communication Services Broadcasting
Address KT Electronic Data Processing Informatio 158714
Seoul, KR
CEO Chan-Soo Han
Website ikmh.co.kr
IPO 2011-05-25
ISIN KR7122450000

Explore sections of this company profile

Description

KMH Co. Ltd. specializes in broadcast transmission, facilitating the delivery of scheduled programming from various service providers to platform operators. The company is also engaged in the broadcasting channel sector. Founded in Seoul, South Korea, in 2000, it was originally known as KM Holdings Co., Ltd. before officially changing its name to KMH Co. Ltd. in 2009.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW2,715.00 +65.00 (+2.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
123.3K
Beta
0.58
Float Shares
19.00M
Free Float %
44.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.51% -2.85% -3.92% -13.90% -20.18% -18.16% -20.39% -38.64% -71.36% -0.70% +26.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,715.00
DCF (Unlevered) 84,785.28 +3,022.8%
DCF (Levered) 44,583.99 +1,542.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.35
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    -14.3% Q1'26: +13.9% (vs Q1'25)
  • EPS growth Broadcasting: +26.7%
    -76.8% Q1'26: +561.8% (vs Q1'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +18.7% Q1'26: +2.1% (vs Q1'25)
  • EBIT margin Broadcasting: +5.6%
    +11.4% Q1'26: +4.7% (vs Q1'25)
  • ROIC Broadcasting: +2.6%
    +5.2% Q1'26: +2.5% (vs Q1'25)
  • Share dilution Broadcasting: 0.0%
    +7.8% Q1'26: -119.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    3.25× Q1'26: 4.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 32% × Ke + 68% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 85,083.26 Current price: 2,715.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
326.27B
est: 136.00B (+139.9%)
403.05B
est: 230.00B (+75.2%)
403.78B
est: 465.70M (+86,604.2%)
346.14B
est: 351.10B (-1.4%)
370.50B
370.50B – 370.50B
+5.5% YoY
393.10B
393.10B – 393.10B
+6.1% YoY
EBITDA
90.68B
est: 46.82B (+93.7%)
115.09B
est: 79.19B (+45.3%)
214.90B
est: 150.83M (+142,376.7%)
91.14B
est: 113.72B (-19.9%)
120.00B
120.00B – 120.00B
+5.5% YoY
127.32B
127.32B – 127.32B
+6.1% YoY
EBIT
67.14B
est: 33.57B (+100.0%)
67.28B
est: 56.78B (+18.5%)
160.50B
est: 108.16M (+148,289.9%)
39.36B
est: 81.54B (-51.7%)
86.05B
86.05B – 86.05B
+5.5% YoY
91.30B
91.30B – 91.30B
+6.1% YoY
Net Income
20.46B
est: 15.68B (+30.5%)
17.45B
est: 18.31B (-4.7%)
82.60B
19.92B
est: 37.69B (-47.2%)
23.98B
23.98B – 23.98B
-36.4% YoY
28.37B
28.37B – 28.37B
+18.3% YoY
SGA
47.39B
est: 17.75B (+167.0%)
56.80B
est: 30.02B (+89.2%)
25.54B
est: 49.87M (+51,111.2%)
19.61B
est: 37.60B (-47.8%)
39.68B
39.68B – 39.68B
+5.5% YoY
42.10B
42.10B – 42.10B
+6.1% YoY
EPS
488.70
est: 377.00 (+29.6%)
420.00
est: 440.33 (-4.6%)
1,989.53
461.36
est: 841.00 (-45.1%)
535.00
535.00 – 535.00
-36.4% YoY
633.00
633.00 – 633.00
+18.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-28 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-27 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-26 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-20 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-19 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-18 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-15 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-14 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-13 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-12 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-11 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-08 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-07 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-06 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-05-04 C 2/5 1/5 3/5 3/5 2/5 1/5 1/5
2026-04-30 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-04-29 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-04-28 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-04-27 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-04-24 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-23 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
9.67B
OE per share TTM
-4,563.38
Owner's Yield
7.04%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
149.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 10.2K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
437.38M
Shares Outstanding
42.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chan-Soo Han Chief Executive Officer male
Gang-Bong Lee Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits