KMH Co. Ltd. (122450.KQ)
Seoul, KR
KMH Co. Ltd. specializes in broadcast transmission, facilitating the delivery of scheduled programming from various service providers to platform operators. The company is also engaged in the broadcasting channel sector. Founded in Seoul, South Korea, in 2000, it was originally known as KM Holdings Co., Ltd. before officially changing its name to KMH Co. Ltd. in 2009.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.51% | -2.85% | -3.92% | -13.90% | -20.18% | -18.16% | -20.39% | -38.64% | -71.36% | -0.70% | +26.48% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Broadcasting: +0.6%-14.3% Q1'26: +13.9% (vs Q1'25)
-
EPS growth Broadcasting: +26.7%-76.8% Q1'26: +561.8% (vs Q1'25)
-
FCF margin FCF growth · Broadcasting: +22.9%+18.7% Q1'26: +2.1% (vs Q1'25)
-
EBIT margin Broadcasting: +5.6%+11.4% ★ Q1'26: +4.7% (vs Q1'25)
-
ROIC Broadcasting: +2.6%+5.2% ★ Q1'26: +2.5% (vs Q1'25)
-
Share dilution Broadcasting: 0.0%+7.8% Q1'26: -119.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×3.25× Q1'26: 4.43× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
326.27B
est: 136.00B (+139.9%)
|
403.05B
est: 230.00B (+75.2%)
|
403.78B
est: 465.70M (+86,604.2%)
|
346.14B
est: 351.10B (-1.4%)
|
370.50B
370.50B – 370.50B
+5.5% YoY
|
393.10B
393.10B – 393.10B
+6.1% YoY
|
| EBITDA |
90.68B
est: 46.82B (+93.7%)
|
115.09B
est: 79.19B (+45.3%)
|
214.90B
est: 150.83M (+142,376.7%)
|
91.14B
est: 113.72B (-19.9%)
|
120.00B
120.00B – 120.00B
+5.5% YoY
|
127.32B
127.32B – 127.32B
+6.1% YoY
|
| EBIT |
67.14B
est: 33.57B (+100.0%)
|
67.28B
est: 56.78B (+18.5%)
|
160.50B
est: 108.16M (+148,289.9%)
|
39.36B
est: 81.54B (-51.7%)
|
86.05B
86.05B – 86.05B
+5.5% YoY
|
91.30B
91.30B – 91.30B
+6.1% YoY
|
| Net Income |
20.46B
est: 15.68B (+30.5%)
|
17.45B
est: 18.31B (-4.7%)
|
82.60B
|
19.92B
est: 37.69B (-47.2%)
|
23.98B
23.98B – 23.98B
-36.4% YoY
|
28.37B
28.37B – 28.37B
+18.3% YoY
|
| SGA |
47.39B
est: 17.75B (+167.0%)
|
56.80B
est: 30.02B (+89.2%)
|
25.54B
est: 49.87M (+51,111.2%)
|
19.61B
est: 37.60B (-47.8%)
|
39.68B
39.68B – 39.68B
+5.5% YoY
|
42.10B
42.10B – 42.10B
+6.1% YoY
|
| EPS |
488.70
est: 377.00 (+29.6%)
|
420.00
est: 440.33 (-4.6%)
|
1,989.53
|
461.36
est: 841.00 (-45.1%)
|
535.00
535.00 – 535.00
-36.4% YoY
|
633.00
633.00 – 633.00
+18.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-28 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-27 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-20 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-19 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-04 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 2/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 10.2K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chan-Soo Han | Chief Executive Officer | — | male |
| Gang-Bong Lee | Chief Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 122450.KQ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
