Subscribe

Paradise Entertainment Limited (1180.HK)

HKD0.93 +0.08 (+9.41%)
HK HKSE Consumer Cyclical Gambling, Resorts & Casinos
Address Entertainment Building
Central, HK
CEO Jay Chun
Website hk1180.com
IPO 1997-01-20
ISIN BMG6893L1375

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1180.HK (HKD) Other OTC · PDSSF (USD)
Description

Paradise Entertainment Limited, an investment holding company, predominantly focuses on providing casino management services both within Macau and internationally. Its business is organized into two core segments: Casino Management Services and Gaming Systems. The company operates Casino Kam Pek Paradise, which offers patrons a diverse array of games such as baccarat, roulette, and sic bo, available on innovative live multi-gaming terminals, traditional gaming tables, and slot machines. Furthermore, Paradise Entertainment is active in the development, distribution, and rental of electronic gaming equipment and associated systems. Its comprehensive gaming product portfolio encompasses the Live Multi Game system, allowing players to engage in various live table games from a single terminal; a selection of slot machines featuring chance games, bingo jackpots, and bonus rounds; virtual horse racing platforms designed for betting purposes; standalone Personal Dice/Personal Sic Bo terminals; Chips on Me, which are self-service chip exchange units; and the Intelligent Card Shoe, assisting casino operators with card game management. The company also provides fever screening thermographic turret cameras, trend tracker displays, and the X Stadium Live display and animation system, among other specialized systems. Beyond its primary gaming activities, the company extends its services to include management and consulting, property holding, market and technology development, and software solutions. Diversifying its interests, it also develops and markets healthcare products, alongside importing, exporting, and selling frozen food items and packaged meats. Incorporated in 1996 and headquartered in Central, Hong Kong, Paradise Entertainment Limited was previously known as LifeTec Group Limited before adopting its current name in May 2007. It operates as a subsidiary of August Profit Investments Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.93 +0.08 (+9.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.95
Float Shares
352.48M
Free Float %
33.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.56% +0.00% -2.86% +7.94% -5.56% +6.25% -63.24% -16.05% -37.04% -44.26% +242,757.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.93
DCF (Unlevered) 0.24 -73.7%
DCF (Levered) 1.42 +52.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.82
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Gambling, Resorts & Casinos: +5.3%
    -81.5% Q4'25: -179.1% (vs Q4'23)
  • EPS growth Gambling, Resorts & Casinos: +9.4%
    -61.8% Q4'25: -148.5% (vs Q4'23)
  • FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +24.0% Q4'25: -20.5% (vs Q4'23)
  • EBIT margin Gambling, Resorts & Casinos: +17.5%
    -30.6% Q4'25: +57.4% (vs Q4'23)
  • ROIC Gambling, Resorts & Casinos: +8.0%
    -25.1% Q4'25: -316.5% (vs Q4'23)
  • Share dilution Gambling, Resorts & Casinos: +0.3%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    21.08× Q4'25: -0.17× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.90) × ERP
WACC = 86% × Ke + 14% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.24 Current price: 0.93
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2002
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
31.01M
est: 136.99M (-77.4%)
1.03B
est: 901.04M (+14.4%)
1.19B
est: 1.31B (-9.3%)
1.09B
est: 1.15B (-5.1%)
1.16B
est: 1.12B (+4.3%)
1.01B
est: 1.04B (-3.1%)
1.16B
est: 1.13B (+2.7%)
1.18B
est: 1.28B (-7.6%)
351.74M
est: 1.12B (-68.5%)
494.13M
est: 1.04B (-52.7%)
297.82M
est: 1.13B (-73.7%)
634.28M
est: 1.28B (-50.4%)
1.08B
est: 893.00M (+21.5%)
201.25M
est: 1.12B (-82.1%)
367.00M
367.00M – 367.00M
-67.3% YoY
495.00M
495.00M – 495.00M
+34.9% YoY
1.28B
1.28B – 1.28B
+158.3% YoY
893.00M
893.00M – 893.00M
-30.2% YoY
922.00M
922.00M – 922.00M
+3.2% YoY
976.00M
976.00M – 976.00M
+5.9% YoY
EBITDA
-7.33M
est: -2.20M (-232.7%)
197.73M
est: -1.19B (+116.6%)
169.89M
est: 231.03M (-26.5%)
-15.52M
est: 128.24M (-112.1%)
-248.60M
est: -59.68M (-316.6%)
28.51M
est: -17.12M (+266.6%)
124.49M
est: -18.58M (+770.0%)
92.04M
est: -20.96M (+539.1%)
-109.66M
est: -18.28M (-499.9%)
-19.14M
est: -17.12M (-11.8%)
-110.83M
est: -18.58M (-496.5%)
135.91M
est: -20.96M (+748.4%)
462.60M
est: 46.11M (+903.3%)
5.71M
est: 58.04M (-90.2%)
18.95M
18.95M – 18.95M
-67.3% YoY
25.56M
25.56M – 25.56M
+34.9% YoY
66.02M
66.02M – 66.02M
+158.3% YoY
46.11M
46.11M – 46.11M
-30.2% YoY
47.61M
47.61M – 47.61M
+3.2% YoY
50.39M
50.39M – 50.39M
+5.9% YoY
EBIT
-15.54M
est: -19.19M (+19.0%)
119.90M
est: -1.51B (+108.0%)
53.65M
est: 174.88M (-69.3%)
-139.05M
est: 47.68M (-391.6%)
-340.89M
est: -163.20M (-108.9%)
-40.79M
est: -149.20M (+72.7%)
54.27M
est: -161.96M (+133.5%)
9.42M
est: -182.73M (+105.2%)
-181.40M
est: -159.35M (-13.8%)
-75.41M
est: -149.20M (+49.5%)
-163.45M
est: -161.96M (-0.9%)
80.89M
est: -182.73M (+144.3%)
406.89M
est: -90.18M (+551.2%)
-61.60M
est: -113.51M (+45.7%)
-37.06M
-37.06M – -37.06M
+67.3% YoY
-49.99M
-49.99M – -49.99M
-34.9% YoY
-129.12M
-129.12M – -129.12M
-158.3% YoY
-90.18M
-90.18M – -90.18M
+30.2% YoY
-93.11M
-93.11M – -93.11M
-3.2% YoY
-98.56M
-98.56M – -98.56M
-5.9% YoY
Net Income
-23.32M
est: 8.78B (-100.3%)
96.73M
est: -1.47B (+106.6%)
58.44M
est: 141.04M (-58.6%)
-165.19M
est: 51.95M (-418.0%)
-380.38M
est: -193.88M (-96.2%)
-30.70M
est: -23.59M (-30.1%)
58.22M
est: 42.09M (+38.3%)
926.0K
est: 105.22M (-99.1%)
-189.15M
est: -35.68M (-430.2%)
-86.12M
est: -23.59M (-265.0%)
-154.57M
est: 42.09M (-467.2%)
65.78M
est: 105.22M (-37.5%)
361.06M
est: 259.89M (+38.9%)
141.54M
est: 398.78M (-64.5%)
87.33M
87.33M – 87.33M
-78.1% YoY
135.73M
135.73M – 135.73M
+55.4% YoY
105.22M
105.22M – 105.22M
-22.5% YoY
259.89M
259.89M – 259.89M
+147.0% YoY
279.88M
279.88M – 279.88M
+7.7% YoY
287.25M
287.25M – 287.25M
+2.6% YoY
SGA
34.59M
est: 67.56M (-48.8%)
426.18M
est: 312.63M (+36.3%)
503.28M
est: 621.63M (-19.0%)
429.89M
est: 447.33M (-3.9%)
438.02M
est: 504.55M (-13.2%)
456.02M
est: 523.58M (-12.9%)
480.27M
est: 570.14M (-15.8%)
501.69M
est: 643.24M (-22.0%)
242.59M
est: 560.94M (-56.8%)
258.66M
est: 525.22M (-50.8%)
189.99M
est: 570.14M (-66.7%)
249.81M
est: 643.24M (-61.2%)
293.39M
est: 471.13M (-37.7%)
163.46M
est: 593.01M (-72.4%)
193.62M
193.62M – 193.62M
-67.3% YoY
261.15M
261.15M – 261.15M
+34.9% YoY
674.57M
674.57M – 674.57M
+158.3% YoY
471.13M
471.13M – 471.13M
-30.2% YoY
486.43M
486.43M – 486.43M
+3.2% YoY
514.92M
514.92M – 514.92M
+5.9% YoY
EPS
-1.40
est: 8.12 (-117.2%)
0.15
est: 0.08 (+78.6%)
0.06
est: 0.14 (-61.9%)
-0.16
est: -0.03 (-468.7%)
-0.36
est: -0.03 (-961.8%)
-0.03
est: -0.02 (-30.2%)
0.06
est: 0.04 (+38.3%)
0.00
est: 0.10 (-99.1%)
-0.18
est: -0.03 (-430.9%)
-0.08
est: -0.02 (-264.9%)
-0.15
est: 0.04 (-475.0%)
0.06
est: 0.10 (-37.5%)
0.34
est: 0.25 (+37.7%)
0.13
est: 0.38 (-65.7%)
0.08
0.08 – 0.08
-78.1% YoY
0.13
0.13 – 0.13
+55.4% YoY
0.10
0.10 – 0.10
-22.5% YoY
0.25
0.25 – 0.25
+147.0% YoY
0.27
0.27 – 0.27
+7.7% YoY
0.27
0.27 – 0.27
+2.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-28 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-27 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-26 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-22 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-21 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-20 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-19 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-18 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-04 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.02B
OE per share TTM
0.97
Owner's Yield
142.24%
Maintenance CapEx ratio
63.14%
Maint CapEx / Avg PPE
44.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-186.7K
Shares Outstanding
1.05B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jay Chun MD & Executive Chairman 14M male
Shiyong Shan Executive Director 7M male
Kin Man Chan Groups Chief Financial Officer & Company Secretary male
Man Au Group Chief Operating Officer of Electronic Gaming Business male
Yi Feng Groups Senior Vice President female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits