Subscribe

Wynn Macau, Limited (1128.HK)

HKD5.16 +0.01 (+0.19%)
MO HKSE Consumer Cyclical Gambling, Resorts & Casinos
Address Rua Cidade de Sintra
Macau, MO
CEO Craig Scott Billings
Website wynnmacaulimited.com
IPO 2009-10-09
ISIN KYG981491007

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1128.HK (HKD) Other OTC · WYNMF (USD) Other OTC · WYNMY (USD)
Description

Wynn Macau, Limited, a company incorporated in 2009 and based in Macau, operates as a division of WM Cayman Holdings Limited I. This entity, along with its subsidiaries, is responsible for the development, ownership, and management of two major integrated casino resorts in Macau: Wynn Palace and Wynn Macau. The opulent Wynn Palace resort features an expansive casino floor spanning approximately 424,000 square feet, providing round-the-clock gaming with a wide selection of activities, including exclusive private gaming salons and elevated sky casinos. For lodging, it offers a luxurious hotel accommodating 1,706 guest rooms, suites, and villas. Guests can also explore 14 distinct food and beverage venues, roughly 107,000 square feet of premium retail shopping, and 37,000 square feet dedicated to conferences and events. Its comprehensive leisure amenities encompass a unique cable car experience, a health club, spa, salon, and swimming pool, alongside public attractions such as a scenic lake, dynamic floral art installations, and curated fine art collections. In parallel, the Wynn Macau resort presents approximately 252,000 square feet of casino space, ensuring continuous gaming access with various options like private gaming salons, sky casinos, and a dedicated poker pit. Accommodation is provided across two hotel towers, housing 1,010 rooms and suites. The resort also boasts 12 food and beverage outlets and extensive recreational facilities, including two health clubs, spas, a salon, and a swimming pool. Furthermore, Wynn Macau integrates around 59,000 square feet of retail areas and 31,000 square feet of meeting and convention infrastructure.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD5.16 +0.01 (+0.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.85
Float Shares
1.48B
Free Float %
28.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.89% +1.62% -0.35% -1.05% -13.61% -4.88% +7.01% -18.00% -56.87% -53.54% -47.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Hold
Price Targets & DCF
Current price
5.16
Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 3 -1
Buy 7 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.15
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Gambling, Resorts & Casinos: +5.3%
    +0.9% Q4'25: +19.7% (vs Q4'23)
  • ✗
    EPS growth Gambling, Resorts & Casinos: +9.4%
    -44.6% Q4'25: +1,600.0% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +17.9% ★ Q4'25: +13.1% (vs Q4'23)
  • ✗
    EBIT margin Gambling, Resorts & Casinos: +17.5%
    +15.9% Q4'25: +16.8% (vs Q4'23)
  • ✓
    ROIC Gambling, Resorts & Casinos: +8.0%
    +22.4% ★ Q4'25: +51.0% (vs Q4'23)
  • ✓
    Share dilution Gambling, Resorts & Casinos: +0.3%
    -8.0% ★ Q4'25: -2.3% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    6.49× Q4'25: 3.03× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.82) × ERP
WACC = 40% × Ke + 60% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 5.16
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
12 Rev. Ana.
6 EPS Ana. 		Dec 2027
13 Rev. Ana.
9 EPS Ana. 		Dec 2028
10 Rev. Ana.
9 EPS Ana.
Revenue
14.08B
est: 14.33B (-1.7%)
22.44B
est: 22.15B (+1.3%)
29.50B
est: 30.00B (-1.7%)
28.45B
est: 29.66B (-4.1%)
31.34B
est: 31.59B (-0.8%)
29.44B
est: 31.83B (-7.5%)
19.10B
est: 19.42B (-1.7%)
22.10B
est: 21.97B (+0.6%)
36.04B
est: 36.34B (-0.8%)
39.59B
est: 40.21B (-1.5%)
36.16B
est: 36.42B (-0.7%)
7.61B
est: 8.11B (-6.1%)
11.73B
est: 11.95B (-1.9%)
5.64B
est: 5.75B (-1.8%)
24.27B
est: 28.26B (-14.1%)
28.74B
est: 28.71B (+0.1%)
28.99B
est: 28.99B (+0.0%)
31.31B
30.33B – 31.84B
+8.0% YoY
32.79B
31.67B – 33.75B
+4.7% YoY
33.92B
33.90B – 33.93B
+3.4% YoY
EBITDA
3.09B
est: -609.76M (+607.0%)
5.69B
est: 494.85M (+1,049.7%)
7.12B
est: 919.76M (+673.8%)
7.56B
est: 872.94M (+765.6%)
8.73B
est: 979.24M (+791.5%)
7.90B
est: 1.12B (+605.4%)
3.95B
est: 545.30M (+624.5%)
3.79B
est: 421.27M (+798.6%)
8.18B
est: 448.68M (+1,723.9%)
10.48B
est: 759.03M (+1,281.2%)
9.34B
est: 884.80M (+955.3%)
-2.46B
est: 278.21M (-984.4%)
-200.30M
est: 624.01M (-132.1%)
-2.57B
est: 702.81M (-465.6%)
6.70B
est: 1.98B (+238.3%)
8.81B
est: 2.02B (+336.5%)
6.96B
est: 2.03B (+242.5%)
2.19B
2.13B – 2.23B
+8.0% YoY
2.30B
2.22B – 2.37B
+4.7% YoY
2.38B
2.38B – 2.38B
+3.4% YoY
EBIT
2.39B
est: -4.04B (+159.2%)
4.72B
est: 481.55M (+880.5%)
6.12B
est: 818.86M (+648.0%)
6.64B
est: 760.10M (+773.2%)
7.91B
est: 897.15M (+782.0%)
6.91B
est: 1.01B (+581.3%)
2.87B
est: 539.12M (+433.3%)
2.29B
est: 442.24M (+416.9%)
4.82B
est: 447.63M (+977.3%)
7.75B
est: 762.68M (+916.6%)
6.41B
est: 894.21M (+617.3%)
-5.38B
est: 259.03M (-2,175.4%)
-2.83B
est: 581.00M (-586.3%)
-4.88B
est: 654.37M (-845.4%)
4.33B
est: -3.07B (+240.8%)
6.44B
est: -3.13B (+305.6%)
4.61B
est: -3.15B (+246.1%)
-3.41B
-3.46B – -3.30B
-8.0% YoY
-3.57B
-3.67B – -3.44B
-4.7% YoY
-3.69B
-3.69B – -3.69B
-3.4% YoY
Net Income
2.07B
est: 2.55B (-19.0%)
4.42B
est: 412.61M (+971.7%)
5.92B
est: 770.91M (+668.1%)
6.44B
est: 752.28M (+756.0%)
7.70B
est: 869.30M (+785.9%)
6.45B
est: 1.00B (+544.4%)
2.41B
est: 498.85M (+383.2%)
1.44B
est: 354.20M (+305.3%)
3.70B
est: 283.76M (+1,204.1%)
6.25B
est: 548.47M (+1,038.7%)
5.06B
est: 726.13M (+596.4%)
-7.22B
est: 205.78M (-3,607.1%)
-5.18B
est: 461.56M (-1,222.1%)
-7.34B
est: -3.65B (-100.8%)
1.17B
est: 2.68B (-56.2%)
3.20B
est: 2.59B (+23.4%)
1.63B
est: 1.63B (+0.0%)
2.74B
2.59B – 2.89B
+68.1% YoY
2.77B
2.49B – 3.46B
+1.2% YoY
3.12B
2.12B – 3.73B
+12.6% YoY
SGA
—
est: 722.64M (-100.0%)
47.01M
est: 666.76M (-92.9%)
865.85M
est: 832.40M (+4.0%)
443.68M
est: 755.84M (-41.3%)
463.11M
est: 789.82M (-41.4%)
497.13M
est: 818.26M (-39.2%)
410.36M
est: 493.26M (-16.8%)
649.98M
est: 779.98M (-16.7%)
882.38M
est: 1.32B (-33.2%)
851.61M
est: 1.03B (-17.3%)
828.94M
est: 883.20M (-6.1%)
431.23M
est: 311.64M (+38.4%)
664.16M
est: 699.00M (-5.0%)
517.74M
est: 787.27M (-34.2%)
501.70M
est: 1.29B (-61.0%)
761.96M
est: 1.31B (-41.9%)
928.46M
est: 1.32B (-29.6%)
1.43B
1.38B – 1.45B
+8.0% YoY
1.49B
1.44B – 1.54B
+4.7% YoY
1.54B
1.54B – 1.54B
+3.4% YoY
EPS
0.41
est: 0.45 (-8.6%)
0.85
est: 0.79 (+7.4%)
1.14
est: 1.22 (-6.7%)
1.24
est: 1.30 (-4.5%)
1.48
est: 1.47 (+0.6%)
1.24
est: 1.32 (-5.8%)
0.46
est: 0.46 (+0.3%)
0.28
est: 0.35 (-19.5%)
0.71
est: 0.74 (-3.6%)
1.20
est: 1.19 (+0.6%)
0.98
est: 0.99 (-0.8%)
-1.39
est: -1.41 (+1.6%)
-1.00
est: -0.90 (-11.7%)
-1.41
est: -1.37 (-3.0%)
0.22
est: 0.51 (-57.1%)
0.61
est: 0.50 (+22.6%)
0.31
est: 0.39 (-19.8%)
0.51
0.49 – 0.55
+32.9% YoY
0.57
0.47 – 0.66
+10.7% YoY
0.60
0.40 – 0.71
+6.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-28 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-27 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-26 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-22 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-21 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-20 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-19 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-18 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-15 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-14 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-13 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-12 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-11 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-08 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-07 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-06 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-05 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-05-04 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-04-30 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-04-29 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-04-28 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-04-27 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-04-24 C 2/5 1/5 1/5 4/5 1/5 3/5 1/5
2026-04-23 C+ 2/5 1/5 1/5 5/5 1/5 3/5 1/5
2026-04-22 C+ 2/5 1/5 1/5 5/5 1/5 3/5 1/5
2026-04-21 C+ 2/5 1/5 1/5 5/5 1/5 3/5 1/5
2026-04-20 C+ 2/5 1/5 1/5 5/5 1/5 3/5 1/5
2026-04-17 C+ 2/5 1/5 1/5 5/5 1/5 3/5 1/5
2026-04-16 C+ 2/5 1/5 1/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
48.24B
OE per share TTM
8.58
Owner's Yield
163.19%
Maintenance CapEx ratio
173.10%
Maint CapEx / Avg PPE
131.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 66 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X Hang Seng High Dividend Yield ETF (HKD) 3110.HK 2.25% 16.54M 0.68%
2 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.10% 70.4K 0.74%
3 WisdomTree International High Dividend Fund DTH 0.08% 528.0K 0.58%
4 WisdomTree International Equity Fund DWM 0.04% 277.5K 0.48%
5 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.03% 64.6K 0.83%
6 iShares MSCI EAFE Small-Cap ETF SCZ 0.03% 3.89M 0.40%
7 Dimensional - International Small Cap ETF DFIS 0.03% 1.50M 0.39%
8 Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF (USD) Accumulating VAPU.L 0.02% 666.1K 0.15%
9 Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF (USD) Distributing VDPX.L 0.02% 666.1K 0.15%
10 Franklin FTSE Asia ex China ex Japan UCITS ETF FLQA.L 0.01% 64.9K 0.14%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
400.5K
Shares Outstanding
5.24B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chih-Ling Chen President & Vice Chairman 30M female
Jean-Luc Luvisutto Chief Operating Officer & Executive Director 23M male
Craig Scott Billings Chief Executive Officer & Executive Director — male
Jay Schall General Counsel — male
Kar Mann So Senior Vice President of Human Resources — female
Keng Pui Tang Senior Vice President of Information Technology — male
Mo Yin Mok Senior Vice President of Human Resources — female
Price Alexander Karr Chief Financial Officer — male
Robert Alexander Gansmo Senior Vice President & Chief Financial Officer of Wynn Resorts (Macau), S.A. — male
Wen Yu Zou Chief Marketing Officer — Resort Marketing — female
Wilson Ning Chief Marketing Officer of Casino Marketing — male
Brian Gullbrants President of Encore Boston Harbor — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Gambling, Resorts & Casinos