Goodbaby International Holdings Limited (1086.HK)
Kunshan, CN
Goodbaby International Holdings Limited operates as an investment holding company, overseeing the entire lifecycle of durable juvenile products from research, design, and development to manufacturing, marketing, and global sales. Its extensive reach spans Europe, North America, Mainland China, and various other international regions. The company's operations are strategically divided into four primary segments: Strollers and Accessories, Car Seats and Accessories, Non-Durable Products, and a miscellaneous "Others" category. The company's broad product range features essential items like children's car safety seats, strollers, apparel, home textile goods, feeding products, nursing and personal care items, cribs, bicycles, and tricycles. Additionally, their offerings include specialized products such as safety belts, cloth sets, car components designed for children, cloth beds, bath chairs, stadium chairs, sports utilities, e-cars, wooden products, child carrying systems, pushchairs, high chairs, and maternity products. Beyond manufacturing, Goodbaby International provides various support services, including IT services, a shared service center, specialized testing for children's, tools, and electronic products, and advisory services focused on product quality risk assessment. The company also plays a significant role in the distribution and retail of car safety seats, infant strollers, and other parenting products, including through its own flagship stores. Its diverse portfolio is marketed under a strong collection of brands, including Goodbaby, CYBEX, gb, Evenflo, RollPlay, CBX, Exer Saucer, Urbini, and Happy Dino. The company was founded in 1989 and is headquartered in Kunshan, People's Republic of China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -8.00% | -2.13% | +4.55% | -13.21% | -20.69% | -16.36% | -25.20% | +53.33% | -63.20% | -80.59% | -84.14% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%-1.2% Q4'25: +7.9% (vs Q4'23)
-
EPS growth Leisure: +13.2%-38.1% Q4'25: -39.8% (vs Q4'23)
-
FCF margin FCF growth · Leisure: +30.4%+5.6% Q4'25: +18.1% (vs Q4'23)
-
EBIT margin Leisure: +11.0%+4.2% Q4'25: +5.1% (vs Q4'23)
-
ROIC Leisure: +6.9%+3.9% Q4'25: +9.4% (vs Q4'23)
-
Share dilution Leisure: +0.0%+2.0% Q4'25: +5.7% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×2.19× Q4'25: 0.97× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.72B
est: 3.78B (-1.4%)
|
3.94B
est: 4.05B (-2.7%)
|
4.55B
est: 4.66B (-2.2%)
|
4.19B
est: 4.40B (-4.8%)
|
6.12B
est: 6.10B (+0.3%)
|
6.95B
est: 7.50B (-7.3%)
|
6.24B
est: 6.25B (-0.2%)
|
7.14B
est: 6.71B (+6.4%)
|
8.63B
est: 8.78B (-1.7%)
|
8.78B
est: 8.92B (-1.6%)
|
8.30B
est: 8.17B (+1.7%)
|
9.69B
est: 9.57B (+1.3%)
|
8.29B
est: 10.09B (-17.8%)
|
7.93B
est: 8.23B (-3.6%)
|
8.77B
est: 8.79B (-0.3%)
|
8.66B
est: 8.68B (-0.2%)
|
9.18B
9.18B – 9.18B
+5.7% YoY
|
9.74B
9.74B – 9.74B
+6.1% YoY
|
| EBITDA |
357.90M
est: 349.55M (+2.4%)
|
284.90M
est: 289.57M (-1.6%)
|
327.78M
est: 304.28M (+7.7%)
|
312.69M
est: 291.84M (+7.1%)
|
310.29M
est: 428.86M (-27.6%)
|
520.23M
est: 285.83M (+82.0%)
|
413.63M
est: 331.81M (+24.7%)
|
544.06M
est: 334.96M (+62.4%)
|
619.10M
est: 567.82M (+9.0%)
|
806.20M
est: 353.54M (+128.0%)
|
901.53M
est: 478.13M (+88.6%)
|
701.49M
est: 539.18M (+30.1%)
|
625.88M
est: 582.70M (+7.4%)
|
907.04M
est: 749.40M (+21.0%)
|
806.20M
est: 800.85M (+0.7%)
|
672.36M
est: 790.62M (-15.0%)
|
836.06M
836.06M – 836.06M
+5.7% YoY
|
887.08M
887.08M – 887.08M
+6.1% YoY
|
| EBIT |
264.47M
est: 149.74M (+76.6%)
|
205.42M
est: 282.39M (-27.3%)
|
227.80M
est: 231.95M (-1.8%)
|
201.75M
est: 207.08M (-2.6%)
|
153.38M
est: 264.85M (-42.1%)
|
324.79M
est: 186.13M (+74.5%)
|
216.99M
est: 262.61M (-17.4%)
|
317.07M
est: 235.44M (+34.7%)
|
330.69M
est: 428.00M (-22.7%)
|
394.69M
est: 307.54M (+28.3%)
|
434.77M
est: 353.73M (+22.9%)
|
201.14M
est: 398.89M (-49.6%)
|
143.81M
est: 431.09M (-66.6%)
|
416.56M
est: 658.94M (-36.8%)
|
483.08M
est: 704.18M (-31.4%)
|
359.78M
est: 695.18M (-48.2%)
|
735.14M
735.14M – 735.14M
+5.7% YoY
|
780.00M
780.00M – 780.00M
+6.1% YoY
|
| Net Income |
150.93M
est: 411.88M (-63.4%)
|
176.92M
est: 161.84M (+9.3%)
|
181.21M
est: 203.43M (-10.9%)
|
171.21M
est: 170.64M (+0.3%)
|
57.48M
est: 237.15M (-75.8%)
|
197.43M
est: 73.88M (+167.2%)
|
207.39M
est: 163.26M (+27.0%)
|
179.35M
est: 228.56M (-21.5%)
|
163.76M
est: 245.67M (-33.3%)
|
202.19M
est: 154.10M (+31.2%)
|
256.57M
est: 183.42M (+39.9%)
|
123.82M
est: 206.84M (-40.1%)
|
33.49M
est: 59.94M (-44.1%)
|
203.50M
est: 374.30M (-45.6%)
|
355.85M
est: 360.26M (-1.2%)
|
218.60M
est: 188.71M (+15.8%)
|
463.20M
463.20M – 463.20M
+145.5% YoY
|
514.66M
514.66M – 514.66M
+11.1% YoY
|
| SGA |
491.51M
est: 1.62B (-69.6%)
|
572.39M
est: 527.13M (+8.6%)
|
702.65M
est: 658.25M (+6.7%)
|
806.94M
est: 661.64M (+22.0%)
|
1.48B
est: 1.12B (+32.1%)
|
1.82B
est: 1.90B (-3.9%)
|
1.91B
est: 1.51B (+26.4%)
|
2.44B
est: 2.10B (+15.9%)
|
3.42B
est: 3.34B (+2.4%)
|
3.45B
est: 3.21B (+7.2%)
|
3.28B
est: 3.13B (+4.9%)
|
3.90B
est: 3.52B (+10.7%)
|
3.42B
est: 3.81B (-10.3%)
|
3.73B
est: 3.64B (+2.3%)
|
4.02B
est: 3.89B (+3.4%)
|
4.07B
est: 3.84B (+6.0%)
|
4.07B
4.07B – 4.07B
+5.7% YoY
|
4.31B
4.31B – 4.31B
+6.1% YoY
|
| EPS |
0.18
est: 0.24 (-26.5%)
|
0.18
est: 0.18 (+0.8%)
|
0.18
est: 0.20 (-9.8%)
|
0.17
est: 0.18 (-3.2%)
|
0.05
est: 0.12 (-57.5%)
|
0.18
est: 0.17 (+9.1%)
|
0.19
est: 0.20 (-2.6%)
|
0.15
est: 0.25 (-38.8%)
|
0.10
est: 0.18 (-43.9%)
|
0.12
est: 0.13 (-9.7%)
|
0.15
est: 0.07 (+114.3%)
|
0.07
est: 0.15 (-49.4%)
|
0.02
est: 0.03 (-33.0%)
|
0.12
est: 0.22 (-45.0%)
|
0.21
est: 0.21 (+0.0%)
|
0.13
est: 0.11 (+18.2%)
|
0.27
0.27 – 0.27
+145.5% YoY
|
0.30
0.30 – 0.30
+11.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Small-Cap Equity Factor ETF ISCF | 0.03% | 170.5K | 0.24% |
| 2 | Avantis Emerging Markets Value ETF AVES | 0.01% | 81.4K | 0.36% |
| 3 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.00% | 4.7K | 0.42% |
| 4 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 38.8K | 0.46% |
| 5 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 10.0K | 0.44% |
| 6 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 125.9K | 0.39% |
| 7 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 244.7K | 0.33% |
| 8 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 79.2K | 0.29% |
| 9 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 40.0K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Martin Pos | Executive Director | 26M | male |
| Tongyou Liu | Chief Executive Officer & Executive Director | 7M | male |
| Zhenghuan Song | Founder & Executive Chairman | 4M | male |
| Nan Qu | Evenflo Chairman & Chief Executive Officer | 1M | male |
| Xinyue Xia | COO & Executive Director | 638.0K | male |
| Kurt Jovais | Chief Executive Officer of Evenflo | — | male |
| Wing Tsz FCIS | Company Secretary | — | female |
| Johannes Schlamminger | Executive Vice President of Group Brand Portfolio Management & Chief Executive Officer of CYBEX | — | male |
| Wang Qi | Vice President of Group Legal & Compliance | — | female |
| Sharon Nan Kobler | Chief Executive Officer of gb & CEO of China Market business | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1086.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
