Hansae Co., Ltd. (105630.KS)
Seoul, KR
Hansae Co., Ltd. is a global textile firm that specializes in the production and distribution of finished apparel. The company operates manufacturing facilities in several countries, including Vietnam, Indonesia, Nicaragua, Guatemala, Myanmar, and Haiti. Its garments are exported to various international markets, notably the United States. Established in 1982, Hansae's corporate headquarters are situated in Seoul, South Korea.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.62% | -9.44% | -16.90% | -24.18% | -24.06% | -25.92% | -5.28% | -41.94% | -61.78% | -77.20% | +222.99% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 3 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Manufacturers: +3.9%+8.0% ★ Q1'26: 0.0% (vs Q1'25)
-
EPS growth Apparel - Manufacturers: +10.5%-3.7% Q1'26: -139.7% (vs Q1'25)
-
FCF margin FCF growth · Apparel - Manufacturers: +37.5%-0.4% Q1'26: -7.8% (vs Q1'25)
-
EBIT margin Apparel - Manufacturers: +8.0%+4.3% Q1'26: +2.2% (vs Q1'25)
-
ROIC Apparel - Manufacturers: +6.0%+5.7% Q1'26: +3.9% (vs Q1'25)
-
Share dilution Apparel - Manufacturers: +0.0%+1.6% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×4.74× Q1'26: 6.97× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 3 EPS Ana. |
Dec 2027 9 Rev. Ana. 9 EPS Ana. |
Dec 2028 3 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.59T
est: 1.59T (-0.1%)
|
1.55T
est: 1.55T (-0.5%)
|
1.71T
est: 1.72T (-0.2%)
|
1.71T
est: 1.71T (-0.1%)
|
1.92T
est: 1.92T (-0.1%)
|
1.70T
est: 1.91T (-11.3%)
|
1.67T
est: 1.67T (-0.1%)
|
2.20T
est: 2.22T (-0.8%)
|
1.71T
est: 1.71T (-0.1%)
|
1.80T
est: 1.80T (+0.0%)
|
1.94T
est: 1.93T (+0.7%)
|
2.03T
2.02T – 2.05T
+5.5% YoY
|
2.12T
2.02T – 2.21T
+4.0% YoY
|
2.21T
2.15T – 2.27T
+4.4% YoY
|
| EBITDA |
159.40B
est: 135.58B (+17.6%)
|
98.10B
est: 132.79B (-26.1%)
|
81.37B
est: 146.49B (-44.5%)
|
-7.28B
est: 146.46B (-105.0%)
|
105.92B
est: 164.32B (-35.5%)
|
113.47B
est: 163.56B (-30.6%)
|
129.31B
est: 142.99B (-9.6%)
|
179.21B
est: 189.91B (-5.6%)
|
199.45B
est: 146.02B (+36.6%)
|
152.62B
est: 153.54B (-0.6%)
|
130.07B
est: 164.82B (-21.1%)
|
173.83B
172.57B – 175.12B
+5.5% YoY
|
180.79B
172.73B – 188.88B
+4.0% YoY
|
188.75B
183.83B – 193.69B
+4.4% YoY
|
| EBIT |
142.46B
est: 107.24B (+32.8%)
|
69.77B
est: 105.04B (-33.6%)
|
84.32B
est: 115.87B (-27.2%)
|
-33.15B
est: 115.84B (-128.6%)
|
76.39B
est: 129.97B (-41.2%)
|
81.14B
est: 129.37B (-37.3%)
|
99.69B
est: 113.10B (-11.9%)
|
146.38B
est: 150.21B (-2.6%)
|
167.75B
est: 115.50B (+45.2%)
|
118.34B
est: 119.66B (-1.1%)
|
83.42B
est: 128.46B (-35.1%)
|
135.48B
134.50B – 136.49B
+5.5% YoY
|
140.91B
134.62B – 147.21B
+4.0% YoY
|
147.11B
143.27B – 150.96B
+4.4% YoY
|
| Net Income |
103.43B
est: 92.47B (+11.9%)
|
46.95B
est: 49.44B (-5.0%)
|
43.25B
est: 49.22B (-12.1%)
|
-50.75B
est: -16.47B (-208.1%)
|
-17.27B
est: 44.90B (-138.5%)
|
70.40B
est: 47.57B (+48.0%)
|
67.34B
est: 67.16B (+0.3%)
|
85.64B
est: 100.79B (-15.0%)
|
112.04B
est: 108.49B (+3.3%)
|
58.04B
est: 72.80B (-20.3%)
|
57.26B
est: 55.28B (+3.6%)
|
64.92B
62.54B – 68.33B
+17.4% YoY
|
80.54B
53.29B – 107.75B
+24.1% YoY
|
96.58B
93.31B – 99.87B
+19.9% YoY
|
| SGA |
120.76B
est: 52.42B (+130.4%)
|
120.24B
est: 51.34B (+134.2%)
|
221.04B
est: 56.64B (+290.3%)
|
223.89B
est: 56.62B (+295.4%)
|
217.89B
est: 63.53B (+243.0%)
|
53.28B
est: 63.24B (-15.7%)
|
131.70B
est: 55.28B (+138.2%)
|
60.69B
est: 73.42B (-17.3%)
|
146.06B
est: 56.46B (+158.7%)
|
73.91B
est: 96.98B (-23.8%)
|
71.80B
est: 104.11B (-31.0%)
|
109.80B
109.01B – 110.62B
+5.5% YoY
|
114.20B
109.11B – 119.31B
+4.0% YoY
|
119.23B
116.12B – 122.35B
+4.4% YoY
|
| EPS |
2,586.00
est: 2,348.00 (+10.1%)
|
1,175.00
est: 1,255.25 (-6.4%)
|
1,100.00
est: 1,249.86 (-12.0%)
|
-1,293.40
est: -418.25 (-209.2%)
|
-440.06
est: 1,140.00 (-138.6%)
|
1,987.18
est: 1,208.00 (+64.5%)
|
1,716.15
est: 1,705.33 (+0.6%)
|
2,182.37
est: 2,559.14 (-14.7%)
|
2,849.89
est: 2,754.83 (+3.5%)
|
1,472.94
est: 1,820.00 (-19.1%)
|
1,419.18
est: 1,382.00 (+2.7%)
|
1,623.00
1,563.50 – 1,708.15
+17.4% YoY
|
2,013.50
1,332.37 – 2,693.79
+24.1% YoY
|
2,414.50
2,332.73 – 2,496.78
+19.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-06 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-04 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-29 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 2/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Kodex Dividend Value 325020.KS | 0.03% | 23.5K | 0.30% |
| 2 | Kodex KOSPI 226490.KS | 0.01% | 102.2K | 0.15% |
| 3 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.00% | 3.7K | 0.42% |
| 4 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.00% | 5.2K | 0.33% |
| 5 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 32.5K | 0.46% |
| 6 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 128.5K | 0.39% |
| 7 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 255.2K | 0.33% |
| 8 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 98.8K | 0.06% |
| 9 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.00% | 1.7K | 0.35% |
| 10 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 61.0K | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ik Whan Kim | Chief Executive Officer & Director | 836M | male |
| Kyung Kim | Chief Executive Officer & Director | 836M | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 105630.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
