Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Feiyu Technology International Company Ltd. (1022.HK)
HKD0.43
-0.01 (-1.16%)
CN HKSE Technology Electronic Gaming & Multimedia
Address
No. 78 Hu’an Road
Xiamen, CN
Xiamen, CN
CEO
Jianjun Yao
Website
feiyuhk.com
IPO
2014-12-05
ISIN KYG337691037
Description
Feiyu Technology International Company Ltd., an investment holding firm, focuses on the development, operation, and distribution of games across mobile, web, and personal computer platforms within Mainland China. Its extensive game portfolio includes notable titles such as Shen Xian Dao, Carrot Fantasy, San Guo Zhi Ren, Jiong Xi You, Da Hua Shen Xian, Ba Qin, and BATTERY RUN. As of December 31, 2021, the company had accumulated approximately 229.1 million registered users, comprising 173.0 million web game users and 56.1 million mobile game users. Additionally, its casual games recorded 635.9 million cumulative activated downloads, while HTML5 games garnered 37.4 million cumulative registered users. Founded in 2009, the company's main office is situated in Xiamen, People's Republic of China.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
HKD0.43
-0.01 (-1.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
582.3K
Beta
0.32
Float Shares
659.22M
Free Float %
37.7%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.96% | -7.41% | -10.71% | -21.88% | -18.03% | -10.71% | +140.38% | +85.19% | -53.27% | -72.07% | -77.38% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
0.43
Ratings Trend (MoM)
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
4.21
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+192.8% ★ Q4'25: +203.4% (vs Q4'23)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+300.0% ★ Q4'25: +301.5% (vs Q4'23)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+14.7% Q4'25: +29.3% (vs Q4'23)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+15.4% ★ Q4'25: +18.1% (vs Q4'23)
-
ROIC Electronic Gaming & Multimedia: +6.6%+28.6% ★ Q4'25: +58.6% (vs Q4'23)
-
Share dilution Electronic Gaming & Multimedia: +0.0%+0.1% Q4'25: +0.7% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×0.67× Q4'25: 0.32× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
339.07M
est: 260.67M (+30.1%)
|
322.15M
est: 366.18M (-12.0%)
|
188.13M
est: 193.41M (-2.7%)
|
131.70M
est: 192.24M (-31.5%)
|
83.25M
est: 291.94M (-71.5%)
|
112.85M
est: 451.71M (-75.0%)
|
117.00M
est: 472.30M (-75.2%)
|
276.75M
est: 202.81M (+36.5%)
|
810.24M
est: 193.96M (+317.7%)
|
204.68M
204.68M – 204.68M
+5.5% YoY
|
313.33M
313.33M – 313.33M
+53.1% YoY
|
460.64M
460.64M – 460.64M
+47.0% YoY
|
504.22M
504.22M – 504.22M
+9.5% YoY
|
| EBITDA |
167.97M
est: -54.70M (+407.1%)
|
103.94M
est: 135.87M (-23.5%)
|
-27.08M
est: 47.55M (-156.9%)
|
-95.57M
est: -94.89M (-0.7%)
|
-135.41M
est: -235.79M (+42.6%)
|
-92.75M
est: -82.46M (-12.5%)
|
-32.97M
est: -99.11M (+66.7%)
|
-37.90M
est: -24.68M (-53.6%)
|
128.86M
est: -23.60M (+646.0%)
|
-24.90M
-24.90M – -24.90M
-5.5% YoY
|
-38.12M
-38.12M – -38.12M
-53.1% YoY
|
-56.05M
-56.05M – -56.05M
-47.0% YoY
|
-61.35M
-61.35M – -61.35M
-9.5% YoY
|
| EBIT |
143.00M
est: -61.22M (+333.6%)
|
77.61M
est: 135.30M (-42.6%)
|
-152.30M
est: 50.33M (-402.6%)
|
-388.30M
est: -123.99M (-213.2%)
|
-115.29M
est: -247.36M (+53.4%)
|
-84.64M
est: -106.08M (+20.2%)
|
-35.94M
est: -110.92M (+67.6%)
|
-41.96M
est: -28.94M (-45.0%)
|
124.49M
est: -27.67M (+549.8%)
|
-29.20M
-29.20M – -29.20M
-5.5% YoY
|
-44.71M
-44.71M – -44.71M
-53.1% YoY
|
-65.73M
-65.73M – -65.73M
-47.0% YoY
|
-71.94M
-71.94M – -71.94M
-9.5% YoY
|
| Net Income |
117.89M
est: 127.95M (-7.9%)
|
65.88M
est: 107.04M (-38.5%)
|
-151.00M
est: 32.65M (-562.5%)
|
-377.46M
est: -123.56M (-205.5%)
|
-107.51M
est: -240.58M (+55.3%)
|
-80.34M
est: -72.12M (-11.4%)
|
-21.46M
est: 122.16M (-117.6%)
|
-44.39M
est: -30.14M (-47.3%)
|
105.30M
est: -28.83M (+465.3%)
|
37.77M
37.77M – 37.77M
+231.0% YoY
|
53.81M
53.81M – 53.81M
+42.5% YoY
|
123.17M
123.17M – 123.17M
+128.9% YoY
|
130.55M
130.55M – 130.55M
+6.0% YoY
|
| SGA |
96.00M
est: 148.77M (-35.5%)
|
75.24M
est: 87.17M (-13.7%)
|
72.46M
est: 47.35M (+53.0%)
|
104.43M
est: 59.29M (+76.1%)
|
70.84M
est: 66.56M (+6.4%)
|
104.64M
est: 257.80M (-59.4%)
|
61.59M
est: 269.56M (-77.2%)
|
210.89M
est: 121.08M (+74.2%)
|
532.87M
est: 115.79M (+360.2%)
|
122.19M
122.19M – 122.19M
+5.5% YoY
|
187.06M
187.06M – 187.06M
+53.1% YoY
|
274.99M
274.99M – 274.99M
+47.0% YoY
|
301.01M
301.01M – 301.01M
+9.5% YoY
|
| EPS |
0.11
est: 0.07 (+50.4%)
|
0.04
est: 0.10 (-58.6%)
|
-0.10
est: -0.02 (-489.7%)
|
-0.24
est: 0.02 (-1,284.9%)
|
-0.07
est: 0.03 (-343.8%)
|
-0.05
est: 0.07 (-175.3%)
|
-0.01
est: 0.07 (-119.9%)
|
-0.03
est: -0.02 (-47.6%)
|
0.06
est: -0.02 (+465.7%)
|
0.02
0.02 – 0.02
+231.0% YoY
|
0.03
0.03 – 0.03
+42.5% YoY
|
0.07
0.07 – 0.07
+128.9% YoY
|
0.07
0.07 – 0.07
+6.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 1/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-15 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
453.97M
OE per share TTM
0.26
Owner's Yield
51.90%
Maintenance CapEx ratio
246.47%
Maint CapEx / Avg PPE
50.1%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
This company is not held by any ETF in our universe.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
326.7K
Shares Outstanding
1.75B
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jianjun Yao | Co-Founder, Chairman & Chief Executive Officer | 2M | male |
| Jianyu Chen | President & Executive Director | 2M | male |
| Zhibin Lin | Co-Founder, Vice President & Executive Director | 1M | male |
| Lin Bi | Co-Founder, Vice President & Executive Director | 1M | male |
| Jiabin Lin | Co-Founder & Vice President | 513.8K | male |
| Xiang Sheng | Chief Technology Officer | — | male |
| Yiqing Xu | Vice President | — | female |
| Yulan Wei | Joint Company Secretary & Group Financial Controller | — | female |
| Mei Ka Lui | Chief Financial Officer & Joint Company Secretary | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1022.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
