Subscribe

IGG Inc (0799.HK)

HKD3.48 +0.08 (+2.35%)
SG HKSE Technology Electronic Gaming & Multimedia
Address 80 Pasir Panjang Road 117372
Singapore, SG
CEO Zongjian Cai
Website igg.com
IPO 2013-10-18
ISIN KYG6771K1022

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0799.HK (HKD) Other OTC · IGGGF (USD)
Description

IGG Inc functions as an investment holding company, focusing on the creation and management of mobile and online games across global markets, including Asia, North America, and Europe. The company provides a wide array of online games for mobile platforms, web browsers, personal computers, and client-based systems, supported in 23 languages. Additionally, IGG Inc is involved in licensing online games and supplying comprehensive customer and technical support services. The firm was established in 2006 and its headquarters are located in Singapore.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD3.48 +0.08 (+2.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.04
Float Shares
706.19M
Free Float %
63.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.53% -4.32% +7.10% +5.06% -13.09% -12.86% -6.21% -21.51% -71.18% -10.51% +7.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.48
DCF (Unlevered) 3.83 +10.1%
DCF (Levered) 5.58 +60.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.83
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    -4.2% Q4'25: +0.3% (vs Q4'23)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +2.0% Q4'25: -37.8% (vs Q4'23)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +7.8% Q4'25: +7.5% (vs Q4'23)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +11.8% Q4'25: +10.3% (vs Q4'23)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +49.3% Q4'25: +83.0% (vs Q4'23)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    -0.9% Q4'25: -2.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.09× Q4'25: 0.05× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.00) × ERP
WACC = 98% × Ke + 2% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.84 Current price: 3.48
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
1.57B
est: 1.58B (-0.9%)
2.50B
est: 2.59B (-3.6%)
4.74B
est: 4.78B (-0.8%)
5.86B
est: 5.94B (-1.2%)
5.20B
est: 5.33B (-2.3%)
5.46B
est: 5.29B (+3.3%)
6.05B
est: 6.04B (+0.1%)
4.59B
est: 4.59B (-0.1%)
5.27B
est: 5.25B (+0.4%)
5.74B
est: 5.65B (+1.6%)
5.50B
est: 5.65B (-2.8%)
5.66B
5.49B – 5.76B
+0.1% YoY
5.77B
5.38B – 6.51B
+1.9% YoY
6.01B
5.71B – 6.46B
+4.2% YoY
EBITDA
363.23M
est: 203.29M (+78.7%)
614.55M
est: 332.26M (+85.0%)
1.39B
est: 613.72M (+125.9%)
1.83B
est: 761.63M (+140.7%)
1.32B
est: 683.37M (+93.3%)
2.40B
est: 678.58M (+253.0%)
627.73M
est: 775.23M (-19.0%)
-356.31M
est: 589.41M (-160.5%)
212.09M
est: 673.06M (-68.5%)
784.17M
est: 370.67M (+111.6%)
687.86M
est: 371.22M (+85.3%)
371.43M
360.29M – 378.22M
+0.1% YoY
378.63M
353.14M – 427.08M
+1.9% YoY
394.57M
375.14M – 424.10M
+4.2% YoY
EBIT
339.68M
est: 171.58M (+98.0%)
594.63M
est: 280.43M (+112.0%)
1.37B
est: 517.99M (+163.8%)
1.86B
est: 642.82M (+189.8%)
1.26B
est: 576.77M (+119.1%)
2.33B
est: 572.72M (+306.1%)
512.23M
est: 654.30M (-21.7%)
-483.74M
est: 497.47M (-197.2%)
91.49M
est: 568.07M (-83.9%)
683.20M
est: 263.81M (+159.0%)
647.86M
est: 264.21M (+145.2%)
264.36M
256.43M – 269.19M
+0.1% YoY
269.48M
251.34M – 303.96M
+1.9% YoY
280.82M
267.00M – 301.84M
+4.2% YoY
Net Income
321.67M
est: 298.04M (+7.9%)
563.13M
est: 466.83M (+20.6%)
1.22B
est: 1.04B (+17.6%)
1.48B
est: 1.31B (+13.1%)
1.28B
est: 971.61M (+32.1%)
2.10B
est: 1.38B (+51.5%)
370.44M
est: 384.37M (-3.6%)
-503.59M
est: -350.95M (-43.5%)
73.05M
est: 103.93M (-29.7%)
580.68M
est: 511.13M (+13.6%)
580.49M
est: 481.12M (+20.7%)
684.12M
640.32M – 750.69M
+42.2% YoY
912.72M
854.29M – 1.00B
+33.4% YoY
965.29M
903.49M – 1.06B
+5.8% YoY
SGA
492.23M
est: 726.51M (-32.2%)
804.02M
est: 1.19B (-32.3%)
1.50B
est: 2.19B (-31.4%)
1.81B
est: 2.72B (-33.5%)
1.64B
est: 2.44B (-32.9%)
1.80B
est: 2.43B (-26.0%)
2.40B
est: 2.77B (-13.3%)
2.07B
est: 2.11B (-1.9%)
2.98B
est: 2.41B (+24.0%)
3.16B
est: 2.85B (+10.8%)
3.09B
est: 2.86B (+8.0%)
2.86B
2.77B – 2.91B
+0.1% YoY
2.91B
2.72B – 3.29B
+1.9% YoY
3.04B
2.89B – 3.26B
+4.2% YoY
EPS
0.23
est: 0.26 (-10.8%)
0.42
est: 0.40 (+3.9%)
0.92
est: 0.90 (+2.5%)
1.15
est: 1.13 (+1.4%)
1.03
est: 0.84 (+22.5%)
1.73
est: 1.20 (+44.3%)
0.32
est: 0.33 (-3.8%)
-0.43
est: -0.30 (-41.5%)
0.06
est: 0.09 (-30.5%)
0.51
est: 0.45 (+14.2%)
0.51
est: 0.42 (+21.4%)
0.60
0.56 – 0.66
+42.2% YoY
0.80
0.75 – 0.87
+33.4% YoY
0.84
0.79 – 0.93
+5.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-28 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-27 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-26 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-22 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-21 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-20 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-19 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-18 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-15 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-12 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-11 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-08 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-07 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-06 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-05 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-04 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-04-30 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-23 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-22 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-21 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-20 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-17 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-16 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.61B
OE per share TTM
1.39
Owner's Yield
42.57%
Maintenance CapEx ratio
42.41%
Maint CapEx / Avg PPE
10.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 38 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Roundhill Video Games ETF NERD 0.57% 82.6K 0.50%
2 Global X Video Games & Esports ETF HERO 0.40% 253.3K 0.50%
3 iShares International Small-Cap Equity Factor ETF ISCF 0.06% 396.8K 0.24%
4 Avantis International Small Cap Value ETF AVDV 0.03% 6.14M 0.36%
5 State Street SPDR S&P International Small Cap ETF GWX 0.03% 230.4K 0.40%
6 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.01% 157.3K 0.39%
7 Schwab International Small-Cap Equity ETF SCHC 0.01% 739.2K 0.06%
8 Avantis International Small Cap Equity ETF AVDS 0.01% 38.7K 0.30%
9 Schwab Fundamental International Small Company Index ETF FNDC 0.01% 340.7K 0.39%
10 Dimensional - International Small Cap ETF DFIS 0.01% 536.5K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
319.5K
Shares Outstanding
1.12B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zongjian Cai Co-Founder, Executive Chairman & Chief Executive Officer 8M male
Yuan Xu Chief Operating Officer & Executive Director 8M male
Hong Zhang Chief Technology Officer, Senior Vice President of Global Operations & Executive Director 8M male
Jessie Shen Chief Financial Officer, Joint Secretary & Executive Director 6M female
Feng Chen Senior Vice President of Corporate Strategy & Executive Director 3M male
Yuan Chi Co-Founder & Non-Executive Director 744.0K male
Yin Ping Kwong FCIS Joint Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits