Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
NetDragon Websoft Holdings Limited (0777.HK)
Fuzhou, CN
NetDragon Websoft Holdings Limited functions as an investment umbrella, with its core business centered on the development and operation of online and mobile games across a global footprint, including China, the United States, and the United Kingdom. The company's multifaceted operations encompass game design, programming, and graphics, alongside managing its gaming platforms. Expanding beyond entertainment, NetDragon also delves into online education with related applications, as well as offering mobile solutions, products, and marketing expertise. Its extensive game library features popular titles for children like JumpStart, School of Dragons, Neopets, World of Madagascar, and Math Blaster. For a more general audience, its portfolio includes Eudemons Online, Conquer Online, Way of the Five, and Adventure Navigation. Complementing these ventures, the company licenses and services its self-developed games, advances technology in augmented reality and computer vision through machine learning, and markets educational hardware and software. Additionally, NetDragon participates in property development. Originally founded in 1999 as NetDragon Websoft Inc., the company adopted its current name, NetDragon Websoft Holdings Limited, in June 2016 and maintains its headquarters in Fuzhou, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.27% | -0.79% | +2.09% | -2.55% | -22.40% | -15.79% | -8.24% | -39.06% | -61.66% | -63.56% | -46.60% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 3 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%-26.0% Q4'25: -38.8% (vs Q4'23)
-
EPS growth Electronic Gaming & Multimedia: +20.0%-52.5% Q4'25: +143.4% (vs Q4'23)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+6.5% Q4'25: +17.6% (vs Q4'23)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+11.0% ★ Q4'25: +8.6% (vs Q4'23)
-
ROIC Electronic Gaming & Multimedia: +6.6%+7.1% ★ Q4'25: +10.4% (vs Q4'23)
-
Share dilution Electronic Gaming & Multimedia: +0.0%-0.2% ★ Q4'25: -0.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×3.85× ★ Q4'25: 3.02× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 3 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.27B
est: 1.37B (-7.4%)
|
2.79B
est: 3.08B (-9.3%)
|
3.87B
est: 4.53B (-14.7%)
|
5.04B
est: 5.33B (-5.5%)
|
5.79B
est: 6.49B (-10.8%)
|
6.14B
est: 7.19B (-14.6%)
|
7.04B
est: 8.58B (-18.0%)
|
7.87B
est: 9.26B (-15.0%)
|
7.10B
est: 8.08B (-12.1%)
|
6.05B
est: 6.58B (-8.2%)
|
4.48B
est: 4.64B (-3.5%)
|
4.47B
4.42B – 4.52B
-3.6% YoY
|
4.65B
4.15B – 5.52B
+4.0% YoY
|
4.92B
4.62B – 5.43B
+5.8% YoY
|
| EBITDA |
70.11M
est: 291.50M (-75.9%)
|
-137.81M
est: 653.42M (-121.1%)
|
235.12M
est: 962.46M (-75.6%)
|
805.65M
est: 1.13B (-28.8%)
|
1.35B
est: 1.38B (-1.7%)
|
1.57B
est: 1.53B (+2.8%)
|
1.79B
est: 1.82B (-1.8%)
|
1.55B
est: 1.97B (-20.9%)
|
1.32B
est: 1.71B (-22.8%)
|
1.01B
est: 1.28B (-20.7%)
|
740.00M
est: 901.27M (-17.9%)
|
868.37M
859.51M – 877.24M
-3.6% YoY
|
903.33M
807.15M – 1.07B
+4.0% YoY
|
955.61M
896.71M – 1.06B
+5.8% YoY
|
| EBIT |
-81.82M
est: 231.05M (-135.4%)
|
-200.11M
est: 517.92M (-138.6%)
|
-21.32M
est: 762.88M (-102.8%)
|
581.76M
est: 896.52M (-35.1%)
|
1.00B
est: 1.09B (-8.4%)
|
1.30B
est: 1.21B (+7.8%)
|
1.51B
est: 1.44B (+4.9%)
|
1.29B
est: 1.56B (-17.2%)
|
903.00M
est: 1.36B (-33.5%)
|
742.00M
est: 973.61M (-23.8%)
|
494.00M
est: 685.99M (-28.0%)
|
660.95M
654.20M – 667.70M
-3.6% YoY
|
687.56M
614.35M – 815.47M
+4.0% YoY
|
727.35M
682.52M – 803.10M
+5.8% YoY
|
| Net Income |
-142.98M
est: -56.93M (-151.1%)
|
-202.74M
est: -181.89M (-11.5%)
|
-20.84M
est: 43.75M (-147.6%)
|
545.57M
est: 178.30M (+206.0%)
|
807.21M
est: 722.80M (+11.7%)
|
953.50M
est: 669.99M (+42.3%)
|
1.06B
est: 790.07M (+34.4%)
|
834.00M
est: 1.12B (-25.4%)
|
550.00M
est: 774.66M (-29.0%)
|
311.00M
est: 762.87M (-59.2%)
|
151.00M
est: 402.61M (-62.5%)
|
376.51M
346.34M – 427.48M
-6.5% YoY
|
519.42M
477.80M – 589.74M
+38.0% YoY
|
615.61M
566.28M – 698.95M
+18.5% YoY
|
| SGA |
726.88M
est: 387.59M (+87.5%)
|
1.24B
est: 868.83M (+42.8%)
|
1.36B
est: 1.28B (+6.2%)
|
1.55B
est: 1.50B (+3.1%)
|
1.80B
est: 1.83B (-1.8%)
|
1.80B
est: 2.03B (-11.5%)
|
1.92B
est: 2.42B (-20.7%)
|
1.93B
est: 2.61B (-26.0%)
|
2.01B
est: 2.28B (-12.0%)
|
1.92B
est: 1.94B (-1.2%)
|
1.59B
est: 1.37B (+16.5%)
|
1.32B
1.31B – 1.33B
-3.6% YoY
|
1.37B
1.23B – 1.63B
+4.0% YoY
|
1.45B
1.36B – 1.60B
+5.8% YoY
|
| EPS |
-0.29
est: -0.11 (-170.5%)
|
-0.41
est: -0.34 (-19.7%)
|
-0.04
est: 0.08 (-150.0%)
|
1.02
est: 0.34 (+203.8%)
|
1.53
est: 1.36 (+12.4%)
|
1.71
est: 1.26 (+35.5%)
|
1.92
est: 1.49 (+29.1%)
|
1.54
est: 2.11 (-26.9%)
|
1.03
est: 1.46 (-29.4%)
|
0.59
est: 1.44 (-59.0%)
|
0.28
est: 0.76 (-63.1%)
|
0.71
0.65 – 0.81
-6.5% YoY
|
0.98
0.90 – 1.11
+38.0% YoY
|
1.16
1.07 – 1.32
+18.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-04 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-23 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X - SuperDividend ETF SDIV | 0.83% | 10.00M | 0.58% |
| 2 | Global X Superdividend UCITS ETF USD SDIP.L | 0.83% | 7.50M | 0.45% |
| 3 | Roundhill Video Games ETF NERD | 0.58% | 84.6K | 0.50% |
| 4 | Global X Video Games & Esports ETF HERO | 0.27% | 172.6K | 0.50% |
| 5 | iShares MSCI China Small-Cap ETF ECNS | 0.17% | 109.7K | 0.59% |
| 6 | WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L | 0.07% | 30.6K | 0.54% |
| 7 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.07% | 1.16M | 0.58% |
| 8 | WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L | 0.06% | 165.8K | 0.46% |
| 9 | WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L | 0.06% | 165.8K | 0.46% |
| 10 | WisdomTree Emerging Markets High Dividend Fund DEM | 0.05% | 2.12M | 0.63% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Lim Kin Leung | Executive Vice Chairman | 25M | — |
| Dejian Liu | Founder & Executive Chairman | 10M | — |
| Yun Lin | Executive Director & Vice President | 2M | female |
| Hongzhan Chen | Executive Director | 1M | male |
| Luyuan Liu | CEO & Executive Director | 1M | male |
| Lin Wei | Senior Vice President & President of Fujian Huayu | — | male |
| Maggie Zhou | Senior Director of Investor Relations | — | female |
| Wang Song | Chief Product Officer & Senior Vice President | — | male |
| Hong Chen | Senior Vice President & Chief Technology Officer of Fujian Huayu | — | male |
| Biao Yu | Senior Vice President | — | male |
| Hak Kin Lau | Financial Controller, Company Secretary, Head of Compliance & Corporate Affairs Dept. | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0777.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
