Subscribe

Giordano International Limited (0709.HK)

HKD1.41 +0.01 (+0.71%)
HK HKSE Consumer Cyclical Apparel - Retail
Address Tin On Industrial Building
Kowloon, HK
CEO Colin Melville Kennedy
IPO 1991-06-19
ISIN BMG6901M1010

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0709.HK (HKD) Other OTC · GRDZF (USD)
Description

Giordano International Limited functions as an investment holding company, primarily focusing on the global retail and distribution of fashion apparel and accessories designed for men, women, and children. The firm conducts its business through two distinct divisions: its direct retail and distribution operations, and the wholesale supply of products to its international franchisees. Merchandise is marketed under various labels, including its flagship brands Giordano, Giordano Junior, Giordano Ladies, and BSX, alongside other proprietary and licensed brands. These items are sold via both company-owned stores and a widespread network of third-party franchisees. By December 31, 2021, Giordano maintained an extensive global presence with 2,056 points of sale. Established in 1981, the company's main office is situated in Kowloon, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD1.41 +0.01 (+0.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
896.1K
Beta
0.64
Float Shares
1.14B
Free Float %
70.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.34% +0.67% +1.34% -1.31% -0.66% +5.59% +4.14% -27.75% -10.12% -58.97% -62.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.41
DCF (Unlevered) 5.68 +303.2%
DCF (Levered) 8.14 +477.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.95
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +6.8%
    -1.7% Q4'25: +0.9% (vs Q4'23)
  • EPS growth Apparel - Retail: +22.0%
    +0.0% Q4'25: -38.0% (vs Q4'23)
  • FCF margin FCF growth · Apparel - Retail: +16.3%
    -0.1% Q4'25: +13.0% (vs Q4'23)
  • EBIT margin Apparel - Retail: +8.8%
    +6.4% Q4'25: +4.4% (vs Q4'23)
  • ROIC Apparel - Retail: +9.9%
    +10.5% Q4'25: +15.0% (vs Q4'23)
  • Share dilution Apparel - Retail: +0.1%
    -0.2% Q4'25: -0.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×
    2.17× Q4'25: 1.46× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 78% × Ke + 22% × Kd (6.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.70 Current price: 1.41
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
5.38B
est: 5.61B (-4.1%)
5.15B
est: 5.17B (-0.5%)
5.41B
est: 5.29B (+2.3%)
5.51B
est: 5.61B (-1.8%)
4.85B
est: 4.95B (-1.9%)
3.12B
est: 3.09B (+1.0%)
3.38B
est: 3.53B (-4.3%)
3.80B
est: 3.62B (+5.1%)
3.87B
est: 4.06B (-4.6%)
3.92B
est: 3.92B (-0.1%)
3.85B
est: 4.04B (-4.5%)
3.94B
3.94B – 3.94B
-2.5% YoY
4.03B
4.03B – 4.03B
+2.4% YoY
4.15B
4.15B – 4.15B
+3.0% YoY
EBITDA
659.00M
est: 596.10M (+10.6%)
671.00M
est: 549.75M (+22.1%)
751.12M
est: 562.08M (+33.6%)
710.00M
est: 595.93M (+19.1%)
504.00M
est: 525.63M (-4.1%)
-96.00M
est: 328.37M (-129.2%)
272.00M
est: 375.23M (-27.5%)
448.00M
est: 384.18M (+16.6%)
540.00M
est: 431.31M (+25.2%)
879.00M
est: 543.86M (+61.6%)
312.00M
est: 559.38M (-44.2%)
545.52M
545.52M – 545.52M
-2.5% YoY
558.69M
558.69M – 558.69M
+2.4% YoY
575.18M
575.18M – 575.18M
+3.0% YoY
EBIT
533.00M
est: 387.85M (+37.4%)
553.00M
est: 357.69M (+54.6%)
649.12M
est: 365.72M (+77.5%)
603.00M
est: 387.74M (+55.5%)
407.00M
est: 342.00M (+19.0%)
-163.00M
est: 213.65M (-176.3%)
220.00M
est: 244.14M (-9.9%)
401.00M
est: 249.96M (+60.4%)
487.00M
est: 280.63M (+73.5%)
397.00M
est: 362.81M (+9.4%)
248.00M
est: 373.16M (-33.5%)
363.92M
363.92M – 363.92M
-2.5% YoY
372.70M
372.70M – 372.70M
+2.4% YoY
383.70M
383.70M – 383.70M
+3.0% YoY
Net Income
426.00M
est: 462.64M (-7.9%)
434.00M
est: 453.98M (-4.4%)
500.00M
est: 530.25M (-5.7%)
480.00M
est: 487.75M (-1.6%)
230.00M
est: 308.06M (-25.3%)
-112.00M
est: -170.24M (+34.2%)
190.00M
est: 178.35M (+6.5%)
268.00M
est: 194.56M (+37.7%)
345.00M
est: 374.53M (-7.9%)
216.00M
est: 279.92M (-22.8%)
217.00M
est: 226.53M (-4.2%)
203.88M
203.88M – 203.88M
-10.0% YoY
218.44M
218.44M – 218.44M
+7.1% YoY
239.47M
239.47M – 239.47M
+9.6% YoY
SGA
2.63B
est: 1.01B (+161.0%)
2.57B
est: 928.75M (+176.9%)
2.64B
est: 949.58M (+178.2%)
2.71B
est: 1.01B (+169.2%)
2.49B
est: 887.99M (+180.9%)
1.87B
est: 554.74M (+237.3%)
259.00M
est: 633.91M (-59.1%)
280.00M
est: 649.03M (-56.9%)
274.00M
est: 728.65M (-62.4%)
303.00M
est: 301.58M (+0.5%)
331.00M
est: 310.19M (+6.7%)
302.50M
302.50M – 302.50M
-2.5% YoY
309.80M
309.80M – 309.80M
+2.4% YoY
318.95M
318.95M – 318.95M
+3.0% YoY
EPS
0.27
est: 0.29 (-5.4%)
0.28
est: 0.28 (+0.0%)
0.32
est: 0.33 (-2.2%)
0.30
est: 0.30 (-0.3%)
0.15
est: 0.19 (-21.1%)
-0.07
est: -0.11 (+32.4%)
0.12
est: 0.11 (+9.1%)
0.17
est: 0.12 (+41.7%)
0.22
est: 0.23 (-4.8%)
0.13
est: 0.17 (-24.9%)
0.13
est: 0.14 (-7.1%)
0.13
0.13 – 0.13
-10.0% YoY
0.14
0.14 – 0.14
+7.1% YoY
0.15
0.15 – 0.15
+9.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-28 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-27 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-26 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-22 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-21 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-20 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-19 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-18 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-15 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-14 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-13 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-12 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-06 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-05 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.12B
OE per share TTM
0.69
Owner's Yield
45.75%
Maintenance CapEx ratio
29.88%
Maint CapEx / Avg PPE
25.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.06% 417.8K 0.24%
2 Schwab International Small-Cap Equity ETF SCHC 0.01% 412.0K 0.06%
3 Avantis Responsible International Equity ETF AVSD 0.01% 29.6K 0.23%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 722.7K 0.06%
5 Dimensional - International Small Cap ETF DFIS 0.00% 263.5K 0.39%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 348.4K 0.22%
7 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 4.4K 0.22%
8 Avantis International Small Cap Equity ETF AVDS 0.00% 5.4K 0.30%
9 Vanguard FTSE Pacific ETF VPL 0.00% 170.3K 0.07%
10 Dimensional - International Vector Equity ETF DXIV 0.00% 2.2K 0.53%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
37.4K
Shares Outstanding
1.62B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Colin Melville Kennedy Chief Executive Officer & Executive Director 9M male
Chi Hin Lee Executive Director 3M male
Ka Wai Chan Executive Director 3M
Mark Alan Loynd General Counsel, Chief HR & Business Development Officer, Company Secretary and Exec Director 2M male
Loratta Lau IR Contact female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits