Xiabuxiabu Catering Management (China) Holdings Co., Ltd. (0520.HK)
Beijing, CN
Xiabuxiabu Catering Management (China) Holdings Co., Ltd. functions as an investment holding entity primarily engaged in running Chinese hotpot eateries across the People's Republic of China. By the close of 2021, specifically December 31st, the firm managed a substantial network of hotpot establishments. This included 841 Xiabuxiabu branded outlets spread across 132 cities within roughly 21 provinces and three direct-controlled municipalities. Additionally, its Coucou brand boasted 183 restaurants in 42 cities, covering approximately 19 provinces, including key locations like Beijing, Tianjin, Shanghai, and Hong Kong. Beyond its restaurant operations, the company provides catering services and markets various condiment products alongside other merchandise. Furthermore, its activities encompass the slaughtering, processing, cold storage, and commercial distribution of raw materials, as well as involvement in the construction sector. Established in 1998, the enterprise maintains its primary office in Beijing, located in the People's Republic of China. Ultimately, Xiabuxiabu Catering Management (China) Holdings Co., Ltd. operates as a subsidiary of Ying Qi Investments Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.86% | -7.69% | -11.11% | -51.35% | -54.43% | -52.00% | -43.75% | -92.07% | -96.10% | -91.67% | -92.07% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 3 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%-22.4% Q4'25: -41.2% (vs Q4'23)
-
EPS growth Restaurants: +14.8%+26.3% ★ Q4'25: -5.3% (vs Q4'23)
-
FCF margin FCF growth · Restaurants: +21.6%+2.8% ★ Q4'25: +2.6% (vs Q4'23)
-
EBIT margin Restaurants: +6.1%-5.7% Q4'25: -11.2% (vs Q4'23)
-
ROIC Restaurants: +6.2%-27.4% Q4'25: -105.4% (vs Q4'23)
-
Share dilution Restaurants: +0.0%+1.1% Q4'25: +1.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×2.79× Q4'25: 2.96× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 1 EPS Ana. |
Dec 2027 3 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.43B
est: 2.90B (-16.3%)
|
2.76B
est: 2.99B (-7.7%)
|
3.68B
est: 4.15B (-11.2%)
|
4.76B
est: 5.32B (-10.6%)
|
6.05B
est: 6.73B (-10.2%)
|
5.47B
est: 6.69B (-18.1%)
|
6.16B
est: 7.69B (-19.9%)
|
4.74B
est: 5.62B (-15.6%)
|
5.92B
est: 6.71B (-11.8%)
|
4.75B
est: 4.79B (-0.6%)
|
3.69B
est: 4.16B (-11.4%)
|
4.02B
3.93B – 4.14B
-3.5% YoY
|
4.15B
4.07B – 4.28B
+3.1% YoY
|
4.38B
4.29B – 4.52B
+5.6% YoY
|
| EBITDA |
368.76M
est: 344.81M (+6.9%)
|
519.36M
est: 356.18M (+45.8%)
|
660.12M
est: 493.73M (+33.7%)
|
830.56M
est: 633.32M (+31.1%)
|
1.42B
est: 801.20M (+77.1%)
|
501.86M
est: 795.80M (-36.9%)
|
931.82M
est: 915.30M (+1.8%)
|
691.21M
est: 668.24M (+3.4%)
|
876.66M
est: 798.00M (+9.9%)
|
276.66M
est: 583.17M (-52.6%)
|
391.06M
est: 507.49M (-22.9%)
|
489.73M
478.53M – 504.66M
-3.5% YoY
|
505.15M
496.49M – 521.97M
+3.1% YoY
|
533.34M
522.68M – 550.35M
+5.6% YoY
|
| EBIT |
249.27M
est: -53.89M (+562.6%)
|
409.82M
est: -55.67M (+836.2%)
|
524.58M
est: -77.16M (+779.8%)
|
554.10M
est: -98.98M (+659.8%)
|
579.25M
est: -125.22M (+562.6%)
|
92.76M
est: -124.37M (+174.6%)
|
-121.09M
est: -143.05M (+15.3%)
|
-272.34M
est: -104.44M (-160.8%)
|
-51.95M
est: -124.72M (+58.3%)
|
-114.39M
est: -160.16M (+28.6%)
|
-211.84M
est: -139.38M (-52.0%)
|
-134.50M
-138.60M – -131.42M
+3.5% YoY
|
-138.73M
-143.35M – -136.36M
-3.1% YoY
|
-146.47M
-151.15M – -143.55M
-5.6% YoY
|
| Net Income |
263.36M
est: 212.93M (+23.7%)
|
368.03M
est: 353.60M (+4.1%)
|
420.17M
est: 439.30M (-4.4%)
|
462.48M
est: 437.35M (+5.7%)
|
288.10M
est: 357.25M (-19.4%)
|
1.84M
est: 11.85M (-84.5%)
|
-293.21M
est: -35.91M (-716.6%)
|
-353.05M
est: -263.13M (-34.2%)
|
-199.47M
est: 59.67M (-434.3%)
|
-400.68M
est: -389.18M (-3.0%)
|
-292.77M
est: -84.14M (-247.9%)
|
-152.79M
-159.12M – -148.82M
-81.6% YoY
|
-76.40M
-79.56M – -74.41M
+50.0% YoY
|
43.65M
42.52M – 45.46M
+157.1% YoY
|
| SGA |
534.0K
est: 160.64M (-99.7%)
|
534.0K
est: 165.94M (-99.7%)
|
534.0K
est: 230.02M (-99.8%)
|
1.32M
est: 295.06M (-99.6%)
|
499.17M
est: 373.27M (+33.7%)
|
433.26M
est: 370.76M (+16.9%)
|
467.56M
est: 426.43M (+9.6%)
|
185.02M
est: 311.33M (-40.6%)
|
245.66M
est: 371.78M (-33.9%)
|
198.08M
est: 377.17M (-47.5%)
|
723.36M
est: 328.23M (+120.4%)
|
316.75M
309.50M – 326.40M
-3.5% YoY
|
326.72M
321.12M – 337.60M
+3.1% YoY
|
344.95M
338.06M – 355.95M
+5.6% YoY
|
| EPS |
0.25
est: 0.20 (+22.2%)
|
0.35
est: 0.34 (+3.0%)
|
0.39
est: 0.42 (-7.6%)
|
0.43
est: 0.42 (+2.3%)
|
0.27
est: 0.34 (-21.3%)
|
0.00
est: 0.01 (-85.1%)
|
-0.27
est: -0.03 (-682.6%)
|
-0.33
est: -0.25 (-30.5%)
|
-0.19
est: 0.06 (-431.4%)
|
-0.38
est: -0.37 (-2.7%)
|
-0.28
est: -0.08 (-250.1%)
|
-0.15
-0.15 – -0.14
-81.6% YoY
|
-0.07
-0.08 – -0.07
+50.0% YoY
|
0.04
0.04 – 0.04
+157.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-26 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-14 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis Emerging Markets Value ETF AVES | 0.00% | 8.0K | 0.36% |
| 2 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.00% | 524.58 | 0.42% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 31.0K | 0.28% |
| 4 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 21.4K | 0.39% |
| 5 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 21.6K | 0.29% |
| 6 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 55.3K | 0.33% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kuang-Chi | Chief Executive Officer & Executive Chairman of the Board | 2M | male |
| Hui-Huang Feng | Vice President of Finance Department & Executive Director | 2M | male |
| Shuk Wah Tam | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0520.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
