Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Boyaa Interactive International Limited (0434.HK)
HKD2.06
+0.10 (+5.10%)
CN HKSE Technology Electronic Gaming & Multimedia
Address
International E Town 518000
Shenzhen, CN
Shenzhen, CN
CEO
Ying Tao
Website
boyaa.com.hk
IPO
2013-11-12
ISIN KYG127751058
Also trades on
Hong Kong Stock Exchange · 0434.HK (HKD)
Other OTC · BOYAF (USD)
Description
Boyaa Interactive International Limited operates as an investment holding company, specializing in the development and management of online card and board games for players both within the People's Republic of China and globally. Its extensive collection features popular web-based and mobile titles, including well-known board games like Texas Hold'em, Fight the Landlord, Big Two Poker, Chinese Chess, and Mahjong Games, in addition to various puzzle games. By December 31, 2021, the company's catalog boasted 69 online games, available across 11 different language versions. Beyond game creation, the firm provides consultancy services pertaining to online game applications. Its business activities also extend to the retail sale of games and toys, and the wholesale distribution of computer games. Established in 2004, Boyaa Interactive International Limited maintains its principal headquarters in Shenzhen, People's Republic of China.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
HKD2.06
+0.10 (+5.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.44
Float Shares
375.65M
Free Float %
51.0%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.62% | -2.02% | -20.59% | -17.35% | -39.85% | -28.95% | -64.37% | +390.91% | +285.71% | -6.18% | -60.10% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
2.06
DCF (Unlevered)
4.95
+140.2%
DCF (Levered)
7.31
+254.8%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2026-03 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
4.39
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+2.3% Q1'26: +27.7% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%-125.8% Q1'26: -109.7% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%-88.6% Q1'26: +21.6% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%-64.4% Q1'26: +44.0% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%-10.9% Q1'26: +8.4% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%+3.0% Q1'26: +9.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×-0.04× Q1'26: 0.05× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
Dec 2031 1 Rev. Ana. 1 EPS Ana. |
Dec 2032 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
813.48M
est: 824.54M (-1.3%)
|
745.19M
est: 734.44M (+1.5%)
|
735.60M
est: 758.54M (-3.0%)
|
453.23M
est: 673.76M (-32.7%)
|
323.82M
est: 787.22M (-58.9%)
|
351.48M
est: 859.88M (-59.1%)
|
456.89M
est: 959.88M (-52.4%)
|
467.49M
est: 518.17M (-9.8%)
|
579.70M
579.70M – 579.70M
+11.9% YoY
|
627.23M
627.23M – 627.23M
+8.2% YoY
|
917.98M
917.98M – 917.98M
+46.4% YoY
|
518.17M
518.17M – 518.17M
-43.6% YoY
|
570.12M
570.12M – 570.12M
+10.0% YoY
|
616.85M
616.85M – 616.85M
+8.2% YoY
|
602.81M
602.81M – 602.81M
-2.3% YoY
|
| EBITDA |
200.42M
est: 332.01M (-39.6%)
|
190.30M
est: 295.73M (-35.7%)
|
232.24M
est: 305.43M (-24.0%)
|
194.98M
est: 271.30M (-28.1%)
|
62.96M
est: 316.98M (-80.1%)
|
-5.57M
est: 346.24M (-101.6%)
|
1.06B
est: 270.91M (+291.1%)
|
-288.90M
est: 146.25M (-297.5%)
|
163.61M
163.61M – 163.61M
+11.9% YoY
|
177.02M
177.02M – 177.02M
+8.2% YoY
|
259.09M
259.09M – 259.09M
+46.4% YoY
|
146.25M
146.25M – 146.25M
-43.6% YoY
|
160.91M
160.91M – 160.91M
+10.0% YoY
|
174.10M
174.10M – 174.10M
+8.2% YoY
|
170.13M
170.13M – 170.13M
-2.3% YoY
|
| EBIT |
424.58M
est: 309.23M (+37.3%)
|
239.33M
est: 275.44M (-13.1%)
|
271.15M
est: 284.48M (-4.7%)
|
209.22M
est: 252.68M (-17.2%)
|
48.72M
est: 295.23M (-83.5%)
|
-21.34M
est: 322.48M (-106.6%)
|
1.05B
est: 248.03M (+323.9%)
|
-301.02M
est: 133.89M (-324.8%)
|
149.79M
149.79M – 149.79M
+11.9% YoY
|
162.07M
162.07M – 162.07M
+8.2% YoY
|
237.20M
237.20M – 237.20M
+46.4% YoY
|
133.89M
133.89M – 133.89M
-43.6% YoY
|
147.31M
147.31M – 147.31M
+10.0% YoY
|
159.39M
159.39M – 159.39M
+8.2% YoY
|
155.76M
155.76M – 155.76M
-2.3% YoY
|
| Net Income |
357.80M
est: 144.33M (+147.9%)
|
211.27M
est: 206.62M (+2.2%)
|
243.25M
est: 245.80M (-1.0%)
|
201.53M
est: 216.68M (-7.0%)
|
33.76M
est: 274.04M (-87.7%)
|
-45.10M
est: 339.74M (-113.3%)
|
883.78M
est: 390.57M (+126.3%)
|
-238.54M
est: 877.39M (-127.2%)
|
974.86M
974.86M – 974.86M
+11.1% YoY
|
1.04B
1.04B – 1.04B
+6.6% YoY
|
373.52M
373.52M – 373.52M
-64.1% YoY
|
877.39M
877.39M – 877.39M
+134.9% YoY
|
958.73M
958.73M – 958.73M
+9.3% YoY
|
1.02B
1.02B – 1.02B
+6.6% YoY
|
998.91M
998.91M – 998.91M
-2.3% YoY
|
| SGA |
286.61M
est: 297.69M (-3.7%)
|
322.75M
est: 265.16M (+21.7%)
|
282.66M
est: 273.86M (+3.2%)
|
162.18M
est: 243.25M (-33.3%)
|
138.46M
est: 284.21M (-51.3%)
|
145.90M
est: 310.44M (-53.0%)
|
145.13M
est: 354.58M (-59.1%)
|
213.62M
est: 191.41M (+11.6%)
|
214.14M
214.14M – 214.14M
+11.9% YoY
|
231.70M
231.70M – 231.70M
+8.2% YoY
|
339.10M
339.10M – 339.10M
+46.4% YoY
|
191.41M
191.41M – 191.41M
-43.6% YoY
|
210.60M
210.60M – 210.60M
+10.0% YoY
|
227.86M
227.86M – 227.86M
+8.2% YoY
|
222.68M
222.68M – 222.68M
-2.3% YoY
|
| EPS |
0.51
est: 0.22 (+137.1%)
|
0.31
est: 0.31 (+0.7%)
|
0.35
est: 0.37 (-4.4%)
|
0.30
est: 0.32 (-7.1%)
|
0.05
est: 0.41 (-87.6%)
|
-0.07
est: 0.51 (-113.5%)
|
1.33
est: 0.57 (+135.4%)
|
-0.34
est: 1.27 (-126.8%)
|
1.41
1.41 – 1.41
+11.1% YoY
|
1.50
1.50 – 1.50
+6.6% YoY
|
0.54
0.54 – 0.54
-64.1% YoY
|
1.27
1.27 – 1.27
+134.9% YoY
|
1.39
1.39 – 1.39
+9.3% YoY
|
1.48
1.48 – 1.48
+6.6% YoY
|
1.45
1.45 – 1.45
-2.3% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-27 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 5/5 |
| 2026-05-26 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 5/5 |
| 2026-05-22 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-19 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-18 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 5/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 5/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 5/5 |
| 2026-05-05 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 5/5 |
| 2026-05-04 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 5/5 |
| 2026-04-30 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 5/5 |
| 2026-04-29 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 5/5 |
| 2026-04-28 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 5/5 |
| 2026-04-27 | B | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 5/5 |
| 2026-04-24 | B- | 3/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-04-23 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-22 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-04-20 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-04-17 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-16 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
71.15M
OE per share TTM
0.10
Owner's Yield
3.97%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
14.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 4 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Bitwise Bitcoin Standard Corporations ETF OWNB | 3.71% | 548.7K | 0.85% |
| 2 | Global X Video Games & Esports ETF HERO | 0.19% | 122.1K | 0.50% |
| 3 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 82.7K | 0.65% |
| 4 | State Street SPDR S&P China ETF GXC | 0.00% | 14.3K | 0.59% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
-1.37M
Shares Outstanding
736.67M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ying Tao | Acting Chief Executive Officer, Joint Company Secretary & Executive Director | 641.0K | female |
| Ping Yeung Poon | Joint Company Secretary | — | male |
| Zhikang Dai | Executive Chairman | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0434.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
