Subscribe

Farmsco (036580.KS)

KRW2,815.00 -135.00 (-4.58%)
KR KSC Consumer Defensive Packaged Foods
Address 33, 2 gongdan 4-gil
Anseong-si, KR
CEO Hong-Kuk Kim
IPO 2000-01-04
ISIN KR7036580009

Explore sections of this company profile

Description

Based in Anseong, South Korea, Farmsco primarily manufactures and sells animal feeds across the country. The company's diverse operations span various agricultural and food sectors, including livestock processing, slaughter, and storage, as well as pig and poultry farming. Farmsco also manages the distribution of corn, produces ham and sausages, and operates a fertilizer division. Additionally, it offers horseback riding services. Established in 1999 as Daesang Farmsco Co., Ltd., the company rebranded to Farmsco in April 2009. Farmsco functions as a subsidiary of Harim Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW2,815.00 -135.00 (-4.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
126.3K
Beta
0.87
Float Shares
14.22M
Free Float %
40.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.75% -12.50% -15.80% -26.85% +21.13% +25.68% +34.08% -20.37% -61.61% -77.62% +44.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,815.00
DCF (Unlevered) 49,383.39 +1,654.3%
DCF (Levered) 109,612.00 +3,793.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.81
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -1.3% Q1'26: +4.0% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +157.9% Q1'26: -811.5% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +0.9% Q1'26: +3.0% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +4.9% Q1'26: +2.6% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +6.7% Q1'26: +5.3% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -0.5% Q1'26: +1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    6.27× Q1'26: 10.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.03) × ERP
WACC = 14% × Ke + 86% × Kd (6.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 49,486.64 Current price: 2,815.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
867.08B
est: 868.40B (-0.2%)
947.59B
est: 944.00B (+0.4%)
1.02T
est: 1.02T (-0.1%)
1.02T
est: 1.04T (-2.2%)
1.16T
est: 1.14T (+2.4%)
1.33T
est: 1.20T (+10.9%)
1.54T
est: 1.29T (+19.5%)
1.57T
est: 868.40B (+81.3%)
1.55T
est: 944.00B (+64.6%)
1.02T
1.02T – 1.02T
+8.5% YoY
1.04T
1.04T – 1.04T
+1.5% YoY
1.14T
1.14T – 1.14T
+9.5% YoY
1.20T
1.20T – 1.20T
+5.7% YoY
1.29T
1.29T – 1.29T
+6.9% YoY
EBITDA
45.89B
est: 29.17B (+57.3%)
60.48B
est: 31.71B (+90.7%)
56.19B
est: 34.40B (+63.3%)
34.44B
est: 34.91B (-1.3%)
36.60B
est: 38.23B (-4.3%)
67.00B
est: 40.41B (+65.8%)
61.11B
est: 43.20B (+41.4%)
14.23B
est: 82.70B (-82.8%)
108.44B
est: 89.90B (+20.6%)
97.52B
97.52B – 97.52B
+8.5% YoY
98.94B
98.94B – 98.94B
+1.5% YoY
108.37B
108.37B – 108.37B
+9.5% YoY
114.56B
114.56B – 114.56B
+5.7% YoY
122.47B
122.47B – 122.47B
+6.9% YoY
EBIT
25.84B
est: 10.76B (+140.1%)
47.77B
est: 11.70B (+308.3%)
58.23B
est: 12.69B (+358.8%)
18.09B
est: 12.88B (+40.4%)
15.12B
est: 14.11B (+7.2%)
38.70B
est: 14.91B (+159.5%)
29.61B
est: 15.94B (+85.8%)
-19.16B
est: 65.03B (-129.5%)
76.71B
est: 70.69B (+8.5%)
76.68B
76.68B – 76.68B
+8.5% YoY
77.81B
77.81B – 77.81B
+1.5% YoY
85.22B
85.22B – 85.22B
+9.5% YoY
90.09B
90.09B – 90.09B
+5.7% YoY
96.30B
96.30B – 96.30B
+6.9% YoY
Net Income
11.01B
est: 11.73B (-6.2%)
26.68B
est: 24.27B (+10.0%)
39.63B
est: 37.05B (+7.0%)
3.74B
est: 14.81B (-74.8%)
-7.96B
est: 19.58B (-140.7%)
12.42B
est: 26.16B (-52.5%)
3.08B
est: 30.15B (-89.8%)
-70.69B
est: 11.68B (-705.4%)
40.93B
est: 24.16B (+69.4%)
36.88B
36.88B – 36.88B
+52.7% YoY
14.74B
14.74B – 14.74B
-60.0% YoY
19.49B
19.49B – 19.49B
+32.2% YoY
26.04B
26.04B – 26.04B
+33.6% YoY
30.01B
30.01B – 30.01B
+15.3% YoY
SGA
68.99B
est: 54.21B (+27.3%)
73.87B
est: 58.93B (+25.4%)
81.10B
est: 63.92B (+26.9%)
78.85B
est: 64.86B (+21.6%)
84.29B
est: 71.04B (+18.7%)
86.96B
est: 75.10B (+15.8%)
92.41B
est: 80.28B (+15.1%)
107.02B
est: 60.00B (+78.4%)
109.85B
est: 65.22B (+68.4%)
70.75B
70.75B – 70.75B
+8.5% YoY
71.78B
71.78B – 71.78B
+1.5% YoY
78.62B
78.62B – 78.62B
+9.5% YoY
83.11B
83.11B – 83.11B
+5.7% YoY
88.85B
88.85B – 88.85B
+6.9% YoY
EPS
306.00
est: 335.00 (-8.7%)
741.00
est: 693.00 (+6.9%)
1,111.00
est: 1,058.00 (+5.0%)
105.10
est: 423.00 (-75.2%)
-227.25
est: 559.00 (-140.7%)
354.65
est: 747.00 (-52.5%)
88.00
est: 861.00 (-89.8%)
-2,019.26
est: 335.00 (-702.8%)
1,168.84
est: 693.00 (+68.7%)
1,058.00
1,058.00 – 1,058.00
+52.7% YoY
423.00
423.00 – 423.00
-60.0% YoY
559.00
559.00 – 559.00
+32.2% YoY
747.00
747.00 – 747.00
+33.6% YoY
861.00
861.00 – 861.00
+15.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-05-08 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-05-07 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-05-06 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-05-04 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-30 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-29 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-28 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-27 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-24 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-23 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-21 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
23.45B
OE per share TTM
662.76
Owner's Yield
20.86%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
24.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 19.9K 0.15%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
159.48M
Shares Outstanding
35.02M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hong-Kuk Kim CO-CEO & Chairperson 1B male
Hak-Sang Jung Co-CEO, President & Representative Director 780M male
Horim Shin Director & Head of Fresh Food Business Division
Jong-Ha Lee MD & Director of Livestock Science Research Institute
Jung-Koo Lee Head of Financial Management Information Office
KwonSik Hong Head of Customer Management Support Headquarters
Nam Wook Kim Chief Executive officer
SeungGu Kim Head of Strategic Business Division
Woo Park Sung Head of Facility Technology Support Office
YunSeok Seo Compliance Officer
Hoonah Choi Head of S3 Business Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits