Subscribe

CMGE Technology Group Limited (0302.HK)

HKD0.17 -0.01 (-2.81%)
CN HKSE Technology Electronic Gaming & Multimedia
Address Building No. 4
Shenzhen, CN
CEO Jian Xiao Ken
Website cmge.com
IPO 2019-10-31
ISIN KYG2347J1094

Explore sections of this company profile

Description

CMGE Technology Group Limited functions as an investment holding company, primarily operating as an IP-centric game developer and publisher throughout Mainland China, Hong Kong, Taiwan, and South Korea. The company specializes in creating games based on intellectual properties derived from various cultural and artistic works, such as well-known characters and themes from animations, novels, and motion pictures. Its operations also encompass mobile game publication, game development, IP rights management, and strategic investments. As of December 31, 2021, CMGE's gaming portfolio included 83 titles. The firm was established in 2009 and maintains its principal office in Shenzhen, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.17 -0.01 (-2.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.99
Float Shares
1.92B
Free Float %
63.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.23% -1.72% -18.21% -33.62% -38.11% -40.52% -48.54% -88.38% -93.24% -92.08% -92.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.17
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.34
Distress
Piotroski F-Score
1 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    -28.0% Q4'25: -41.4% (vs Q4'23)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +34.7% Q4'25: -903.6% (vs Q4'23)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    -27.8% Q4'25: -19.3% (vs Q4'23)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    -36.1% Q4'25: -24.8% (vs Q4'23)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    -17.9% Q4'25: -19.1% (vs Q4'23)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +6.1% Q4'25: +8.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    -1.27× Q4'25: -1.20× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.01) × ERP
WACC = 54% × Ke + 46% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.17
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
3.04B
est: 3.30B (-8.1%)
3.82B
est: 4.26B (-10.4%)
3.96B
est: 5.38B (-26.5%)
2.71B
est: 2.77B (-2.0%)
2.61B
est: 3.61B (-27.9%)
1.93B
est: 3.13B (-38.4%)
1.39B
est: 1.55B (-10.3%)
1.82B
1.82B – 1.82B
+17.4% YoY
EBITDA
334.47M
est: 135.62M (+146.6%)
507.53M
est: 175.03M (+190.0%)
580.09M
est: 220.98M (+162.5%)
147.55M
est: 113.62M (+29.9%)
119.74M
est: 148.30M (-19.3%)
-336.94M
est: -137.07M (-145.8%)
-404.62M
est: -67.82M (-496.6%)
-79.63M
-79.63M – -79.63M
-17.4% YoY
EBIT
260.80M
est: 24.41M (+968.3%)
425.88M
est: 31.50M (+1,251.8%)
500.75M
est: 39.78M (+1,158.9%)
78.20M
est: 20.45M (+282.3%)
7.42M
est: 26.69M (-72.2%)
-449.25M
est: -272.88M (-64.6%)
-501.65M
est: -135.02M (-271.5%)
-158.52M
-158.52M – -158.52M
-17.4% YoY
Net Income
248.35M
est: 723.25M (-65.7%)
701.32M
est: 760.43M (-7.8%)
611.77M
est: 1.02B (-39.9%)
-205.04M
est: 82.73M (-347.8%)
-20.08M
est: 157.26M (-112.8%)
-2.11B
est: 419.21M (-602.1%)
-1.47B
est: 509.01M (-389.1%)
652.40M
652.40M – 652.40M
+28.2% YoY
SGA
303.54M
est: 492.86M (-38.4%)
384.46M
est: 636.04M (-39.6%)
549.86M
est: 803.03M (-31.5%)
285.92M
est: 412.90M (-30.8%)
337.10M
est: 538.93M (-37.5%)
523.86M
est: 637.65M (-17.8%)
517.66M
est: 315.50M (+64.1%)
370.41M
370.41M – 370.41M
+17.4% YoY
EPS
0.13
est: 0.26 (-49.3%)
0.30
est: 0.27 (+11.4%)
0.23
est: 0.36 (-36.2%)
-0.07
est: 0.03 (-353.2%)
-0.01
est: 0.06 (-113.1%)
-0.75
est: 0.14 (-635.9%)
-0.49
est: 0.17 (-388.4%)
0.22
0.22 – 0.22
+28.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-28 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-27 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-26 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-22 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-236.87M
OE per share TTM
-0.08
Owner's Yield
-34.53%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
1.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 1.2K 0.42%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 70.0K 0.39%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 37.0K 0.28%
4 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 321.76 0.33%
5 Avantis Emerging Markets Equity ETF AVEM 0.00% 24.4K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-706.6K
Shares Outstanding
3.00B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hendrick Sin Executive Vice Chairman of Board 2M male
Jian Xiao Executive Chairman of Board & Chief Executive Officer 2M male
Yingjie Fan Executive Director 960.3K male
Chunye Wang Co-Chief Executive Officer male
Yau Yan Lai Company Secretary & Financial Controller female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits